HomeMy WebLinkAboutCC Resolution 7130 (Budget FY1985-86)RESOLUTION N0. 7130
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
SAN RAFAEL APPROVING THE FINAL BUDGET OF THE
CITY OF SAN RAFAEL FOR THE FISCAL YEAR JULY 1,
1985 - JUNE 30, 1986 AND PROVIDING FOR THE
APPROPRIATIONS AND EXPENDITURE OF ALL SUMS SET
FORTH IN SAID BUDGET
WHEREAS, the City Manager has submitted to the City
Council of the City of San Rafael a "PRELIMINARY PROGRAM OF MUNI-
CIPAL SERVICES" as the preliminary budget for the fiscal year
July 1, 1985 - June 30, 1986; and
WHEREAS, after examination, deliberation and due con-
sideration, the City Council of the City of San Rafael has
approved the same; and
WHEREAS, it is the intention of this Council to adopt
said preliminary budget submitted by the City Manager as modified
and amended by the Council of the City of San Rafael as the final
budget for the fiscal year 1985/86; and
WHEREAS, a copy of which is attached hereto and made a
part hereof and is designated as EXHIBIT "A".
NOW, THEREFORE, BE IT RESOLVED by the City Council of
the City of San Rafael that the certain document entitled "CITY
OF SAN RAFAEL 1985/86 PROGRAM OF MUNICIPAL SERVICES", as amended
by the City Council, is hereby adopted and approved as the annual
budget of the City of San Rafael for the fiscal year July 1, 1985 -
June 30, 1986.
I, JEANNE M. LEONCINI, Clerk of the City of San Rafael,
hereby certify that the foregoing resolution was duly and regularly
introduced and adopted at a regular meeting of the Council of said
City on Monday the 1.day of T„i� , 1985, by the
following vote, to wit:
AYES: COUNCILMEMBERS: Frugoli, Nave, Russom & Mayor Mulryan
NOES: COUNCILMEMBERS: None
ABSENT: COUNCILMEMBERS: Breiner
22 A/18
JEANN R. LEONCI I, City Clerk
R-71NAL .713b
EXHIBIT A
CITY OF SAN RAFAEL
e
SUMMARY OF APPROPRIATIONS BY ACTIVITIES
FRINGE
SUPPLIES
TOTAL
CAPITAL
TOTAL
)EPARTMENT ACTIVITY
PERSONNEL
BENEFITS
SERVICE
OPERATING OUTLAY
BUDGET
4AYOR & COUNCIL------------
24,264
20,585
5,300
50,149
-0-
50,145
;ITY ATTORNEY--------------
116,678
31,228
18,450
166,356
4,250
170,60E
;ITY CLERK-----------------
779783
21,276
13,828
1129887
59000
117,887
;ITY MANAGER---------------
165,720
51,450
29,200
246,370
736
2479106
PERSONNEL------------------
53,574
16,095
47,250
116,919
-0-
116,919
'INANCE--------------------
200,801
589065
25,395
2849261
970
285,231
'ARKING CITATIONS----------
23,006
79176
29950
33,132
-0-
33,132
'ENERAL SERVICES
CENTRAL SERVICES/PURCH.--
91,214
:25,981
3359100
452,295
-0-
4529295
BUILDING MAINTENANCE-----
729351
22,580
197,857
292,788
1,000
2939788
J BRARY--------------------
3319776
769081
155,528
563,385
11,050
574,435
;ULTURAL AFFAIRS-----------
77,713
1;455
329017
111,185
1,200
1129385
PLANNING-------------------
354311367
89,839
94,500
538,706
3,960
5429666
'UBLIC WORKS
ADMINISTRATION/ENGRNG.---
405,316
193,746
1019610
700,672
-0-
7009672
STREET MAINTENANCE-------
513,636
148,916
779,540
194429092
1,300
19443,392
PARKS--------------------
310,468
929814
175,860
579,142
32,200
6119342
ST.TREES, ISLANDS & PKWYS
260,064
779997
89,750
427,811
850
4289661
LAND DEVELOPMENT---------
138,172
43,168
10,460
1919800
4,500
196,300
ELECTRICAL---------------
51,692
15,914
39,620
1079226
-0-
1079226
GARAGE-------------------
144,529
46,304
286,300
4779133
69000
483,133
SANITARY SEWERS----------
145,710
42,939
25,730
214,379
-0-
2149379
OLICE
ADMINISTRATION-----------
601,654
204,141
2129725
1,018,520
2,120
19020,640
INVESTIGATION------------
477,417
167,227
53,854
698,498
1,350
699,848
UNIFORM------------------
1,8819496
8479763
148,753
2,878,012
99100
2,887,112
IRE
FIRE - CITY--------------
29516,307
19018,890
2559800
3,7909997
909000
39880,997
CSA NO. 19---------------
358,789
1419176
39,000
5389965
5,500
5449465
PARAMEDICS---------------
2999340
106,839
56,650
4629829
19200
464,029
ONDEPARTMENTAL------------
-0-
-0-
518,000
518,000
25,575
543,575
LECTIONS------------------
-0-
-0-
12,000
12,000
-0-
12,000
ECREATION-----------------
194,846
709936
83,341
349,123
42,775
353,898
OTAL GENERAL FUND---------
9,8889683
3,6409581
3,846,368
17,375,632
2129636
1795889268
UBLIC FACILITIES FUND-----
-0-
-0-
-0-
-0-
317,500
3179500
OND RETIREMENT FUND-------
-0-
-0-
-0-
-0-
3079372
307,372
ARKING DISTRICT FUND------
28,750
-0-
167,669
196,419
44,200
2409619
EVENUE SHARING FUND-------
-0-
-0-
-0-
-0-
600,000
600,000
AS TAX FUND---------------
-0-
-0-
-0-
-0-
7509000
7509000
ECREATION FUND------------
7819229
24,988
583,613
1,3899830
25,742
1,415,572
TOTAL APPROPRIATIONS-----
109698,662
39665,569
4,5979650
18,9619881
292579450
21,219,331