Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutFin Investment Report 2016.03CITY OF Agenda Item No: L
tA. Meeting Date: May 2, 2016
SAN RAFAEL CITY COUNCIL AGENDA REPORT
Department: FINANCE
Prepared by: Van Bach City Manager Approval:
Accounting Manager
SUBJECT: QUARTERLY INVESTMENT REPORT
RECOMMENDATION: ACCEPT INVESTMENT REPORT FOR THE QUARTER ENDING
MARCH 31, 2016, AS PRESENTED
BACKGROUND:
Pursuant to the State of California Government Code Section 53601 and the City's investment policy,
last reviewed and approved by Council on June 15, 2015, staff provides the governing body a report on
the City's investment activities. The report outlines the investment activity for the preceding quarter.
Included on the report are the cost of each investment, the interest rates (yield), maturity dates, and
market value. Separate schedules are prepared for both the City and the Successor Agency to San
Rafael Redevelopment Agency.
Since December 2011, the City's pooled funds not used for current operations have been invested
almost exclusively in the Local Agency Investment Fund (LAIF), a State-run investment pool. The one
exception to this was a $1,750,000 investment in assessment district bonds. Beginning in March 2014,
the City returned to an investment strategy that included purchases of securities outside of LAIF with
the assistance of its investment advisor, Cutwater Asset Management, now Insight Investment.
ANALYSIS:
As of March 31, 2016, the primary LAIF account had a balance of $28,170,969. The other LAIF
account containing housing funds for future administrative expenses contained $143,959. Portfolio
returns on LAIF deposits were 0.47% for the quarter. The remaining investment assets included the
$1,582,700 balance of Pt. San Pedro Assessment District bonds, and $21,003,427 in government
agency securities and corporate bonds (including T -Note, FHLB, FHLML, FFCB, FNMA, General Elec.,
Toyota, John Deere Capital and Wells Fargo). The overall portfolio return for the quarter ended
March 31, 2016 was 0.77%.
The City's Westamerica account had a balance of $9,370,833 at quarter end.
Exhibit A is composed of the Quarterly Investment Portfolio Report summarizing the City's investments
for the quarter ended March 31, 2016 as well as the three monthly investment reports from Insight
Investment.
FOR CITY CLERK ONLY
File No.: 8-18 x 8-9
Council Meeting: 05/02/2016
Disposition: Accepted Report
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Paee: 2
FISCAL IMPACT:
No financial impact occurs by adopting the report. The City continues to meet the priority principles of
investing - safety, liquidity and yield in respective order. The portfolio remains conservatively invested.
Sufficient liquidity exists to meet daily operating and capital project requirements for the next six
months. Operating funds, as defined for this report, exclude cash held with fiscal agents for the
payment of bond principal and interest.
OPTIONS/ACTION REQUIRED:
The City Council should adopt the report as presented in order to satisfy current State Investment
Code requirements and City policy.
Attachment
WACouncil Material\Staff Reports\2015\City\cityinvrp093015.doc
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Paze: 3
TREASURER'S CERTIFICATION
I CERTIFY THAT ALL INVESTMENTS MADE ARE IN CONFORMANCE WITH THE CITY'S
APPROVED INVESTMENT POLICY AND STATE INVESTMENT REGULATIONS. THE CITY HAS
SUFFICIENT LIQUIDITY TO MEET ALL OF THE OBLIGATIONS REQUIRED DURING THE NEXT
SIX-MONTH PERIOD.
MARK MOSES
FINANCE DIRECTOR
City of Rafael
Quarterly Investment Portfolio Report
March 31, 2016
LAIF $ 28,170,969 99.5% 0.47%
LAIF - Housing $ 143,959 0.5% 0.47%
Total Internally Managed $ 28,314,928 55.6%
Weighted Average Yield
Effective Average Duration - Internal
Weighted Average Maturity - Internal
Cash
Commercial Paper
Treasury Securities
Instrumentality Securities
Corporate Notes
Municipal
Total Externally Managed
Weighted Average Yield
$ 73,758
$ 498,681
$ 6,255,351
$ 10,622,440
$ 3,553,197
$ 1,582,700
$ 22,586,127
Effective Average Duration - External
Weighted Average Maturity - External
0.3%
2.2%
27.7%
47.0%
15.7%
7.0%
44.4%
0.47%
Days
1
1
0.00%
0.82%
0.76%
0.84%
1.07%
5.25%
LAIF, 99.5%
LAIF - Housing,
Corporate Cash, 0.3%�
Notes, 15.7%
Exhibit A
Commercial Treasury
Paper, 2.2% Securities,
27.7%
1.14%
Years 14
1.86 Instrumentality
2.25 Securities,
47.0%
Total Portfolio Assets
0.77%
%
Return
1.38
LAIF
$
28,314,928
55.6%
0.47%
Cash
$
73,758
0.1%
0.00%
Corporate Municipal
Notes
Commercial Paper
$
498,681
1.0%
0.82%
Instrumentality
Securities
Treasury Securities
$
6,255,351
12.3%
0.76%
21%
Instrumentality Securities
$
10,622,440
20.9%
0.84%
Corporate Notes
$
3,553,197
7.0%
1.07%
Municipal
$
1,582,700
3.1%
5.25%
Total Portfolio Assets
$
50,901,055
Weighted Average Yield
0.77%
Years
Effective Average Duration - Total
1.38
Weighted Average Maturity - Total
1.55
Based on Market Values
Treasury,
Securities
12%
Commercial -J Cash
Paper 0%
1%
LAIF
56%
SAN RAFAEL
January 2016
>- A BNY MELLON COMPANY'^^
FOR PROFESSIONAL CLIENTS ONLY
NOT TO BE DISTRIBUTED TO RETAIL CLIENTS
THIS DOCUMENT SHOULD NOT BE REPRODUCED IN
ANY FORM WITHOUT PRIOR WRITTEN APPROVAL
Insight
INVESTMENT
Contents
Fixed income market review
Activity and performance summary
Recap of securities held
Maturity distribution of securities held
Securities held
GASB 40 - Deposit and investment risk disclosure 12
Transaction report
15
Additional information 16
FIXED INCOME MARKET REVIEW
As of January 31, 2016
Chart 1: Monthly Job Creation 12/2010 - 12/2015
450.0
400.0 l
350.0
o '
0 300.0 ' 1
250.0
200.0 1
0 150.0 Y
3 '
Z 100.0 1�
50.0 1`}
0.0
Dec -10 Dec -11 Dec -12 Dec -13
Chart 2: Treasury Yield Curves 12/31/2015-01/31/2016
3.00%
2.50%
2.00%
1.50%
1.00%
0.50%
SAN RAFAEL
Economic Indicators & Monetary Policy: As expected, Gross Domestic Product (GDP) decreased in the
fourth quarter of 2015. The initial estimate showed the economy grew at a 0.7 percent rate in the
fourth quarter, compared to a 2.0 percent rate in the third quarter. The year -over -year GDP growth fell
to 1.8 percent, dropping below 2 percent for the first time since the first quarter of 2014. Lower
spending in the energy sector and diminished exports as a result of the strong US dollar negatively
impacted fourth quarter GDP. The strong dollar continues to hurt domestic manufacturing, as the
Institute for Supply Management (ISM) manufacturing index fell to 48.2 from 48.6. The ISM non-
manufacturing index remains strong at 55.3.
Once again, employment proved to be a strong suit of the US economy as 292,000 jobs were created
in December, bringing the total 2015 job creation to 2.6 million (See Chart 1). The unemployment rate
remained at 5.0 percent and the labor force participation rate rose to 62.6 percent. Wage growth
remained unchanged on a month -over -month basis, and increased 2.5 percent on a year -over -year
basis.
Inflation indicators were mixed in December. The Producer Price index (PPI) including food and energy
Dec -14 Dec -15 fell 0.2 percent on a month -over -month basis, while the core PPI increased 0.1 percent. On a month -
over -month basis the Consumer Price index (CPI) including food and energy fell by 0.1 percent, while
the core CPI grew 0.1 percent. The decreasing price of oil continues to have a direct effect on
domestic inflation. In addition, retail sales decreased 0.1 percent in December, indicating that
shoppers have chosen not to spend the savings incurred as a result of lower prices on gasoline.
0.00%
3 m 6 m 1 yr 2 yr 3 yr 4 yr 5 yr 6 yr 7 yr Syr 9 yr 10 yr
Charts sourced from Bloomberg Finance LP, December 31, 2015, January 31, 2016.
Past performance is not indicative of future returns. Please see Additional information.
Existing home sales bounced back from a slow start to the fourth quarter to grow at 14.7 percent, the
strongest month in more than 15 years. Existing homes are now selling at an annualized rate of 5.46
million. New home sales also had a strong December, growing 10.8 percent to an annualized rate of
544,000. Low supply has had a positive impact on home values throughout 2015 as the Case -Schiller
index, which measures home prices, increased at an average of 5.0 percent over the past twelve
months.
The Federal Open Market Committee (FOMC) voted to maintain its Fed funds target rate at 0.25-0.50
percent. The FOMC indicated that global economic conditions may have a negative impact on the
domestic economy and, therefore, may influence the Committee's decisions to raise interest rates
during upcoming meetings. The next meeting of the FOMC will take place March 15th and 16th.
Yield Curve & Spreads: At the end of January, the 3 -month Treasury bill yielded 0.31 percent, the 6 -
month Treasury bill yielded 0.43 percent, the 2 -year Treasury note yielded 0.78 percent, the 5 -year
Treasury note yielded 1.33 percent, and the 10 -year Treasury note yielded 1.92 percent (See Chart 2)..
3
ACTIVITY AND PERFORMANCE SUMMARY
For the period January 1, 2016 - January 31, 2016
Amortized Cost Basis Activitv Summary
Opening balance
Income received
Total receipts
Expenses paid
Total disbursements
Interportfolio transfers
Total Interportfolio transfers
Realized gain (loss)
Total amortization expense
Total OID/MKT accretion income
Return of capital
Closing balance
Ending fair value
Unrealized gain (loss)
Fed Funds
Overnight Repo
Merrill Lynch 3m US Treas Bill
Merrill Lynch 6m US Treas Bill
ML 1 Year US Treasury Note
ML 2 Year US Treasury Note
ML 5 Year US Treasury Note
22,498,031.92
* Six
6,569.61
month trailing
6,569.61
(amortization)
0.15
Cash and Cash Equivalents
(130.42)
Corporate Bonds
(130.42)
Government Agencies
0.00
Government Bonds
0.00
Municipal/Provincial Bonds
0.11
Total
0.00
0.22
(4,710.87)
0.71
565.91
0.08
0.00
0.78
22,500,326.15
6,924.31
22,514,865.88
(4,144.96)
14,539.73
20,020.98
Comparative Rates of Return W
* Twelve
* Six
* One month
month trailing
month trailing
(amortization)
0.15
0.09
0.03
0.21
0.12
0.04
0.06
0.05
0.02
0.15
0.11
0.03
0.34
0.22
0.05
0.71
0.40
0.08
1.55
0.78
0.13
* rates reflected are cumulative
SAN RAFAEL
Detail of Amortized Cost Basis Return
Interest
Accretion
Realized
Total
earned
(amortization)
gain (loss)
income
7.11
0.00
0.00
7.11
5,645.83
(3,525.93)
0.00
2,119.90
7,737.50
(789.85)
0.00
6,947.65
3,851.19
170.82
0.00
4,022.01
6,924.31
0.00
0.00
6,924.31
24,165.94
(4,144.96)
0.00
20,020.98
Summary of Amortized Cost Basis Return for the Period
Total portfolio
Excl. cash eq.
Interest earned
24,165.94
24,158.83
Accretion (amortization)
(4,144.96)
(4,144.96)
Realized gain (loss) on sales
0.00
0.00
Total income on portfolio
20,020.98
20,013.87
Average daily amortized cost
22,575,923.37
20,468,320.17
Period return (%)
0.09
0.10
YTD return (%)
0.09
0.10
Weighted average final maturity in days
828
914
ACTIVITY AND PERFORMANCE SUMMARY
For the period January 1, 2016 - January 31, 2016
Fair Value Basis Activitv Summary
* Six
Opening balance
22,449,608.69
Income received 6,569.61
Change in
Total receipts
6,569.61
Expenses paid (130.42)
0.21
Total disbursements
(130.42)
Interportfolio transfers 0.00
0.05
Total Interportfolio transfers
0.00
Unrealized gain (loss) on security movements
0.00
Return of capital
0.00
Change in fair value for the period
58,818.00
Ending fair value
22,514,865.88
Fed Funds
Overnight Repo
Merrill Lynch 3m US Treas Bill
Merrill Lynch 6m US Treas Bill
ML 1 Year US Treasury Note
ML US Treasury 1-3
ML US Treasury 1-5
Comparative Rates of Return W
* Twelve
* Six
* One month
month trailing
month trailing
Change in
0.15
0.09
0.03
0.21
0.12
0.04
0.05
0.05
0.00
0.28
0.20
0.09
0.25
0.12
0.20
0.65
0.43
0.61
1.05
0.93
1.08
* rates reflected are cumulative
SAN RAFAEL
Summary of Fair Value Basis Return for the Period
Detail of Fair Value Basis Return
Total portfolio
Interest
Change in
Total
24,158.83
earned
fair value
income
Cash and Cash Equivalents
7.11
0.00
7.11
Corporate Bonds
5,645.83
308.25
5,954.08
Government Agencies
7,737.50
38,549.50
46,287.00
Government Bonds
3,851.19
19,960.25
23,811.44
Municipal/Provincial Bonds
6,924.31
0.00
6,924.31
Total
24,165.94
58,818.00
82,983.94
Summary of Fair Value Basis Return for the Period
Total portfolio
Excl. cash eq.
Interest earned
24,165.94
24,158.83
Change in fair value
58,818.00
58,818.00
Total income on portfolio
82,983.94
82,976.83
Average daily total value*
22,569,742.33
20,462,139.13
Period return (%)
0.37
0.41
YTD return (%)
0.37
0.41
Weighted average final maturity in days
828
914
* Total value equals market value and accrued interest
5
RECAP OF SECURITIES HELD
As of January 31, 2016
Historical Amortized
cost cost
Fair value Unrealized
gain (loss)
Cash and Cash Equivalents
2,110,613.13
2,110,613.13
2,110,613.13
0.00
Corporate Bonds
2,617,550.00
2,550,261.60
2,550,749.75
488.15
Government Agencies
10,023,285.00
10,011,237.99
10,020,041.50
8,803.51
Government Bonds
6,244,785.17
6,245,513.43
6,250,761.50
5,248.07
Municipal/Provincial Bonds
1,582,700.00
1,582,700.00
1,582,700.00
0.00
Weighted
Percent
Weighted
average
of
average
final
portfolio
effective
maturity (days)
Total
duration (years)
1
9.35
0.00
395
11.59
1.06
517
44.39
1.38
464
27.66
1.26
6,059
7.01
11.12
Portfolio diversification (%)
■ Cash and Cash Equivalents
9.35
■ Corporate Bonds
11.59
■ Government Agencies
44.39
■ Government Bonds
27.66
■ Municipal/Provincial Bonds
7.01
Total
100.00
SAN RAFAEL
6
MATURITY DISTRIBUTION OF SECURITIES HELD
As of January 31, 2016
Maturity
Under 90 days
90 to 179 days
180 days to 1 year
1 to 2 years
2 to 3 years
3 to 4 years
4 to 5 years
Over 5 years
12.00
10.00
E
E 8.00
0
U 6.00
U
0 4.00
= 2.00
19%
Maturity distribution
J�ae`CO� 6,0 %0 o
�O
Historic cost
2,110,613.13
500,670.00
4,560,391.26
11,819,088.91
2,005,470.00
0.00
0.00
1,582,700.00
Percent
9.35
2.22
20.20
52.35
8.88
0.00
0.00
7.01
SAN RAFAEL
7
�
OJ
Percent
9.35
2.22
20.20
52.35
8.88
0.00
0.00
7.01
SAN RAFAEL
7
SECURITIES HELD SAN RAFAEL
As of January 31, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Interest
Total
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
earned
accrued
Port
purchased
(amortization)
value
(loss)
interest
cost
Cash and Cash Equivalents
Cash and Cash Equivalents
0.000
2,110,613.13
2,110,613.13
2,110,613.13
2,110,613.13
0.00
0.00
0.00
0.00
9.35
0.00
0.00
0.00
Total Cash and Cash Equivalents
2,110,613.13
2,110,613.13
2,110,613.1
0.00
0.00
0.0
0.00
0.00
0.0
Corporate Bonds
89233P5E2
2.000 09/15/2016
500,000.00
513,850.00
503,880.76
503,666.50
(214.26)
0.00
833.34
3,777.78
2.28
TOYOTA MOTOR CREDIT CORP
0.00
(517.43)
(369.00)
2% 15/09/2016
36962G51-13
3.350 10/17/2016
500,000.00
530,685.00
508,685.07
508,280.50
(404.57)
0.00
1,395.83
4,838.89
2.35
GENERAL ELECTRIC CO 3.35%
0.00
(1,013.82)
(1,349.50)
17/10/2016
24422ERN1
1.400 03/15/2017
500,000.00
504,785.00
502,691.56
501,860.50
(831.06)
0.00
583.33
2,644.44
2.24
JOHN DEERE CAPITAL CORP
0.00
(199.38)
1,072.00
1.4% 15/03/2017
717081DJ9
1.100 05/15/2017
500,000.00
499,595.00
499,782.03
501,238.75
1,456.72
0.00
458.33
1,161.11
2.21
PFIZER INC 1.1 % 15/05/2017
0.00
14.06
1,542.25
459200GJ4
5.700 09/14/2017
500,000.00
568,635.00
535,222.18
535,703.50
481.32
0.00
2,375.00
10,845.83
2.52
IBM CORP 5.7% 14/09/2017
09/13/2017
0.00
(1,809.36)
(587.50)
Total Corporate Bonds
2,500,000.00
2,617,550.00
2,550,261.60
2,550,749.75
488.1 0.00
5,645.83
23,268.05
11.59
0.00
(3,525.93)
308.25
Government Agencies
3133EDDP4
0.520 06/17/2016
500,000.00
500,670.00
500,112.63
500,235.00
122.37
0.00
216.67
317.78
2.22
FEDERAL FARM CREDIT BANK
0.00
(24.66)
430.00
0.52% 17/06/2016
3135GOCM3
1.250 09/28/2016
1,000,000.00
1,014,450.00
1,003,808.53
1,004,244.00
435.47
0.00
1,041.66
4,270.83
4.49
FANNIE MAE 1.25%28/09/2016
0.00
(480.06)
620.00
8
SECURITIES HELD
As of January 31, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
purchased
(amortization)
value
(loss)
Government Agencies
3133EDYQ9
0.750 01/20/2017
500,000.00
500,000.00
500,000.00
500,005.00
5.00
1,875.00
FEDERAL FARM CREDIT BANK
0.00
0.00
845.00
0.75% 20/01/2017 (CALLABLE
10/02/16)
3137EADC0
1.000 03/08/2017
500,000.00
501,500.00
500,561.62
501,369.50
807.88
0.00
FREDDIE MAC 1% 08/03/2017
0.00
(42.33)
955.00
3135GOZB2
0.750 04/20/2017
500,000.00
496,725.00
498,695.93
500,152.00
1,456.07
0.00
FANNIE MAE 0.75% 20/04/2017
0.00
88.92
1,569.50
3133EEX62
0.800 06/16/2017
1,000,000.00
999,770.00
999,841.99
1,001,130.00
1,288.01
0.00
FEDERAL FARM CREDIT BANK
0.00
9.55
4,140.00
0.8% 16/06/2017
3137EADV8
0.750 07/14/2017
1,000,000.00
998,530.00
998,972.96
999,746.00
773.04
4,687.50
FREDDIE MAC 0.75%
0.00
58.80
5,176.00
14/07/2017
3136GOZH7
1.050 09/05/2017
1,000,000.00
1,005,150.00
1,003,840.79
1,002,530.00
(1,310.79)
0.00
FANNIE MAE 1.05%05/09/2017
0.00
(200.39)
2,940.00
CALLABLE
313380EC7
0.750 09/08/2017
1,000,000.00
998,790.00
999,053.61
998,655.00
(398.61)
0.00
FEDERAL HOME LOAN BANK
0.00
49.12
5,030.00
0.75% 08/09/2017
3130A51-56
0.900 10/27/2017
1,000,000.00
999,070.00
999,316.40
1,002,060.00
2,743.60
0.00
FEDERAL HOME LOAN BANK
0.00
32.71
5,150.00
0.9% 27/10/2017
3130A6D87
0.900 11/20/2017
1,000,000.00
1,000,660.00
1,000,528.98
1,000,470.00
(58.98)
0.00
FEDERAL HOME LOAN BANK
0.00
(24.41)
5,390.00
0.9% 20/11/2017
SAN RAFAEL
Interest Total
354.17
earned accrued
Port
interest
cost
312.50 114.58
2.21
416.67 1,986.11 2.22
312.50 1,052.08 2.20
666.67 1,000.00 4.43
625.00
354.17
4.42
875.00
4,258.33
4.45
625.00
2,979.17
4.42
750.00
2,350.00
4.42
750.00
1,775.00
4.43
9
SECURITIES HELD SAN RAFAEL
As of January 31, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Interest
Total
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
earned
accrued
Port
purchased
(amortization)
value
(loss)
interest
cost
Government Agencies
313378A43
1.375 03/09/2018
1,000,000.00
1,007,970.00
1,006,504.55
1,009,445.00
2,940.45
0.00
1,145.83
5,423.61
4.46
FEDERAL HOME LOAN BANK
0.00
(257.10)
6,304.00
1.375% 09/03/2018
Total Government Agencies
10,000,000.00
10,023,285.00
10,011,237.99
10,020,041.50
8,803.51
6,562.50
7,737.50
25,881.66
44.39
0.00
(789.85)
38,549.50
i
Government Bonds
912828VR8
0.625 08/15/2016
1,000,000.00
1,001,640.63
1,000,412.25
1,000,556.00
143.75
0.00
526.50
2,870.25
4.44
USA TREASURY 0.625%
0.00
(64.87)
790.00
15/08/2016
912828WF3
0.625 11/15/2016
1,000,000.00
999,765.63
999,921.21
1,000,117.00
195.79
0.00
532.28
1,322.12
4.43
USA TREASURY 0.625%
0.00
8.45
1,445.00
15/11/2016
912828SJO
0.875 02/28/2017
750,000.00
751,464.84
750,588.33
751,552.50
964.17
0.00
558.89
2,758.41
3.33
USA TREASURY 0.875%
0.00
(46.28)
1,259.25
28/02/2017
912828032
0.750 03/15/2017
500,000.00
499,453.13
499,769.89
500,371.00
601.11
0.00
319.36
1,421.70
2.21
USA TREASURY 0.75%
0.00
17.44
1,093.50
15/03/2017
912828WP1
0.875 06/15/2017
500,000.00
499,414.06
499,675.99
501,094.00
1,418.01
0.00
370.56
561.82
2.21
USA TREASURY 0.875%
0.00
20.05
1,641.00
15/06/2017
912828TM2
0.625 08/31/2017
1,000,000.00
994,921.88
996,802.67
997,852.00
1,049.33
0.00
532.28
2,627.06
4.41
USA TREASURY 0.625%
0.00
171.49
4,258.00
31/08/2017
912828G20
0.875 11/15/2017
500,000.00
500,625.00
500,477.51
500,742.00
264.49
0.00
372.59
925.48
2.22
USA TREASURY 0.875%
0.00
(22.64)
2,480.50
15/11/2017
10
SECURITIES HELD
As of January 31, 2016
Cusip/ Coupon Maturity/ Par value or Historical cost/ Amortized cost/ Fair value/ Unrealized
Description Call date shares Accrued interest Accretion Change in fair gain
purchased (amortization) value (loss)
Government Bonds
912828UR9 0.750 02/28/2018
1,000,000.00
USA TREASURY 0.75%
28/02/2018
Tot�nment Bonds
6,250,000.00
Municipal/Provincial Bonds
888599LS4 5.250 09/02/2032
1,582,700.00
PT. SAN ASSESS DISTRICT
5.25% 144A 02/09/2032
SANRAF$01
Total Municipal/Provincial Bonds w 1,582,700.00
SAN RAFAEL
Interest Interest Total
received earned accrued Port
interest cost
997,500.00 997,865.58 998,477.00 611.42 0.00 638.73 3,152.47 4.42
0.00 87.18 6,993.00
6,244,785. 6,245,513.43 6,250,761.5 3,851.19 15,639.31 27.66
0.00 170.82
1,582,700.00 1,582,700.00 1,582,700.00 0.00 0.00 6,924.31 27,697.25 7.01
0.00 0.00 0.00
1,582,700.00
0.00
1,582,700.00
0.00
1,582,700.00
0.00
0.00 6,924.31 27,697.25 7.01
iTi
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of January 31, 2016
SAN RAFAEL
Cusip Description
Coupon
Maturity Call date
5&P
Moody
Par value or
Historical
% Portfolio
Market
% Portfolio
Effective
date
rating
rating
shares
cost
hist cost
value
mkt value
dur (yrs)
United States Treasury Note/Bond
912828VR8 USA TREASURY 0.625%
0.625
08/15/2016
AA+
Aaa
1,000,000.00
1,001,640.63
4.44
1,000,556.00
4.44
0.54
912828WF3 USA TREASURY 0.625%
0.625
11/15/2016
AA+
Aaa
1,000,000.00
999,765.63
4.43
1,000,117.00
4.44
0.79
9128285/0 USA TREASURY 0.875%
0.875
02/28/2017
AA+
Aaa
750,000.00
751,464.84
3.33
751,552.50
3.34
1.07
912828032 USA TREASURY 0.75%
0.750
03/15/2017
AA+
Aaa
500,000.00
499,453.13
2.21
500,371.00
2.22
1.11
912828WP1 USA TREASURY 0.875%
0.875
06/15/2017
AA+
Aaa
500,000.00
499,414.06
2.21
501,094.00
2.23
1.36
912828TM2 USA TREASURY 0.625%
0.625
08/31/2017
AA+
Aaa
1,000,000.00
994,921.88
4.41
997,852.00
4.43
1.57
912828G20 USA TREASURY 0.875%
0.875
11/15/2017
AA+
Aaa
500,000.00
500,625.00
2.22
500,742.00
2.22
1.78
912828UR9 USA TREASURY 0.75%
0.750
02/28/2018
AA+
Aaa
1,000,000.00
997,500.00
4.42
998,477.00
4.43
2.06
Issuer total
6,250,000.00
6,244,785.17
27.66
6,250,761.50
27.76
1.26
Federal Home Loan Banks
313380EC7 FEDERAL HOME LOAN
0.750
09/08/2017
AA+
Aaa
1,000,000.00
998,790.00
4.42
998,655.00
4.44
1.59
3130A51-56 FEDERAL HOME LOAN
0.900
10/27/2017
AA+
Aaa
1,000,000.00
999,070.00
4.42
1,002,060.00
4.45
1.72
3130A6D87 FEDERAL HOME LOAN
0.900
11/20/2017
AA+
Aaa
1,000,000.00
1,000,660.00
4.43
1,000,470.00
4.44
1.79
313378A43 FEDERAL HOME LOAN
1.375
03/09/2018
AA+
Aaa
1,000,000.00
1,007,970.00
4.46
1,009,445.00
4.48
2.07
Issuer total
4,000,000.00
4,006,490.00
17.74
4,010,630.00
17.81
1.79
Federal National Mortgage Association
3135GOCM3 FANNIE MAE 1.25%
1.250
09/28/2016
AA+
Aaa
1,000,000.00
1,014,450.00
4.49
1,004,244.00
4.46
0.66
3135GOZB2 FANNIE MAE 0.75%
0.750
04/20/2017
AA+
Aaa
500,000.00
496,725.00
2.20
500,152.00
2.22
1.21
3136GOZH7 FANNIE MAE 1.05%
1.050
09/05/2017
AA+
Aaa
1,000,000.00
1,005,150.00
4.45
1,002,530.00
4.45
1.58
Issuer total
2,500,000.00
2,516,325.00
11.14
2,506,926.00
11.13
1.14
Cash and Cash Equivalents
INVESTED CASH
0.000
2,110,613.13
2,110,613.13
0.00
2,110,613.13
9.37
0.00
Issuer total
2,110,613.13
2,110,613.13
0.00
2,110,613.13
9.37
0.00
IT,
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of January 31, 2016
SAN RAFAEL
Cusip Description
Coupon
Maturity Call date
5&P
Moody
Par value or
Historical
% Portfolio
Market
% Portfolio
Effective
date
rating
rating
shares
cost
hist cost
value
mkt value
dur (yrs)
Federal Farm Credit Banks
3133EDDP4 FEDERAL FARM CREDIT
0.520
06/17/2016
AA+
Aaa
500,000.00
500,670.00
2.22
500,235.00
2.22
0.38
3133EDYQ9 FEDERAL FARM CREDIT
0.750
01/20/2017
AA+
Aaa
500,000.00
500,000.00
2.21
500,005.00
2.22
0.58
3133EEX62 FEDERAL FARM CREDIT
0.800
06/16/2017
AA+
Aaa
1,000,000.00
999,770.00
4.43
1,001,130.00
4.45
1.37
Issuer total
2,000,000.00
2,000,440.00
8.86
2,001,370.00
8.89
0.92
Pt. San Assess District
888599LS4 PT. SAN ASSESS
5.250
09/02/2032
NR
NR
1,582,700.00
1,582,700.00
7.01
1,582,700.00
7.03
11.12
Issuer total
1,582,700.00
1,582,700.00
7.01
1,582,700.00
7.03
11.12
Federal Home Loan Mortgage
Corp
3137EADCO FREDDIEMAC1%
1.000
03/08/2017
AA+
Aaa
500,000.00
501,500.00
2.22
501,369.50
2.23
1.09
3137EADV8 FREDDIE MAC 0.75%
0.750
07/14/2017
AA+
Aaa
1,000,000.00
998,530.00
4.42
999,746.00
4.44
1.44
Issuer total
1,500,000.00
1,500,030.00
6.64
1,501,115.50
6.67
1.32
International Business Machines
Corp
4592000/4 IBM CORP 5.7%
5.700
09/14/2017 09/13/2017
AA-
Aa3
500,000.00
568,635.00
2.52
535,703.50
2.38
1.54
Issuer total
500,000.00
568,635.00
2.52
535,703.50
2.38
1.54
General Electric Co
36962G51-13 GENERAL ELECTRIC CO
3.350
10/17/2016
AA+
Al
500,000.00
530,685.00
2.35
508,280.50
2.26
0.70
Issuer total
500,000.00
530,685.00
2.35
508,280.50
2.26
0.70
Toyota Motor Credit Corp
89233P5E2 TOYOTA MOTOR CREDIT
2.000
09/15/2016
AA-
Aa3
500,000.00
513,850.00
2.28
503,666.50
2.24
0.62
Issuer total
500,000.00
513,850.00
2.28
503,666.50
2.24
0.62
13
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE SAN RAFAEL
As of January 31, 2016
Cusip Description
Coupon Maturity Call date
5&P
Moody
Par value or
Historical
% Portfolio
Market
% Portfolio
Effective
date
rating
rating
shares
cost
hist cost
value
mkt value
dur (yrs)
John Deere Capital Corp
24422ERN1 JOHN DEERE CAPITAL
1.400 03/15/2017
A
A2
500,000.00
504,785.00
2.24
501,860.50
2.23
1.11
Issuer total
500,000.00
504,785.00
2.24
501,860.50
2.23
1.11
Pfizer Inc
717081 DJ9 PFIZER INC 1.1 %
1.100 05/15/2017
AA
Al
500,000.00
499,595.00
2.21
501,238.75
2.23
1.28
Issuer total
500,000.00
499,595.00
2.21
501,238.75
2.23
1.28
14
TRANSACTION REPORT
For the period January 1, 2016 - January 31, 2016
Trade date
Cusip Transaction
Sec type
Description
Maturity Par value or
Realized
Settle date
shares
gain(loss)
01/14/2016
3137EADV8 Income
Government Agencies
FREDDIE MAC 0.75%
07/14/2017 1,000,000.00
0.00
01/14/2016
01/20/2016
3133EDYQ9 Income
Government Agencies
FEDERAL FARM CREDIT BANK
01/20/2017 500,000.00
0.00
01/20/2016
01/31/2016
Income
Cash and Cash Equivalents
Cash
0.00
0.00
SAN RAFAEL
Principal Interest Transaction total
0.00 4,687.50 4,687.50
0.00 1,875.00 1,875.00
0.00 7.11 7.11
15
ADDITIONAL INFORMATION
As of January 31, 2016
SAN RAFAEL
In calculating ratings distributions and weighted average portfolio quality, Insight assigns U.S Treasury and U.S agency securities a quality rating based on the methodology used within the respective benchmark index. When
Moodys, S&P and Fitch rate a security, Bank of America and Merrill Lynch indexes assign a simple weighted average statistic while Barclays indexes assign the median statistic. Insight assigns all other securities the lower of
Moodys and S&P ratings.
You cannot invest in an index. The volatility of the benchmark may be materially different from that of the Composite. The benchmark is presented merely to show general trends in the market for the period and is not intended
to imply that a clients account is benchmarked to the indices either in composition, volatility, or level of risk. An index has no expenses. Index data is provided for comparative purposes only. A variety of factors may cause an
index to be an inaccurate benchmark.
The BofA Merrill Lynch 3 Mo US T -Bill index is an unmanaged market index of U.S. Treasury securities maturing in 90 days that assumes reinvestment of all income.
The BofA Merrill Lynch 6 Mo US T -Bill index measures the performance of Treasury bills with time to maturity of less than 6 months.
The BofA Merrill Lynch Current 1 -Year US Treasury Index is a one -security index comprised of the most recently issued 1 -year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 1 -year note
must be auctioned on or before the third business day before the last business day of the month.
The BofA Merrill Lynch Current 3 -Year US Treasury Index is a one -security index comprised of the most recently issued 3 -year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 3 -year note
must be auctioned on or before the third business day before the last business day of the month.
The BofA Merrill Lynch Current 5 -Year US Treasury Index is a one -security index comprised of the most recently issued 5 -year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 5 -year note
must be auctioned on or before the third business day before the last business day of the month.
The BofA Merrill Lynch 1-3 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than three years.
The BofA Merrill Lynch 1-5 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than five years.
Past performance is not a guide to future performance. The value of investments and any income from them will fluctuate and is not guaranteed (this may partly be due to exchange rate changes) and investors may not get
back the amount invested. Transactions in foreign securities may be executed and settled in local markets. Performance comparisons will be affected by changes in interest rates. Investment returns fluctuate due to changes
in market conditions. Investment involves risk, including the possible loss of principal. No assurance can be given that the performance objectives of a given strategy will be achieved. The information contained herein is for
your reference only and is being provided in response to your specific request and has been obtained from sources believed to be reliable; however, no representation is made regarding its accuracy or completeness. This
document must not be used for the purpose of an offer or solicitation in any jurisdiction or in any circumstances in which such offer or solicitation is unlawful or otherwise not permitted. This document should not be
duplicated, amended, or forwarded to a third party without consent from Insight. This is a marketing document intended for professional clients only and should not be made available to or relied upon by retail clients
Investment advisory services in North America are provided through four different SEC -registered investment advisers using the brand Insight Investment: Cutwater Asset Management Corp. (CAMC), Cutwater Investor
Services Corp. (CISC), Pareto New York LLC (PNY) and Pareto Investment Management Limited (PIML). The North American investment advisers are associated with a broader group of global investment managers that also
(individually and collectively) use the corporate brand Insight Investment and may be referred to as Insight, Insight Group or Insight Investment.
Both CISC and CAMC are investment advisers registered with the Securities and Exchange Commission (SEC), under the Investment Advisers Act of 1940, as amended. Registration with the SEC does not imply a certain level of
skill or training. You may request, without charge, additional information about Insight. Moreover, specific information relating to Insights strategies, including investment advisory fees, may be obtained from CAMCs and
CISCs Forms ADV Part 2A, which are available without charge upon request.
Unless otherwise stated, the source of information is Insight. Any forecasts or opinions are Insights own at the date of this document (or as otherwise specified) and may change. Material in this publication is for general
information only and is not advice, investment advice, or the recommendation of any purchase or sale of any security. Insight makes no implied or expressed recommendations concerning the manner in which an account
should or would be handled, as appropriate investment strategies depend upon specific investment guidelines and objectives and should not be construed to be an assurance that any particular security in a strategy will
remain in any fund, account, or strategy, or that a previously held security will not be repurchased. It should not be assumed that any of the security transactions or holdings referenced herein have been or will prove to be
profitable or that future investment decisions will be profitable or will equal or exceed the past investment performance of the securities listed.
Insight does not provide tax or legal advice to its clients and all investors are strongly urged to consult their tax and legal advisors regarding any potential strategy or investment.
Insight is a group of wholly owned subsidiaries of The Bank of New York Mellon Corporation. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation and may also be used as a generic term to reference
the Corporation as a whole or its various subsidiaries generally. Products and services may be provided under various brand names and in various countries by subsidiaries, affiliates and joint ventures of The Bank of New York
Mellon Corporation where authorized and regulated as required within each jurisdiction. Unless you are notified to the contrary, the products and services mentioned are not insured by the FDIC (or by any governmental entity)
and are not guaranteed by or obligations of The Bank of New York Mellon Corporation or any of its affiliates. The Bank of New York Corporation assumes no responsibility for the accuracy or completeness of the above data and
disclaims all expressed or implied warranties in connection therewith.
© 2015 Insight Investment. All rights reserved.
16
SAN RAFAEL
February 2016
3 A BNY MELLON COMPANY'"^
FOR PROFESSIONAL CLIENTS ONLY
NOT TO BE DISTRIBUTED TO RETAIL CLIENTS
THIS DOCUMENT SHOULD NOT BE REPRODUCED IN
ANY FORM WITHOUT PRIOR WRITTEN APPROVAL
Insight
INVESTMENT
Contents
Fixed income market review
Activity and performance summary
Recap of securities held
Maturity distribution of securities held
Securities held
GASB 40 - Deposit and investment risk disclosure 12
Securities purchased 15
Transaction report 16
Securities bid and offer 17
Additional information 18
FIXED INCOME MARKET REVIEW
As of February 29, 2016
Chart 1: Consumer Price Index 1/2011 - 1/2016
4.5
4.0
3.5
3.0
U 2.5
2.0
v 1.5
1.0
0.5 _
0.0
(0.5)
Jan -11
Jan -12 Jan -13 Jan -14 Jan -15 Jan -16
CPI CPI Ex Food & Energy
Chart 2: Treasury Yield Curves 01/31/2016 - 02/29/2016
3.00%
2.50%
2.00%
1.50%
1.00% 2/29/2016
0.50% -1/31/2016
0.00%
3 m 6 m 1 yr 2 yr 3 yr 4 yr 5 yr 6 yr 7 yr 8 yr 9 yrl 0 yr
Charts sourced from Bloomberg Finance LP January 31, 2016, February 29, 2016.
Past performance is no assurance of future returns. Please refer to the important disclosures at the
back of this presentation.
SAN RAFAEL
Economic Indicators & Monetary Policv: Fourth quarter Gross Domestic Product (GDP) was revised
upward to 1.0 percent from its initially reported 0.7 percent growth rate, as businesses increased
inventories. The final estimate of fourth quarter GDP will be released on March 25th. The Institute for
Supply Management's manufacturing index remained unchanged at 48.2 in January after the
December index was revised upward to 48.2 from 48.0. The ISM non -manufacturing index fell to
53.5 from 55.3. Retail sales improved in January, growing 0.2 percent on a month -over -month basis,
compared to a 0.1 percent decline in December. Removing automobiles and gasoline, retail sales
increased 0.4 percent.
The labor force continued its strong and steady growth as 151,000 jobs were added in January. The
unemployment rate fell to 4.9 percent and the underemployment rate remained unchanged at 9.9
percent. The labor force participation rate continues to improve, increasing to 62.7 percent, its
highest level in eight months. Wage inflation also showed signs of strength in January as average
hourly earnings increased 0.5 percent on a month -over -month basis, its strongest month since
January, 2015. On an annual basis, wages increased at an average rate of 2.5 percent.
The Consumer Price Indices (CPI) and the Producer Price Indices (PPI) showed signs of strength in
January. The month -over -month CPI including food and energy was flat in January after decreasing
0.1 percent in December. The core CPI increased 0.3 percent. On an annual basis, the headline and
core CPI indices increased 1.4 percent and 2.2 percent respectively (See Chart 1). The month -over -
month PPI index returned to positive figures, growing 0.1 percent following a 0.2 percent decline in
December. The core PPI increased to 0.6 percent from 0.3 percent. The inflation target of the Fed is
2.0 percent.
January was a difficult month for the housing market as many of the leading metrics declined.
Housing starts fell 3.8 percent in January, marking the second consecutive month of declines, while
new home sales fell 9.2 percent, after increasing by 10.2 percent in December. Existing home sales
registered a small increase, growing at 0.4 percent to an annualized rate of 5.47 million.
The Federal Open Market Committee (FOMC) did not meet in February. The next meeting of the
FOMC will take place on March 15th and 16th
Yield Curve & Spreads: At the end of February, the 3 -month Treasury bill yielded 0.32 percent, the 6 -
month Treasury bill yielded 0.47 percent, the 2 -year Treasury note yielded 0.78 percent, the 5 -year
Treasury note yielded 1.21 percent, and the 10 -year Treasury note yielded 1.74 percent (See Chart
2).
3
ACTIVITY AND PERFORMANCE SUMMARY
For the period February 1, 2016 - February 29, 2016
Amortized Cost Basis Activitv Summary
Opening balance
Income received
Total receipts
Expenses paid
Total disbursements
Interportfolio transfers
Total Interportfolio transfers
Realized gain (loss)
Total amortization expense
Total OID/MKT accretion income
Return of capital
Closing balance
Ending fair value
Unrealized gain (loss)
Fed Funds
Overnight Repo
Merrill Lynch 3m US Treas Bill
Merrill Lynch 6m US Treas Bill
ML 1 Year US Treasury Note
ML 2 Year US Treasury Note
ML 5 Year US Treasury Note
22,500,326.15
0.11
11,484.72
0.14
11, 484.72
0.07
0.17
Commercial Paper
(130.83)
Corporate Bonds
(130.83)
Government Agencies
0.00
Government Bonds
0.00
Municipal/Provincial Bonds
(3,523.73)
Total
0.00
7,221.68
(4,754.05)
0.00
825.39
3,605.37
0.00
0.00
22,507,751.38
6,693.50
22,521,785.28
0.00
14, 033.90
23,292.09
Comparative Rates of Return 1%)
* Twelve * Six
month trailing month trailing
0.18
0.11
0.23
0.14
0.08
0.07
0.17
0.13
0.37
0.23
0.72
0.40
1.54
0.76
* rates reflected are cumulative
SAN RAFAEL
Detail of Amortized Cost Basis Return
Summary of Amortized Cost Basis Return for the Period
Interest
Accretion
Realized
Total
earned
(amortization)
gain (loss)
income
0.00
225.19
0.00
225.19
5,771.54
(3,523.73)
0.00
2,247.81
7,221.68
(789.88)
0.00
6,431.80
3,605.37
159.76
0.00
3,765.13
6,693.50
0.00
0.00
6,693.50
23,292.09
(3,928.66)
0.00
19,363.43
4
Summary of Amortized Cost Basis Return for the Period
* One month
Total portfolio
0.03
Interest earned
23,292.09
0.04
Accretion (amortization)
(3,928.66)
0.02
Realized gain (loss) on sales
0.00
0.03
Total income on portfolio
19,363.43
0.04
Average daily amortized cost
22,498,919.65
0.06
0.10
Period return 1%)
0.09
YTD return (%)
0.17
Weighted average final maturity in days
835
4
ACTIVITY AND PERFORMANCE SUMMARY
For the period February 1, 2016 - February 29, 2016
Fair Value Basis Activitv Summary
* Six
Opening balance
22,514,865.88
Income received 11,484.72
Change in
Total receipts
11,484.72
Expenses paid (130.83)
0.23
Total disbursements
(130.83)
Interportfolio transfers 0.00
0.06
Total Interportfolio transfers
0.00
Unrealized gain (loss) on security movements
0.00
Return of capital
0.00
Change in fair value for the period
(4,434.49)
Ending fair value
22,521,785.28
Fed Funds
Overnight Repo
Merrill Lynch 3m US Treas Bill
Merrill Lynch 6m US Treas Bill
ML 1 Year US Treasury Note
ML US Treasury 1-3
ML US Treasury 1-5
Comparative Rates of Return W
* Twelve
* Six
* One month
month trailing
month trailing
Change in
0.18
0.11
0.03
0.23
0.14
0.04
0.08
0.06
0.02
0.30
0.23
0.04
0.29
0.14
0.02
0.98
0.59
0.12
1.81
1.20
0.25
* rates reflected are cumulative
SAN RAFAEL
Summary of Fair Value Basis Return for the Period
Total portfolio
Interest earned
Detail of Fair Value Basis Return
Change in fair value
(4,434.49)
Interest
Change in
Total
22,623,924.06
earned
fair value
income
Commercial Paper
0.00
273.76
273.76
Corporate Bonds
5,771.54
(2,702.75)
3,068.79
Government Agencies
7,221.68
(1,654.00)
5,567.68
Government Bonds
3,605.37
(351.50)
3,253.87
Municipal/Provincial Bonds
6,693.50
0.00
6,693.50
Total
23,292.09
(4,434.49)
18,857.60
Summary of Fair Value Basis Return for the Period
Total portfolio
Interest earned
23,292.09
Change in fair value
(4,434.49)
Total income on portfolio
18,857.60
Average daily total value *
22,623,924.06
Period return (%)
0.08
YTD return (%)
0.45
Weighted average final maturity in days
835
* Total value equals market value and accrued interest
5
RECAP OF SECURITIES HELD
As of February 29, 2016
Portfolio diversification (%)
■ Cash and Cash Equivalents
Historical
Amortized
Fair value
Unrealized
Weighted
Percent
Weighted
■ Government Bonds
cost
cost
7.01
gain (loss)
average
of
average
final
portfolio
effective
maturity (days)
duration (years)
Cash and Cash Equivalents
624,075.08
624,075.08
624,075.08
0.00
1
2.76
0.00
Commercial Paper
497,871.94
498,097.13
498,145.70
48.57
0
2.20
0.46
Corporate Bonds
3,617,570.00
3,546,757.87
3,548,067.00
1,309.13
470
16.01
1.26
Government Agencies
10,023,285.00
10,010,448.11
10,018,387.50
7,939.39
488
44.37
1.30
Government Bonds
6,244,785.17
6,245,673.19
6,250,410.00
4,736.81
435
27.64
1.18
Municipal/Provincial Bonds
1,582,700.00
1,582,700.00
1,582,700.00
0.00
6,030
7.01
11.03
22,590,287.19
22,507,751.38
22,521,785.28
14,033.90
835
100.00
Portfolio diversification (%)
■ Cash and Cash Equivalents
2.76
■ Commercial Paper
2.20
■ Corporate Bonds
16.01
■ Government Agencies
44.37
■ Government Bonds
27.64
■ Municipal/Provincial Bonds
7.01
Total
100.00
SAN RAFAEL
6
MATURITY DISTRIBUTION OF SECURITIES HELD
As of February 29, 2016
Maturity
Under 90 days
90 to 179 days
180 days to 1 year
1 to 2 years
2 to 3 years
3 to 4 years
4 to 5 years
Over 5 years
14.00
12.00
E 10.00
0 8.00
U
6.00
4.00
x
2.00
0.00
CP
J° oo aa�
�o
Maturity distribution
�11 o�e�`�
Historic cost
624,075.08
2,000,182.57
3, 558, 750.63
12,321,018.91
2,503,560.00
0.00
0.00
1,582,700.00
Percent
2.76
8.85
15.75
54.54
11.08
0.00
0.00
7.01
SAN RAFAEL
�
OJ
Percent
2.76
8.85
15.75
54.54
11.08
0.00
0.00
7.01
SAN RAFAEL
SECURITIES HELD SAN RAFAEL
As of February 29, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Interest
Total
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
earned
accrued
Port
purchased
(amortization)
value
(loss)
interest
cost
Cash and Cash Equivalents
Cash and Cash Equivalents
0.000
624,075.08
624,075.08
624,075.08
624,075.08
0.00
0.00
0.00
0.00
2.76
0.00
0.00
0.00
Total Cash and Cash Equivalents
624,075.08
624,075.08
624,075.08
624,075.08
0.00
0.00
0.00
0.00
2.76
0.00
0.00
0.00
Commercial Paper
21687AHG1
0.000 08/16/2016
500,000.00
497,871.94
498,097.13
498,145.70
48.57
0.00
0.00
0.00
2.20
CP RABOBANK
0.00
225.19
273.76
INTERNATIONAL, UTRECHT 0%
16/08/2016
Total Commercial Paper
500,000.00
497,871.94
498,097.13
498,145.70
0.00
0.00
225.19
273.76
Corporate Bonds
89233P5E2
2.000 09/15/2016
500,000.00
513,850.00
503,363.33
502,886.50
(476.83)
0.00
777.78
4,555.56
2.27
TOYOTA MOTOR CREDIT CORP
0.00
(517.43)
(780.00)
2% 15/09/2016
36962G51-13
3.350 10/17/2016
500,000.00
530,685.00
507,671.25
507,093.00
(578.25)
0.00
1,302.78
6,141.67
2.35
GENERAL ELECTRIC CO 3.35%
0.00
(1,013.82)
(1,187.50)
17/10/2016
24422ERN1
1.400 03/15/2017
500,000.00
504,785.00
502,492.19
501,542.00
(950.19)
0.00
544.45
3,188.89
2.23
JOHN DEERE CAPITAL CORP
0.00
(199.37)
(318.50)
1.4% 15/03/2017
717081 D.19
1.100 05/15/2017
500,000.00
499,595.00
499,796.09
501,353.50
1,557.41
0.00
427.78
1,588.89
2.21
PFIZER INC 1.1 % 15/05/2017
0.00
14.06
114.75
459200GJ4
5.700 09/14/2017
500,000.00
568,635.00
533,412.82
534,452.50
1,039.68
0.00
2,216.67
13,062.50
2.52
IBM CORP 5.7% 14/09/2017
09/13/2017
0.00
(1,809.36)
(1,251.00)
94988J5A1
1.650 01/22/2018
500,000.00
501,930.00
501,877.69
502,053.00
175.31
0.00
252.08
687.50
2.22
WELLS FARGO BANK NA 1.65%
(435.42)
(52.31)
123.00
22/01/2018
8
SECURITIES HELD SAN RAFAEL
As of February 29, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Interest
Total
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
earned
accrued
Port
purchased
(amortization)
value
(loss)
interest
cost
Corporate Bonds
037833AJ9
1.000 05/03/2018
500,000.00
498,090.00
498,144.50
498,686.50
542.00
0.00
250.00
1,611.11
2.20
APPLE INC 1%03/05/2018
(1,361.11)
54.50
596.50
Total Corporate Bonds
3,500,000.00
3,617,570.00
3,546,757.87
3,548,067.00
1,309. 0.00
16.01
(1,796.53)
(3,523.73)
(2,702.75)
]0&836.12
Government Agencies
3133EDDP4
0.520 06/17/2016
500,000.00
500,670.00
500,087.96
500,220.00
132.04
0.00
202.22
520.00
2.22
FEDERAL FARM CREDIT BANK
0.00
(24.67)
(15.00)
0.52% 17/06/2016
3135GOCM3
1.250 09/28/2016
1,000,000.00
1,014,450.00
1,003,328.46
1,003,660.00
331.54
0.00
972.23
5,243.06
4.49
FANNIE MAE 1.25%28/09/2016
0.00
(480.07)
(584.00)
3133EDYQ9
0.750 01/20/2017
500,000.00
500,000.00
500,000.00
500,005.00
5.00
0.00
291.67
406.25
2.21
FEDERAL FARM CREDIT BANK
0.00
0.00
0.00
0.75% 2010112017 (CALLABLE
10/03/16)
3137EADCO
1.000 03/08/2017
500,000.00
501,500.00
500,519.29
501,292.00
772.71
0.00
388.89
2,375.00
2.22
FREDDIE MAC 1% 08/03/2017
0.00
(42.33)
(77.50)
3135GOZB2
0.750 04/20/2017
500,000.00
496,725.00
498,784.84
500,118.50
1,333.66
0.00
291.67
1,343.75
2.20
FANNIE MAE 0.75%20/04/2017
0.00
88.91
(33.50)
3133EEX62
0.800 06/16/2017
1,000,000.00
999,770.00
999,851.55
999,930.00
78.45
0.00
622.22
1,622.22
4.43
FEDERAL FARM CREDIT BANK
0.00
9.56
(1,200.00)
0.8% 16/06/2017
3137EADV8
0.750 07/14/2017
1,000,000.00
998,530.00
999,031.76
999,477.00
445.24
0.00
583.33
937.50
4.42
FREDDIE MAC 0.75%
0.00
58.80
(269.00)
14/07/2017
3136GOZH7
1.050 09/05/2017
1,000,000.00
1,005,150.00
1,003,640.40
1,003,140.00
(500.40)
0.00
816.67
5,075.00
4.45
FANNIE MAE 1.05%05/09/2017
0.00
(200.39)
610.00
CALLABLE
9
SECURITIES HELD
As of February 29, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
3,050.00
4.42
purchased
(amortization)
value
(loss)
1,069.45
Government Agencies
6,493.06
4.46
7,221.68
33,103.34
44.37
495.14
313380EC7
0.750 09/08/2017
1,000,000.00
998,790.00
999,102.73
998,889.00
(213.73)
0.00
FEDERAL HOME LOAN BANK
0.00
3.33
0.00
49.12
234.00
2.21
346.65
0.75% 08/09/2017
908.47
2.21
10
3130A51-56
0.900 10/27/2017
1,000,000.00
999,070.00
999,349.11
1,001,940.00
2,590.89
0.00
FEDERAL HOME LOAN BANK
0.00
32.71
(120.00)
0.9% 27/10/2017
3130A6D87
0.900 11/20/2017
1,000,000.00
1,000,660.00
1,000,504.56
1,000,390.00
(114.56)
0.00
FEDERAL HOME LOAN BANK
0.00
(24.42)
(80.00)
0.9% 20/11/2017
313378A43
1.375 03/09/2018
1,000,000.00
1,007,970.00
1,006,247.45
1,009,326.00
3,078.55
0.00
FEDERAL HOME LOAN BANK
0.00
(257.10)
(119.00)
1.375% 09/03/2018
overnment A encies
10,000,000.00
10,023,285.00
10,010,448.11
10,018,387.50
MP
0.00
w
0.00
(789.88)
(1,654.00)
Government Bonds
912828VR8
0.625 08/15/2016
1,000,000.00
1,001,640.63
1,000,351.56
1,000,517.00
165.44
3,125.00
USA TREASURY 0.625%
0.00
(60.69)
(39.00)
15/08/2016
912828WF3
0.625 11/15/2016
1,000,000.00
999,765.63
999,929.11
999,961.00
31.89
0.00
USA TREASURY 0.625%
0.00
7.90
(156.00)
15/11/2016
912828SJ0
0.875 02/28/2017
750,000.00
751,464.84
750,545.02
751,201.50
656.48
3,281.25
USA TREASURY 0.875%
0.00
(43.31)
(351.00)
28/02/2017
912828032
0.750 03/15/2017
500,000.00
499,453.13
499,786.20
500,215.00
428.80
0.00
USA TREASURY 0.75%
0.00
16.31
(156.00)
15/03/2017
912828WP1
0.875 06/15/2017
500,000.00
499,414.06
499,694.74
500,879.00
1,184.26
0.00
USA TREASURY 0.875%
0.00
18.75
(215.00)
15/06/2017
SAN RAFAEL
Interest
Total
%
earned
accrued
Port
interest
cost
583.33
3,562.50
4.42
700.00
3,050.00
4.42
700.00
2,475.00
4.43
1,069.45
6,493.06
4.46
7,221.68
33,103.34
44.37
495.14
240.39
4.43
497.94
1,820.06
4.43
522.84
0.00
3.33
298.77
1,720.47
2.21
346.65
908.47
2.21
10
SECURITIES HELD SAN RAFAEL
As of February 29, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Interest
Total
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
earned
accrued
Port
purchased
(amortization)
value
(loss)
interest
cost
Government Bonds
912828TM2
0.625 08/31/2017
1,000,000.00
994,921.88
996,963.09
997,812.00
848.91
3,125.00
497.94
0.00
4.40
USA TREASURY 0.625%
0.00
160.42
(40.00)
31/08/2017
912828G20
0.875 11/15/2017
500,000.00
500,625.00
500,456.34
500,683.50
227.16
0.00
348.56
1,274.04
2.22
USA TREASURY 0.875%
0.00
(21.17)
(58.50)
15/11/2017
912828UR9
0.750 02/28/2018
1,000,000.00
997,500.00
997,947.13
999,141.00
1,193.87
3,750.00
597.53
0.00
4.42
USA TREASURY 0.75%
0.00
81.55
664.00
28/02/2018
Total Government Bonds
6,250,000.00
6,244,785.17
6,245,673.19
6,250,410.00
4,736.81
13,281.25
3,605.37
5,963.43
27.64
0.00
159.76
(351.50)
Municipal/Provincial Bonds
888599LS4 5.250 09/02/2032 1,582,700.00 1,582,700.00 1,582,700.00 1,582,700.00 0.00 0.00 6,693.50 34,390.75 7.01
PT. SAN ASSESS DISTRICT 0.00 0.00 0.00
5.25% 144A 02/09/2032
SANRAF$01
Total Municipal/Provincial Bonds 1,582,700.00 1,582,700.00 1,582,700.00 0.00 0.00 6,693.50 34,390.75 7.01
0.00 0.00 0.00
III
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of February 29, 2016
SAN RAFAEL
Cusip Description
Coupon
Maturity Call date
5&P
Moody
Par value or
Historical
% Portfolio
Market
% Portfolio
Effective
date
rating
rating
shares
cost
hist cost
value
mkt value
dur (yrs)
United States Treasury Note/Bond
912828VR8 USA TREASURY 0.625%
0.625
08/15/2016
AA+
Aaa
1,000,000.00
1,001,640.63
4.43
1,000,517.00
4.44
0.46
912828WF3 USA TREASURY 0.625%
0.625
11/15/2016
AA+
Aaa
1,000,000.00
999,765.63
4.43
999,961.00
4.44
0.71
9128285/0 USA TREASURY 0.875%
0.875
02/28/2017
AA+
Aaa
750,000.00
751,464.84
3.33
751,201.50
3.34
0.99
912828032 USA TREASURY 0.75%
0.750
03/15/2017
AA+
Aaa
500,000.00
499,453.13
2.21
500,215.00
2.22
1.03
912828WP1 USA TREASURY 0.875%
0.875
06/15/2017
AA+
Aaa
500,000.00
499,414.06
2.21
500,879.00
2.22
1.28
912828TM2 USA TREASURY 0.625%
0.625
08/31/2017
AA+
Aaa
1,000,000.00
994,921.88
4.40
997,812.00
4.43
1.49
912828G20 USA TREASURY 0.875%
0.875
11/15/2017
AA+
Aaa
500,000.00
500,625.00
2.22
500,683.50
2.22
1.69
912828UR9 USA TREASURY 0.75%
0.750
02/28/2018
AA+
Aaa
1,000,000.00
997,500.00
4.42
999,141.00
4.44
1.98
Issuer total
6,250,000.00
6,244,785.17
27.64
6,250,410.00
27.75
1.18
Federal Home Loan Banks
313380EC7 FEDERAL HOME LOAN
0.750
09/08/2017
AA+
Aaa
1,000,000.00
998,790.00
4.42
998,889.00
4.44
1.51
3130A5L56 FEDERAL HOME LOAN
0.900
10/27/2017
AA+
Aaa
1,000,000.00
999,070.00
4.42
1,001,940.00
4.45
1.64
3130A6D87 FEDERAL HOME LOAN
0.900
11/20/2017
AA+
Aaa
1,000,000.00
1,000,660.00
4.43
1,000,390.00
4.44
1.70
313378A43 FEDERAL HOME LOAN
1.375
03/09/2018
AA+
Aaa
1,000,000.00
1,007,970.00
4.46
1,009,326.00
4.48
1.98
Issuer total
4,000,000.00
4,006,490.00
17.74
4,010,545.00
17.81
1.71
Federal National Mortgage Association
3135GOCM3 FANNIE MAE 1.25%
1.250
09/28/2016
AA+
Aaa
1,000,000.00
1,014,450.00
4.49
1,003,660.00
4.46
0.57
3135GOZB2 FANNIE MAE 0.75%
0.750
04/20/2017
AA+
Aaa
500,000.00
496,725.00
2.20
500,118.50
2.22
1.13
3136GOZH7 FANNIE MAE 1.05%
1.050
09/05/2017
AA+
Aaa
1,000,000.00
1,005,150.00
4.45
1,003,140.00
4.45
1.49
Issuer total
2,500,000.00
2,516,325.00
11.14
2,506,918.50
11.13
1.05
Federal Farm Credit Banks
3133EDDP4 FEDERAL FARM CREDIT
0.520
06/17/2016
AA+
Aaa
500,000.00
500,670.00
2.22
500,220.00
2.22
0.29
3133EDYQ9 FEDERAL FARM CREDIT
0.750
01/20/2017
AA+
Aaa
500,000.00
500,000.00
2.21
500,005.00
2.22
0.50
IT,
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE SAN RAFAEL
As of February 29, 2016
Cusip Description
Coupon
Maturity Call date
5&P
Moody
Par value or
Historical
% Portfolio
Market
% Portfolio
Effective
date
rating
rating
shares
cost
hist cost
value
mkt value
dur (yrs)
Federal Farm Credit Banks
3133EEX62 FEDERAL FARM CREDIT
0.800
06/16/2017
AA+
Aaa
1,000,000.00
999,770.00
4.43
999,930.00
4.44
1.28
Issuer total
2,000,000.00
2,000,440.00
8.86
2,000,155.00
8.88
0.84
Pt. San Assess District
888599LS4 PT. SAN ASSESS
5.250
09/02/2032
NR
NR
1,582,700.00
1,582,700.00
7.01
1,582,700.00
7.03
11.03
Issuer total
1,582,700.00
1,582,700.00
7.01
1,582,700.00
7.03
11.03
Federal Home Loan Mortgage
Corp
3137EADCO FREDDIEMAC1%
1.000
03/08/2017
AA+
Aaa
500,000.00
501,500.00
2.22
501,292.00
2.23
1.01
3137EADV8 FREDDIE MAC 0.75%
0.750
07/14/2017
AA+
Aaa
1,000,000.00
998,530.00
4.42
999,477.00
4.44
1.36
Issuer total
1,500,000.00
1,500,030.00
6.64
1,500,769.00
6.66
1.24
Cash and Cash Equivalents
INVESTED CASH
0.000
624,075.08
624,075.08
0.00
624,075.08
2.77
0.00
Issuer total
624,075.08
624,075.08
0.00
624,075.08
2.77
0.00
International Business Machines
Corp
4592000J4 IBM CORP 5.7%
5.700
09/14/2017 09/13/2017
AA-
Aa3
500,000.00
568,635.00
2.52
534,452.50
2.37
1.46
Issuer total
500,000.00
568,635.00
2.52
534,452.50
2.37
1.46
General Electric Co
36962G5H3 GENERAL ELECTRIC CO
3.350
10/17/2016
AA+
Al
500,000.00
530,685.00
2.35
507,093.00
2.25
0.62
Issuer total
500,000.00
530,685.00
2.35
507,093.00
2.25
0.62
Toyota Motor Credit Corp
89233P5E2 TOYOTA MOTOR CREDIT
2.000
09/15/2016
AA-
Aa3
500,000.00
513,850.00
2.27
502,886.50
2.23
0.53
Issuer total
500,000.00
513,850.00
2.27
502,886.50
2.23
0.53
13
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE SAN RAFAEL
As of February 29, 2016
Cusip Description
Coupon
Maturity Call date
5&P
Moody
Par value or
Historical
% Portfolio
Market
% Portfolio
Effective
date
rating
rating
shares
cost
hist cost
value
mkt value
dur (yrs)
Wells Fargo Bank NA
94988J5A1 WELLS FARGO BANK NA
1.650
01/22/2018
AA-
Aa2
500,000.00
501,930.00
2.22
502,053.00
2.23
1.87
Issuer total
500,000.00
501,930.00
2.22
502,053.00
2.23
1.87
John Deere Capital Corp
24422ERN1 JOHN DEERE CAPITAL
1.400
03/15/2017
A
A2
500,000.00
504,785.00
2.23
501,542.00
2.23
1.03
Issuer total
500,000.00
504,785.00
2.23
501,542.00
2.23
1.03
Pfizer Inc
717081DJ9 PFIZER INC 1.1%
1.100
05/15/2017
AA
Al
500,000.00
499,595.00
2.21
501,353.50
2.23
1.19
Issuer total
500,000.00
499,595.00
2.21
501,353.50
2.23
1.19
Apple Inc
037833AJ9 APPLE INC 1%03/05/2018
1.000
05/03/2018
AA+
Aal
500,000.00
498,090.00
2.20
498,686.50
2.21
2.14
Issuer total
500,000.00
498,090.00
2.20
498,686.50
2.21
2.14
Rabobank
21687AHG1 CP RABOBANK
0.000
08/16/2016
A-1
P-1
500,000.00
497,871.94
2.20
498,145.70
2.21
0.46
Issuer total
500,000.00
497,871.94
2.20
498,145.70
2.21
0.46
14
SECURITIES PURCHASED SAN RAFAEL
For the period February 1, 2016 - February 29, 2016
Cusip / Description / Broker
Trade date
Coupon
Maturity/
Par value or
Unit cost
Principal
Accrued
Settle date
Call date
shares
cost
interest purchased
Commercial Paper
21687AHG1
02/09/2016
0.000
08/16/2016
500,000.00
99.57
(497,871.94)
0.00
CP RABOBANK INTERNATIONAL, UTRECHT 0% 16/08/2016
02/10/2016
RBC DOMINION SECURITIES INC.
Total Commercial Paper
500,000.00
(497,871.94)
0.00
Corporate Bonds
037833AJ9
02/08/2016
1.000
05/03/2018
500,000.00
99.62
(498,090.00)
(1,361.11)
APPLE INC 1%03/05/2018
02/11/2016
WELLS FARGO SECURITIES INTL LTD
94988J5A1
02/12/2016
1.650
01/22/2018
500,000.00
100.39
(501,930.00)
(435.42)
WELLS FARGO BANK NA 1.65% 22/01/2018
02/18/2016
WELLS FARGO SECURITIES INTL LTD
Total Corporate Bonds
1,000,000.00
(1,000,020.00)
(1,796.53)
15
TRANSACTION REPORT
For the period February 1, 2016 - February 29, 2016
Trade date
Cusip
Transaction
Sec type
Description
Maturity
Par value or
Realized
Principal
Settle date
shares
gain(loss)
02/08/2016
037833AJ9
Bought
Corporate Bonds
APPLE INC 1% 03/05/2018
05/03/2018
500,000.00
0.00
(498,090.00)
02/11/2016
02/09/2016
21687AHG1
Bought
Commercial Paper
CP RABOBANK
08/16/2016
500,000.00
0.00
(497,871.94)
02/10/2016
02/12/2016
94988J5A1
Bought
Corporate Bonds
WELLS FARGO BANK NA 1.65%
01/22/2018
500,000.00
0.00
(501,930.00)
02/18/2016
02/15/2016
912828VR8
Income
Government Bonds
USA TREASURY 0.625%
08/15/2016
1,000,000.00
0.00
0.00
02/15/2016
02/29/2016
912828SJO
Income
Government Bonds
USA TREASURY 0.875%
02/28/2017
750,000.00
0.00
0.00
02/29/2016
02/29/2016
912828TM2
Income
Government Bonds
USA TREASURY 0.625%
08/31/2017
1,000,000.00
0.00
0.00
02/29/2016
02/29/2016
912828UR9
Income
Government Bonds
USA TREASURY 0.75%
02/28/2018
1,000,000.00
0.00
0.00
02/29/2016
SAN RAFAEL
Interest Transaction total
(1,361.11)
0.00
(435.42)
3,125.00
3,281.25
3,125.00
3,750.00
SECURITIES BID AND OFFER
For the period February 1, 2016 - February 29, 2016
Trans Settle Description Call date Broker
BUY 02/11/2016 Apple Inc 1%03/05/2018 WELLFA
BUY
02/10/2016
Rabobank Nederland 16/08/2016
RBCMM
BUY
02/18/2016
Wells Fargo Bank Na 1.65%
WELLFA
Par value
Discount
Price
YTM/YTC Competitive
500,000
0.00
99.62
1.18 JPMSFI @ 99.6830
MLUSFI @ 99.6614
500,000
0.00
99.57
0.82 BCUSFI @ 0.81
GSUSFI @ 0.81
500,000
0.00
100.39
1.45
- MIZUFI @ 100.4630
SAN RAFAEL
17
ADDITIONAL INFORMATION
As of February 29, 2016
SAN RAFAEL
In calculating ratings distributions and weighted average portfolio quality, Insight assigns U.S Treasury and U.S agency securities a quality rating based on the methodology used within the respective benchmark index. When
Moodys, S&P and Fitch rate a security, Bank of America and Merrill Lynch indexes assign a simple weighted average statistic while Barclays indexes assign the median statistic. Insight assigns all other securities the lower of
Moodys and S&P ratings.
You cannot invest in an index. The volatility of the benchmark may be materially different from that of the Composite. The benchmark is presented merely to show general trends in the market for the period and is not intended
to imply that a clients account is benchmarked to the indices either in composition, volatility, or level of risk. An index has no expenses. Index data is provided for comparative purposes only. A variety of factors may cause an
index to be an inaccurate benchmark.
The BofA Merrill Lynch 3 Mo US T -Bill index is an unmanaged market index of U.S. Treasury securities maturing in 90 days that assumes reinvestment of all income.
The BofA Merrill Lynch 6 Mo US T -Bill index measures the performance of Treasury bills with time to maturity of less than 6 months.
The BofA Merrill Lynch Current 1 -Year US Treasury Index is a one -security index comprised of the most recently issued 1 -year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 1 -year note
must be auctioned on or before the third business day before the last business day of the month.
The BofA Merrill Lynch Current 3 -Year US Treasury Index is a one -security index comprised of the most recently issued 3 -year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 3 -year note
must be auctioned on or before the third business day before the last business day of the month.
The BofA Merrill Lynch Current 5 -Year US Treasury Index is a one -security index comprised of the most recently issued 5 -year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 5 -year note
must be auctioned on or before the third business day before the last business day of the month.
The BofA Merrill Lynch 1-3 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than three years.
The BofA Merrill Lynch 1-5 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than five years.
Past performance is not a guide to future performance. The value of investments and any income from them will fluctuate and is not guaranteed (this may partly be due to exchange rate changes) and investors may not get
back the amount invested. Transactions in foreign securities may be executed and settled in local markets. Performance comparisons will be affected by changes in interest rates. Investment returns fluctuate due to changes
in market conditions. Investment involves risk, including the possible loss of principal. No assurance can be given that the performance objectives of a given strategy will be achieved. The information contained herein is for
your reference only and is being provided in response to your specific request and has been obtained from sources believed to be reliable; however, no representation is made regarding its accuracy or completeness. This
document must not be used for the purpose of an offer or solicitation in any jurisdiction or in any circumstances in which such offer or solicitation is unlawful or otherwise not permitted. This document should not be
duplicated, amended, or forwarded to a third party without consent from Insight. This is a marketing document intended for professional clients only and should not be made available to or relied upon by retail clients
Investment advisory services in North America are provided through four different SEC -registered investment advisers using the brand Insight Investment: Cutwater Asset Management Corp. (CAMC), Cutwater Investor
Services Corp. (CISC), Pareto New York LLC (PNY) and Pareto Investment Management Limited (PIML). The North American investment advisers are associated with a broader group of global investment managers that also
(individually and collectively) use the corporate brand Insight Investment and may be referred to as Insight, Insight Group or Insight Investment.
Both CISC and CAMC are investment advisers registered with the Securities and Exchange Commission (SEC), under the Investment Advisers Act of 1940, as amended. Registration with the SEC does not imply a certain level of
skill or training. You may request, without charge, additional information about Insight. Moreover, specific information relating to Insights strategies, including investment advisory fees, may be obtained from CAMCs and
CISCs Forms ADV Part 2A, which are available without charge upon request.
Unless otherwise stated, the source of information is Insight. Any forecasts or opinions are Insights own at the date of this document (or as otherwise specified) and may change. Material in this publication is for general
information only and is not advice, investment advice, or the recommendation of any purchase or sale of any security. Insight makes no implied or expressed recommendations concerning the manner in which an account
should or would be handled, as appropriate investment strategies depend upon specific investment guidelines and objectives and should not be construed to be an assurance that any particular security in a strategy will
remain in any fund, account, or strategy, or that a previously held security will not be repurchased. It should not be assumed that any of the security transactions or holdings referenced herein have been or will prove to be
profitable or that future investment decisions will be profitable or will equal or exceed the past investment performance of the securities listed.
Insight does not provide tax or legal advice to its clients and all investors are strongly urged to consult their tax and legal advisors regarding any potential strategy or investment.
Insight is a group of wholly owned subsidiaries of The Bank of New York Mellon Corporation. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation and may also be used as a generic term to reference
the Corporation as a whole or its various subsidiaries generally. Products and services may be provided under various brand names and in various countries by subsidiaries, affiliates and joint ventures of The Bank of New York
Mellon Corporation where authorized and regulated as required within each jurisdiction. Unless you are notified to the contrary, the products and services mentioned are not insured by the FDIC (or by any governmental entity)
and are not guaranteed by or obligations of The Bank of New York Mellon Corporation or any of its affiliates. The Bank of New York Corporation assumes no responsibility for the accuracy or completeness of the above data and
disclaims all expressed or implied warranties in connection therewith.
© 2016 Insight Investment. All rights reserved.
18
SAN RAFAEL
March 2016
3 A BNY MELLON COMPANY'"^
FOR PROFESSIONAL CLIENTS ONLY
NOT TO BE DISTRIBUTED TO RETAIL CLIENTS
THIS DOCUMENT SHOULD NOT BE REPRODUCED IN
ANY FORM WITHOUT PRIOR WRITTEN APPROVAL
Insight
INVESTMENT
Contents
Fixed income market review
Activity and performance summary
Recap of securities held
Maturity distribution of securities held
Securities held
GASB 40 - Deposit and investment risk disclosure 12
Securities purchased 15
Transaction report 16
Securities bid and offer 17
Additional information 18
FIXED INCOME MARKET REVIEW
As of March 31, 2016
SAN RAFAEL
Chart 1: Institute for Supply Management Indices 02/2011 - 02/2016
Economic Indicators & Monetary Policv: The final estimate of 2015 fourth quarter Gross
70.0 -
Domestic Product (GDP) was revised upward to 1.4 percent from 1.0 percent. Strong
consumer spending helped support the increase in GDP. Manufacturing showed signs of
growth in February as the Institute for Supply Management's (ISM) manufacturing index value
increased to 49.5 from 48.2. While the index value remains below 50 indicating economic
Z 60.0
contraction, the February increase was the largest since April 2015. The ISM non-
manufacturing index value fell slightly, but remains strong at 53.4 (See Chart 1).
a) 50.0 V
242,000 jobs were added to the work force in February, as the labor market continues its
strong momentum. The unemployment rate remained at 4.9 percent, but the
L
underemployment rate dropped to 9.7 percent from 9.9 percent. The underemployment rate
40.0
once again reached a post -recession low. Further strength in employment was reported in
2
February as the labor force participation rate increased to 62.9 percent from 62.7 percent.
Wages fell slightly on a month -over -month basis, but grew at a 2.2 percent rate on an annual
basis.
30.0
Feb -11 Feb -12 Feb -13 Feb -14 Feb -15 Feb -16
Inflation indices were mixed in February. The Producer Price Index (PPI) including food and
energy decreased to negative 0.2 percent on a month -over -month basis. Core PPI decreased
Non -Manufacturing Manufacturing
as well, falling to 0.1 percent from 0.2 percent. On an annual basis, however, the headline PPI
increased to 1.2 percent from 0.6 percent and the core PPI increased to 0.9 percent from 0.8
percent. On the consumer side, the headline Consumer Price Index (CPI) fell to negative 0.2
Chart 2: Treasury Yield Curves 02/29/2016 - 03/31/2016
percent while the core CPI remained unchanged at 0.3 percent on a month -over -month basis.
The year -over -year headline CPI was 1.0 percent while the core CPI was 2.3 percent. Inflation
3.00%
indicators may get a boost in March as oil prices have increased to roughly $40 dollars a
barrel from $30 dollars a barrel in February.
2.50%
Housing starts bounced back in February, growing 5.2 percent to an annualized rate of 1.1
million. Existing home sales however, decreased 7.1 percent to an annualized rate of 5.08
2.00%
million.
N
@
The Federal Open Market Committee (FOMC) voted to maintain the Fed funds target rate at
C:
1.50%
0.25 percent to 0.50 percent during the March 16° meeting. The FOMC also revised its 2016
a
outlook, and now expects to raise the Fed funds target rate twice this year. Following the
1.00% 3/31/2016
December meeting, the Committee projected three to four interest rate movements in 2016.
2/29/2016
Yield Curve & Spreads: At the end of March, the 3 -month Treasury bill yielded 0.20 percent,
0.50%
the 6 -month Treasury bill yielded 0.38 percent, the 2 -year Treasury note yielded 0.72
percent, the 5 -year Treasury note yielded 1.21 percent, and the 10 -year Treasury note
yielded 1.77 percent (See Chart 2).
0.00%
3 m 6 m 1 yr 2 yr 3 yr 4 yr 5 yr 6 yr 7 yr 8 yr 9 yr 10 yr
Charts sourced from Bloomberg Finance LP February 29, 2016, March 31, 2016.
Past performance is no assurance of future returns.
Please refer to the important disclosures at the back of this presentation.
ACTIVITY AND PERFORMANCE SUMMARY
For the period March 1, 2016 - March 31, 2016
Amortized Cost Basis Activitv Summary
Opening balance
Income received
Total receipts
Participant withdrawals
Expenses paid
Total disbursements
Interportfolio transfers
Total Interportfolio transfers
Realized gain (loss)
Total amortization expense
Total OID/MKT accretion income
Return of capital
Closing balance
Ending fair value
Unrealized gain (loss)
Fed Funds
Overnight Repo
Merrill Lynch 3m US Treas Bill
Merrill Lynch 6m US Treas Bill
ML 1 Year US Treasury Note
ML 2 Year US Treasury Note
ML 5 Year US Treasury Note
22,507,751.38
90,795.88
* Six
90,795.88
month trailing
month trailing
Commercial Paper
(41,545.88)
Corporate Bonds
(130.87)
Government Agencies
(41,676.75)
Government Bonds
0.00
Municipal/Provincial Bonds
0.02
Total
0.00
0.00
(4,793.51)
1,003.70
0.00
22,553,080.70
22,586,126.80
33,046.10
Comnarative Rates of Return W
* Twelve
* Six
* One month
month trailing
month trailing
earned
0.20
0.13
0.03
0.25
0.17
0.04
0.11
0.10
0.02
0.20
0.16
0.03
0.40
0.26
0.06
0.74
0.42
0.07
1.52
0.74
0.12
* rates reflected are cumulative
SAN RAFAEL
Detail of Amortized Cost Basis Return
Interest
Accretion
Realized
Total
earned
(amortization)
gain (loss)
income
0.00
349.05
0.00
349.05
7,199.99
(3,537.43)
0.00
3,662.56
8,386.65
(772.23)
0.00
7,614.42
3,836.40
170.80
0.00
4,007.20
7,155.13
0.00
0.00
7,155.13
26,578.17
(3,789.81)
0.00
22,788.36
Summary of Amortized Cost Basis Return for the Period
Total portfolio
Interest earned
26,578.17
Accretion (amortization)
(3,789.81)
Realized gain (loss) on sales
0.00
Total income on portfolio
22,788.36
Average daily amortized cost
22,534,686.96
Period return (%)
0.10
YTD return (%)
0.28
Weighted average final maturity in days
822
ACTIVITY AND PERFORMANCE SUMMARY
For the period March 1, 2016 - March 31, 2016
Fair Value Basis Activitv Summary
* Six
Opening balance
22,521,785.28
Income received 90,795.88
Change in
Total receipts
90,795.88
Participant withdrawals (41,545.88)
0.25
Expenses paid (130.87)
0.04
Total disbursements
(41,676.75)
Interportfolio transfers 0.00
0.39
Total Interportfolio transfers
0.00
Unrealized gain (loss) on security movements
0.00
Return of capital
0.00
Change in fair value for the period
15,222.39
Ending fair value
22,586,126.80
Fed Funds
Overnight Repo
Merrill Lynch 3m US Treas Bill
Merrill Lynch 6m US Treas Bill
ML 1 Year US Treasury Note
ML US Treasury 1-3
ML US Treasury 1-5
Comparative Rates of Return W
* Twelve
* Six
* One month
month trailing
month trailing
Change in
0.20
0.13
0.03
0.25
0.17
0.04
0.12
0.10
0.05
0.39
0.22
0.09
0.40
0.19
0.14
0.92
0.46
0.17
1.62
0.89
0.23
* rates reflected are cumulative
SAN RAFAEL
Summary of Fair Value Basis Return for the Period
Total portfolio
Interest earned
Detail of Fair Value Basis Return
Change in fair value
15,222.39
Interest
Change in
Total
22,626,179.73
earned
fair value
income
Commercial Paper
0.00
535.64
535.64
Corporate Bonds
7,199.99
5,129.75
12,329.74
Government Agencies
8,386.65
4,616.00
13,002.65
Government Bonds
3,836.40
4,941.00
8,777.40
Municipal/Provincial Bonds
7,155.13
0.00
7,155.13
Total
26,578.17
15,222.39
41,800.56
Summary of Fair Value Basis Return for the Period
Total portfolio
Interest earned
26,578.17
Change in fair value
15,222.39
Total income on portfolio
41,800.56
Average daily total value *
22,626,179.73
Period return (%)
0.18
YTD return (%)
0.64
Weighted average final maturity in days
822
* Total value equals market value and accrued interest
5
RECAP OF SECURITIES HELD
As of March 31, 2016
Portfolio diversification (%)
Weighted
Historical
Amortized
Fair value
Unrealized
average
cost
cost
effective
gain (loss)
Cash and Cash Equivalents
73,758.21
73,758.21
73,758.21
0.00
Commercial Paper
497,871.94
498,446.18
498,681.34
235.16
Corporate Bonds
3,617,570.00
3,543,220.44
3,553,196.75
9,976.31
Government Agencies
10,622,721.00
10,609,111.88
10,622,439.50
13,327.62
Government Bonds
6,244,785.17
6,245,843.99
6,255,351.00
9,507.01
Municipal/Provincial Bonds
1,582,700.00
1,582,700.00
1,582,700.00
0.00
Portfolio diversification (%)
Weighted
Percent
Weighted
average
of
average
final
portfolio
effective
maturity (days)
■ Municipal/Provincial Bonds
duration (years)
1
0.33
0.00
0
2.20
0.37
439
15.98
1.18
472
46.92
1.22
404
27.58
1.10
5,999
6.99
11.24
■ Cash and Cash Equivalents
0.33
■ Commercial Paper
2.20
■ Corporate Bonds
15.98
■ Government Agencies
46.92
■ Government Bonds
27.58
■ Municipal/Provincial Bonds
6.99
Total
100.00
SAN RAFAEL
6
MATURITY DISTRIBUTION OF SECURITIES HELD
As of March 31, 2016
Maturity
Under 90 days
90 to 179 days
180 days to 1 year
1 to 2 years
2 to 3 years
3 to 4 years
4 to 5 years
Over 5 years
14.00
ID.1BIll
E 10.00
0 8.00
U
u 6.00
4.00
x
2.00
KIM
Maturity distribution
aa��
J�ae`Co C§o-as o o
�O
Historic cost Percent
574, 428.21
2.54
2,612,798.57
11.54
5,302,103.60
23.42
12,069,285.94
53.31
498,090.00
2.20
0.00
0.00
0.00
0.00
1,582,700.00
6.99
SAN RAFAEL
7
SECURITIES HELD SAN RAFAEL
As of March 31, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Interest
Total
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
earned
accrued
Port
purchased
(amortization)
value
(loss)
interest
cost
Cash and Cash Equivalents
Cash and Cash Equivalents
0.000
73,758.21
73,758.21
73,758.21
73,758.21
0.00
0.00
0.00
0.00
0.33
0.00
0.00
0.00
Total Cash and Cash Equivalents
73,758.21
1 73,758.21
73,758.21
73,758.21
0.00
0.00
0.00
0.00
0.33
0.00
0.00
0.00
Commercial Paper
21687AHG1
0.000 08/16/2016
500,000.00
497,871.94
498,446.18
498,681.34
235.16
0.00
0.00
0.00
2.20
CP RABOBANK
0.00
349.05
535.64
INTERNATIONAL, UTRECHT 0%
16/08/2016
Total Commercial Paper
500,000.00
497,871.94
498,446.18
498,681.34
235.16
0.00
0.00
349.05
535.64
Corporate Bonds
89233P5E2
2.000 09/15/2016
500,000.00
513,850.00
502,845.89
503,018.50
172.61
5,000.00
888.88
444.44
2.27
TOYOTA MOTOR CREDIT CORP
0.00
(517.44)
132.00
2% 15/09/2016
36962G51-13
3.350 10/17/2016
500,000.00
530,685.00
506,657.43
506,872.50
215.07
0.00
1,488.89
7,630.56
2.34
GENERAL ELECTRIC CO 3.35%
0.00
(1,013.82)
(220.50)
17/10/2016
24422ERN1
1.400 03/15/2017
500,000.00
504,785.00
502,292.81
502,844.00
551.19
3,500.00
622.22
311.11
2.23
JOHN DEERE CAPITAL CORP
0.00
(199.38)
1,302.00
1.4% 15/03/2017
717081 D.19
1.100 05/15/2017
500,000.00
499,595.00
499,810.16
501,807.75
1,997.59
0.00
488.89
2,077.78
2.21
PFIZER INC 1.1 % 15/05/2017
0.00
14.07
454.25
459200GJ4
5.700 09/14/2017
500,000.00
568,635.00
531,603.46
533,863.50
2,260.04
14,250.00
2,533.33
1,345.83
2.51
IBM CORP 5.7% 14/09/2017
09/13/2017
0.00
(1,809.36)
(589.00)
94988J5A1
1.650 01/22/2018
500,000.00
501,930.00
501,795.09
503,760.00
1,964.91
0.00
733.33
1,420.83
2.22
WELLS FARGO BANK NA 1.65%
0.00
(82.60)
1,707.00
22/01/2018
8
SECURITIES HELD
As of March 31, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
15,286.11
15.98
purchased
(amortization)
value
(loss)
1,111.11
Corporate Bonds
104.17
4.48
333.33
739.58
2.21
444.44
037833AJ9
1.000 05/03/2018
500,000.00
498,090.00
498,215.60
501,030.50
2,814.90
0.00
APPLE INC 1%03/05/2018
2,333.33
4.42
0.00
71.10
2,344.00
4.41
933.33
Total Corporate Bonds
758.33
3,500,000.00
3,617,570.00
3,543,220.44
3,553,196.75
9,976.31
22,750.00
0.00
(3,537.43)
5,129.75
Government Agencies
3133EDDP4
0.520 06/17/2016
500,000.00
500,670.00
500,063.30
500,360.00
296.70
0.00
FEDERAL FARM CREDIT BANK
0.00
(24.66)
140.00
0.52% 17/06/2016
3135GOCM3
1.250 09/28/2016
1,000,000.00
1,014,450.00
1,002,848.39
1,003,564.00
715.61
6,250.00
FANNIE MAE 1.25%28/09/2016
0.00
(480.07)
(96.00)
3133EDYQ9
0.750 01/20/2017
500,000.00
500,000.00
500,000.00
500,005.00
5.00
0.00
FEDERAL FARM CREDIT BANK
0.00
0.00
0.00
0.75% 2010112017 (CALLABLE
20/04/16)
3137EADCO
1.000 03/08/2017
500,000.00
501,500.00
500,476.95
501,527.50
1,050.55
2,500.00
FREDDIE MAC 1% 08/03/2017
0.00
(42.34)
235.50
3135GOZB2
0.750 04/20/2017
500,000.00
496,725.00
498,873.76
500,184.00
1,310.24
0.00
FANNIE MAE 0.75%20/04/2017
0.00
88.92
65.50
3133EEX62
0.800 06/16/2017
1,000,000.00
999,770.00
999,861.11
1,000,660.00
798.89
0.00
FEDERAL FARM CREDIT BANK
0.00
9.56
730.00
0.8% 16/06/2017
3137EADV8
0.750 07/14/2017
1,000,000.00
998,530.00
999,090.56
1,000,358.00
1,267.44
0.00
FREDDIE MAC 0.75%
0.00
58.80
881.00
14/07/2017
3136GOZH7
1.050 09/05/2017
1,000,000.00
1,005,150.00
1,003,440.01
1,001,580.00
(1,860.01)
5,250.00
FANNIE MAE 1.05%05/09/2017
0.00
(200.39)
(1,560.00)
CALLABLE
SAN RAFAEL
Interest
Total
earned
accrued
Port
interest
cost
444.45
2,055.56
2.20
7,199.99
15,286.11
15.98
231.11
751.11
2.21
1,111.11
104.17
4.48
333.33
739.58
2.21
444.44
319.44
2.22
333.33
1,677.08
2.19
711.11
2,333.33
4.42
666.67
1,604.17
4.41
933.33
758.33
4.44
9
SECURITIES HELD SAN RAFAEL
As of March 31, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Interest
Total
%
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
earned
accrued
Port
purchased
(amortization)
value
(loss)
interest
cost
Government Agencies
313380EC7
0.750 09/08/2017
1,000,000.00
998,790.00
999,151.85
999,483.00
331.15
3,750.00
666.67
479.17
4.41
FEDERAL HOME LOAN BANK
0.00
49.12
594.00
0.75% 08/09/2017
3130A51-56
0.900 10/27/2017
1,000,000.00
999,070.00
999,381.82
1,002,160.00
2,778.18
0.00
800.00
3,850.00
4.41
FEDERAL HOME LOAN BANK
0.00
32.71
220.00
0.9% 27/10/2017
3130A6D87
0.900 11/20/2017
1,000,000.00
1,000,660.00
1,000,480.15
1,001,350.00
869.85
0.00
800.00
3,275.00
4.42
FEDERAL HOME LOAN BANK
0.00
(24.41)
960.00
0.9% 20/11/2017
313378A43
1.375 03/09/2018
1,000,000.00
1,007,970.00
1,005,990.35
1,010,980.00
4,989.65
6,875.00
1,222.22
840.28
4.45
FEDERAL HOME LOAN BANK
0.00
(257.10)
1,654.00
1.375% 09/03/2018
3134G8NY1
1.000 03/23/2018
600,000.00
599,436.00
599,453.63
600,228.00
774.37
0.00
133.33
133.33
2.65
FREDDIE MAC 1% 23/03/2018
09/23/2016
0.00
17.63
792.00
(CALLABLE 23/09/16)
Total Government Agencies
10,600,000.00
10,622,721.00
10,609,111.88
10,622,439.50
13,327.62
24,625.00
8,386.65
16,864.99
46.92
0.00
(772.23)
4,616.00
Government Bonds
912828VR8
0.625 08/15/2016
1,000,000.00
1,001,640.63
1,000,286.69
1,000,889.00
602.31
0.00
532.28
772.67
4.42
USA TREASURY 0.625%
0.00
(64.87)
372.00
15/08/2016
912828WF3
0.625 11/15/2016
1,000,000.00
999,765.63
999,937.56
1,000,781.00
843.44
0.00
532.28
2,352.34
4.42
USA TREASURY 0.625%
0.00
8.45
820.00
15/11/2016
912828SJ0
0.875 02/28/2017
750,000.00
751,464.84
750,498.73
751,611.00
1,112.27
0.00
552.82
552.82
3.32
USA TREASURY 0.875%
0.00
(46.29)
409.50
28/02/2017
912828C32
0.750 03/15/2017
500,000.00
499,453.13
499,803.64
500,566.50
762.86
1,875.00
317.57
163.04
2.21
USA TREASURY 0.75%
0.00
17.44
351.50
15/03/2017
10
SECURITIES HELD
As of March 31, 2016
Cusip/
Coupon Maturity/
Par value or
Historical cost/
Amortized cost/
Fair value/
Unrealized
Interest
Description
Call date
shares
Accrued interest
Accretion
Change in fair
gain
received
purchased
(amortization)
value
(loss)
Government Bonds
912828WP1
0.875 06/15/2017
500,000.00
499,414.06
499,714.79
501,230.50
1,515.71
0.00
USA TREASURY 0.875%
0.00
20.05
351.50
15/06/2017
912828TM2
0.625 08/31/2017
1,000,000.00
994,921.88
997,134.57
998,789.00
1,654.43
0.00
USA TREASURY 0.625%
0.00
171.48
977.00
31/08/2017
912828G20
0.875 11/15/2017
500,000.00
500,625.00
500,433.70
501,250.00
816.30
0.00
USA TREASURY 0.875%
0.00
(22.64)
566.50
15/11/2017
912828UR9
0.750 02/28/2018
1,000,000.00
997,500.00
998,034.31
1,000,234.00
2,199.69
0.00
USA TREASURY 0.75%
0.00
87.18
1,093.00
28/02/2018
Total Government Bonds
6,250,000.00
6,244,785.17
6,245,843.99
6,255,351.00
9,507.01
1,875.00
0.00
170.80
4,941.00
Municipal/Provincial Bonds
888599LS4
5.250 09/02/2032
1,582,700.00
1,582,700.00
1,582,700.00
1,582,700.00
0.00
41,545.88
PT. SAN ASSESS DISTRICT
0.00
0.00
0.00
5.25% 144A 02/09/2032
SANRAF$01
Total Municipal/Provincial Bonds1,582,700.00 1,582,700.00 1,582,700.00 1,582,700.00 0.00 41,545.88
0.00 0.00 0.00
SAN RAFAEL
Interest Total %
earned accrued Port
interest cost
370.56 1,279.03 2.21
526.50 526.50 4.39
372.60 1,646.64 2.21
631.79 631.79 4.41
3,836.40 7,924.83 27.58
7,155.13 0.00 6.99
7,155.13
0.00 6.99
III
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of March 31, 2016
SAN RAFAEL
Cusip Description
Coupon
Maturity Call date
5&P
Moody
Par value or
Historical
% Portfolio
Market
% Portfolio
Effective
date
rating
rating
shares
cost
hist cost
value
mkt value
dur (yrs)
United States Treasury Note/Bond
912828VR8 USA TREASURY 0.625%
0.625
08/15/2016
AA+
Aaa
1,000,000.00
1,001,640.63
4.42
1,000,889.00
4.43
0.37
912828WF3 USA TREASURY 0.625%
0.625
11/15/2016
AA+
Aaa
1,000,000.00
999,765.63
4.42
1,000,781.00
4.43
0.62
9128285/0 USA TREASURY 0.875%
0.875
02/28/2017
AA+
Aaa
750,000.00
751,464.84
3.32
751,611.00
3.33
0.91
912828032 USA TREASURY 0.75%
0.750
03/15/2017
AA+
Aaa
500,000.00
499,453.13
2.21
500,566.50
2.22
0.95
912828WP1 USA TREASURY 0.875%
0.875
06/15/2017
AA+
Aaa
500,000.00
499,414.06
2.21
501,230.50
2.22
1.20
912828TM2 USA TREASURY 0.625%
0.625
08/31/2017
AA+
Aaa
1,000,000.00
994,921.88
4.39
998,789.00
4.42
1.41
912828G20 USA TREASURY 0.875%
0.875
11/15/2017
AA+
Aaa
500,000.00
500,625.00
2.21
501,250.00
2.22
1.61
912828UR9 USA TREASURY 0.75%
0.750
02/28/2018
AA+
Aaa
1,000,000.00
997,500.00
4.41
1,000,234.00
4.43
1.90
Issuer total
6,250,000.00
6,244,785.17
27.58
6,255,351.00
27.70
1.10
Federal Home Loan Banks
313380EC7 FEDERAL HOME LOAN
0.750
09/08/2017
AA+
Aaa
1,000,000.00
998,790.00
4.41
999,483.00
4.43
1.43
3130A5L56 FEDERAL HOME LOAN
0.900
10/27/2017
AA+
Aaa
1,000,000.00
999,070.00
4.41
1,002,160.00
4.44
1.55
3130A6D87 FEDERAL HOME LOAN
0.900
11/20/2017
AA+
Aaa
1,000,000.00
1,000,660.00
4.42
1,001,350.00
4.43
1.62
313378A43 FEDERAL HOME LOAN
1.375
03/09/2018
AA+
Aaa
1,000,000.00
1,007,970.00
4.45
1,010,980.00
4.48
1.91
Issuer total
4,000,000.00
4,006,490.00
17.70
4,013,973.00
17.77
1.63
Federal National Mortgage Association
3135GOCM3 FANNIE MAE 1.25%
1.250
09/28/2016
AA+
Aaa
1,000,000.00
1,014,450.00
4.48
1,003,564.00
4.44
0.49
3135GOZB2 FANNIE MAE 0.75%
0.750
04/20/2017
AA+
Aaa
500,000.00
496,725.00
2.19
500,184.00
2.21
1.04
3136GOZH7 FANNIE MAE 1.05%
1.050
09/05/2017
AA+
Aaa
1,000,000.00
1,005,150.00
4.44
1,001,580.00
4.43
1.42
Issuer total
2,500,000.00
2,516,325.00
11.11
2,505,328.00
11.09
0.97
Federal Home Loan Mortgage Corp
3137EADCO FREDDIEMAC1%
1.000
03/08/2017
AA+
Aaa
500,000.00
501,500.00
2.22
501,527.50
2.22
0.93
3137EADV8 FREDDIE MAC 0.75%
0.750
07/14/2017
AA+
Aaa
1,000,000.00
998,530.00
4.41
1,000,358.00
4.43
1.28
IT,
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE
As of March 31, 2016
SAN RAFAEL
Cusip Description Coupon Maturity Call date
5&P Moody Par value or
Historical
% Portfolio
Market
% Portfolio
Effective
date
rating rating shares
cost
hist cost
value
mkt value
dur (yrs)
Federal Home Loan Mortgage Corp
3134G8NY1 FREDDIE MAC 1 % 1.000 03/23/2018 09/23/2016
AA+ Aaa 600,000.00
599,436.00
2.65
600,228.00
2.66
1.18
Issuer total
2,100,000.00
2,099,466.00
9.27
2,102,113.50
9.31
1.17
Federal Farm Credit Banks
3133EDDP4 FEDERAL FARM CREDIT
3133EDYQ9 FEDERAL FARM CREDIT
3133EEX62 FEDERAL FARM CREDIT
Issuer total
0.520
0.750
0.800
06/17/2016
01/20/2017
06/16/2017
AA+
AA+
AA+
Aaa
Aaa
Aaa
500,000.00
500,000.00
1,000,000.00
2,000,000.00
500,670.00
500,000.00
999,770.00
2,000,440.00
2.21
2.21
4.42
8.84
500,360.00
500,005.00
1,000,660.00
2,001,025.00
2.22
2.21
4.43
8.86
0.21
0.53
1.20
0.78
Pt. San Assess District
888599LS4 PT. SAN ASSESS
5.250
09/02/2032
NR
NR
1,582,700.00
1,582,700.00
6.99
1,582,700.00
7.01
11.24
Issuer total
1,582,700.00
1,582,700.00
6.99
1,582,700.00
7.01
11.24
International Business Machines Corp
4592000J4 IBM CORP 5.7%
5.700
09/14/2017 09/13/2017
AA-
Aa3
500,000.00
568,635.00
2.51
533,863.50
2.36
1.41
Issuer total
500,000.00
568,635.00
2.51
533,863.50
2.36
1.41
General Electric Co
36962G51-13 GENERAL ELECTRIC CO
3.350
10/17/2016
AA+
Al
500,000.00
530,685.00
2.34
506,872.50
2.24
0.53
Issuer total
500,000.00
530,685.00
2.34
506,872.50
2.24
0.53
Wells Fargo Bank NA
94988J5A1 WELLS FARGO BANK NA
1.650
01/22/2018
AA-
Aa2
500,000.00
501,930.00
2.22
503,760.00
2.23
1.78
Issuer total
500,000.00
501,930.00
2.22
503,760.00
2.23
1.78
Toyota Motor Credit Corp
89233P5E2 TOYOTA MOTOR CREDIT
2.000
09/15/2016
AA-
Aa3
500,000.00
513,850.00
2.27
503,018.50
2.23
0.46
Issuer total
500,000.00
513,850.00
2.27
503,018.50
2.23
0.46
13
GASB 40 - DEPOSIT AND INVESTMENT RISK DISCLOSURE SAN RAFAEL
As of March 31, 2016
Cusip Description
Coupon
Maturity Call date
5&P
Moody
Par value or
Historical
% Portfolio
Market
% Portfolio
Effective
date
rating
rating
shares
cost
hist cost
value
mkt value
dur (yrs)
John Deere Capital Corp
24422ERN1 JOHN DEERE CAPITAL
1.400
03/15/2017
A
A2
500,000.00
504,785.00
2.23
502,844.00
2.23
0.95
Issuer total
500,000.00
504,785.00
2.23
502,844.00
2.23
0.95
Pfizer Inc
717081 DJ9 PFIZER INC 1.1 %
1.100
05/15/2017
AA
Al
500,000.00
499,595.00
2.21
501,807.75
2.22
1.11
Issuer total
500,000.00
499,595.00
2.21
501,807.75
2.22
1.11
Apple Inc
037833AJ9 APPLE INC 1%03/05/2018
1.000
05/03/2018
AA+
Aal
500,000.00
498,090.00
2.20
501,030.50
2.22
2.06
Issuer total
500,000.00
498,090.00
2.20
501,030.50
2.22
2.06
Rabobank
21687AHG1 CP RABOBANK
0.000
08/16/2016
A-1
P-1
500,000.00
497,871.94
2.20
498,681.34
2.21
0.37
Issuer total
500,000.00
497,871.94
2.20
498,681.34
2.21
0.37
Cash and Cash Equivalents
INVESTED CASH
0.000
73,758.21
73,758.21
0.00
73,758.21
0.33
0.00
Issuer total
73,758.21
73,758.21
0.00
73,758.21
0.33
0.00
14
SECURITIES PURCHASED
For the period March 1, 2016 - March 31, 2016
Cusip / Description / Broker Trade date
Settle date
Government Agencies
3134G8NY1 03/08/2016
FREDDIE MAC 1% 23/03/2018 (CALLABLE 23/09/16) 03/23/2016
RBC DOMINION SECURITIES
Total Government Agencies
Coupon Maturity/ Par value or Unit cost
Call date shares
SAN RAFAEL
Principal Accrued
cost interest purchased
1.000 03/23/2018 600,000.00 99.91 (599,436.00) 0.00
09/23/2016
600,000.00 (599,436.00) 0.00
15
TRANSACTION REPORT SAN RAFAEL
For the period March 1, 2016 - March 31, 2016
Trade date
Cusip
Transaction
Sec type
Description
Maturity
Par value or
Realized
Principal
Interest
Transaction total
Settle date
shares
gain(loss)
03/05/2016
3136GOZH7
Income
Government Agencies
FANNIE MAE 1.05% 05/09/2017
09/05/2017
1,000,000.00
0.00
0.00
5,250.00
5,250.00
03/05/2016
03/08/2016
313380EC7
Income
Government Agencies
FEDERAL HOME LOAN BANK
09/08/2017
1,000,000.00
0.00
0.00
3,750.00
3,750.00
03/08/2016
03/08/2016
3134G8NY1
Bought
Government Agencies
FREDDIE MAC 1%23/03/2018
03/23/2018
600,000.00
0.00
(599,436.00)
0.00
(599,436.00)
03/23/2016
03/08/2016
3137EADCO
Income
Government Agencies
FREDDIE MAC 1%08/03/2017
03/08/2017
500,000.00
0.00
0.00
2,500.00
2,500.00
03/08/2016
03/09/2016
313378A43
Income
Government Agencies
FEDERAL HOME LOAN BANK
03/09/2018
1,000,000.00
0.00
0.00
6,875.00
6,875.00
03/09/2016
03/14/2016
459200GJ4
Income
Corporate Bonds
IBM CORP 5.7% 14/09/2017
09/14/2017
500,000.00
0.00
0.00
14,250.00
14,250.00
03/14/2016
03/15/2016
24422ERN1
Income
Corporate Bonds
JOHN DEERE CAPITAL CORP
03/15/2017
500,000.00
0.00
0.00
3,500.00
3,500.00
03/15/2016
03/15/2016
89233P5E2
Income
Corporate Bonds
TOYOTA MOTOR CREDIT CORP
09/15/2016
500,000.00
0.00
0.00
5,000.00
5,000.00
03/15/2016
03/15/2016
912828C32
Income
Government Bonds
USA TREASURY 0.75%
03/15/2017
500,000.00
0.00
0.00
1,875.00
1,875.00
03/15/2016
03/28/2016
3135GOCM3
Income
Government Agencies
FANNIE MAE 1.25% 28/09/2016
09/28/2016
1,000,000.00
0.00
0.00
6,250.00
6,250.00
03/28/2016
03/31/2016
888599LS4
Income
Municipal/Provincial Bonds
PT. SAN ASSESS DISTRICT
09/02/2032
1,582,700.00
0.00
0.00
41,545.88
41,545.88
03/31/2016
16
SECURITIES BID AND OFFER
For the period March 1, 2016 - March 31, 2016
Trans Settle Description Call date Broker
BUY 03/23/2016 Freddie Mac 1% 23/03/2018 (callable 9/23/2016 RBCUFI
Par value Discount
600,000 0.00
Price YTM/YTC Competitive
99.91 1.05 JEFFFI @ 99.9200
WELLFA @ 99.9250
SAN RAFAEL
17
ADDITIONAL INFORMATION
SAN RAFAEL
As of March 31, 2016
In calculating ratings distributions and weighted average portfolio quality, Insight assigns U.S Treasury and U.S agency securities a quality rating based on the methodology used within the respective benchmark index. When
Moodys, S&P and Fitch rate a security, Bank of America and Merrill Lynch indexes assign a simple weighted average statistic while Barclays indexes assign the median statistic. Insight assigns all other securities the lower of
Moodys and S&P ratings.
You cannot invest in an index. The volatility of the benchmark may be materially different from that of the Composite. The benchmark is presented merely to show general trends in the market for the period and is not intended
to imply that a clients account is benchmarked to the indices either in composition, volatility, or level of risk. An index has no expenses. Index data is provided for comparative purposes only. A variety of factors may cause an
index to be an inaccurate benchmark.
The BofA Merrill Lynch 3 Mo US T -Bill index is an unmanaged market index of U.S. Treasury securities maturing in 90 days that assumes reinvestment of all income.
The BofA Merrill Lynch 6 Mo US T -Bill index measures the performance of Treasury bills with time to maturity of less than 6 months.
The BofA Merrill Lynch Current 1 -Year US Treasury Index is a one -security index comprised of the most recently issued 1 -year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 1 -year note
must be auctioned on or before the third business day before the last business day of the month.
The BofA Merrill Lynch Current 3 -Year US Treasury Index is a one -security index comprised of the most recently issued 3 -year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 3 -year note
must be auctioned on or before the third business day before the last business day of the month.
The BofA Merrill Lynch Current 5 -Year US Treasury Index is a one -security index comprised of the most recently issued 5 -year US Treasury note. The index is rebalanced monthly. In order to qualify for inclusion, a 5 -year note
must be auctioned on or before the third business day before the last business day of the month.
The BofA Merrill Lynch 1-3 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than three years.
The BofA Merrill Lynch 1-5 US Year Treasury Index is an unmanaged index that tracks the performance of the direct sovereign debt of the U.S. Government having a maturity of at least one year and less than five years.
Past performance is not a guide to future performance. The value of investments and any income from them will fluctuate and is not guaranteed (this may partly be due to exchange rate changes) and investors may not get
back the amount invested. Transactions in foreign securities may be executed and settled in local markets. Performance comparisons will be affected by changes in interest rates. Investment returns fluctuate due to changes
in market conditions. Investment involves risk, including the possible loss of principal. No assurance can be given that the performance objectives of a given strategy will be achieved. The information contained herein is for
your reference only and is being provided in response to your specific request and has been obtained from sources believed to be reliable; however, no representation is made regarding its accuracy or completeness. This
document must not be used for the purpose of an offer or solicitation in any jurisdiction or in any circumstances in which such offer or solicitation is unlawful or otherwise not permitted. This document should not be
duplicated, amended, or forwarded to a third party without consent from Insight. This is a marketing document intended for professional clients only and should not be made available to or relied upon by retail clients
Investment advisory services in North America are provided through four different SEC -registered investment advisers using the brand Insight Investment: Cutwater Asset Management Corp. (CAMC), Cutwater Investor
Services Corp. (CISC), Pareto New York LLC (PNY) and Pareto Investment Management Limited (PIML). The North American investment advisers are associated with a broader group of global investment managers that also
(individually and collectively) use the corporate brand Insight Investment and may be referred to as Insight, Insight Group or Insight Investment.
Both CISC and CAMC are investment advisers registered with the Securities and Exchange Commission (SEC), under the Investment Advisers Act of 1940, as amended. Registration with the SEC does not imply a certain level of
skill or training. You may request, without charge, additional information about Insight. Moreover, specific information relating to Insights strategies, including investment advisory fees, may be obtained from CAMCs and
CISCs Forms ADV Part 2A, which are available without charge upon request.
Unless otherwise stated, the source of information is Insight. Any forecasts or opinions are Insights own at the date of this document (or as otherwise specified) and may change. Material in this publication is for general
information only and is not advice, investment advice, or the recommendation of any purchase or sale of any security. Insight makes no implied or expressed recommendations concerning the manner in which an account
should or would be handled, as appropriate investment strategies depend upon specific investment guidelines and objectives and should not be construed to be an assurance that any particular security in a strategy will
remain in any fund, account, or strategy, or that a previously held security will not be repurchased. It should not be assumed that any of the security transactions or holdings referenced herein have been or will prove to be
profitable or that future investment decisions will be profitable or will equal or exceed the past investment performance of the securities listed.
Insight does not provide tax or legal advice to its clients and all investors are strongly urged to consult their tax and legal advisors regarding any potential strategy or investment.
Insight is a group of wholly owned subsidiaries of The Bank of New York Mellon Corporation. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation and may also be used as a generic term to reference
the Corporation as a whole or its various subsidiaries generally. Products and services may be provided under various brand names and in various countries by subsidiaries, affiliates and joint ventures of The Bank of New York
Mellon Corporation where authorized and regulated as required within each jurisdiction. Unless you are notified to the contrary, the products and services mentioned are not insured by the FDIC (or by any governmental entity)
and are not guaranteed by or obligations of The Bank of New York Mellon Corporation or any of its affiliates. The Bank of New York Corporation assumes no responsibility for the accuracy or completeness of the above data and
disclaims all expressed or implied warranties in connection therewith.
© 2016 Insight Investment. All rights reserved.
18
ROUTING SLIP / APPROVAL FORM
INSTRUCTIONS: Use this cover sheet with each submittal of a staff report before approval
by the City Council. Save staff report (including this cover sheet) along
with all related attachments in the Team Drive (T:) --> CITY COUNCIL
AGENDA ITEMS 4 AGENDA ITEM APPROVAL PROCESS 4 [DEPT -
AGENDA TOPIC]
Agenda Item #
Date of Meeting: 5/2/2016
From: Mark Moses/Van Bach
Department: Finance
Date: 4/21/2016
Topic: CITY -QUARTERLY INVESTMENT REPORT
Subject: CITY -QUARTERLY INVESTMENT REPORT
Type: ❑ Resolution ❑ Ordinance
❑ Professional Services Agreement ❑ Other:
APPROVALS
® Finance Director
Remarks: Ready for City Manager's approval
❑ City Attorney
Remarks: N/A
❑ Author, review and accept City Attorney / Finance changes
Remarks: N/A
® City Manager
Remarks: