HomeMy WebLinkAboutCC Resolution 8465 (Budgt 1991-92)RESOLUTION NO. 8465
A RESOLUTION OF THE SAN RAFAEL CITY COUNCIL
APPROVING THE BUDGET FOR THE FISCAL YEAR JULY 1, 1991 -
JUNE 30, 1992 AND PROVIDING FOR THE APPROPRIATIONS
AND EXPENDITURE OF ALL SUMS SET FORTH IN SAID
BUDGET (IN THE AMOUNT OF $30,210,976)
WHEREAS, the City Manager has submitted to the San Rafael
City Council a "PRELIMINARY PROGRAM OF MUNICIPAL SERVICES" as the
preliminary budget for the fiscal year July 1, 1991 - June 30,
1992; and
WHEREAS, after examination, deliberation and due
consideration, the San Rafael City Council has approved the same;
and
WHEREAS, it is the intention of this Council to adopt
said preliminary budget submitted by the City Manager as modified
and amended by the Council as the approved budget for the fiscal
year 1991/92; and
WHEREAS, a copy of which is attached hereto and made a
part hereof and is designated as EXHIBIT "A".
NOW, THEREFORE, BE IT RESOLVED by the San Rafael City
Council that the certain document entitled "CITY OF SAN RAFAEL
1991/92 PROGRAM OF MUNICIPAL SERVICES", as amended by the City
Council, is hereby adopted and approved as the annual budget of the
City of San Rafael for the fiscal year July 1, 1991 - June 30,
1992.
I, JEANNE M. LEONCINI, Clerk of the City of San Rafael,
hereby certify that the foregoing resolution was duly and regularly
introduced and adopted at a regular meeting of the Council of said
City on Mondav , the 1st day of _j_V1y , 1991, by
the following vote, to wit:
AYES: COUNCILMEMBERS: Boro, Breiner, Shippey, Thayer & Mayor Mulryan
NOES: COUNCILMEMBERS: None
ABSENT: COUNCILMEMBERS: None
JE 7M.LEONC NI, City Clerk
ORIGINfli
�'
E X H I B I r A
SUMMARY OF APPROPRIATIONS BY ACTIVITIES
1991/92
FRINGE
SUPPLIES
TOTAL
CAPITAL
TOTAL
DEPARTMENT ACTIVITY
PERSONNEL
BENEFITS
SERVICE
OPERATING
OUTLAY
BUDGET
MAYOR & COUNCIL------------
30,888
29,674
2,066
62,628
-0-
62,628
CITY ATTORNEY--------------
191,812
42,881
30,610
265,303
-0-
265,303
CITY CLERK-----------------
122,444
34,001
11,777
168,222
2,040
170,262
CITY MANAGER---------------
265,770
58,673
59,874
384,317
-0-
384,317
PERSONNEL------------------
105,670
25,817
74,710
206,197
700
206,897
FINANCE--------------------
334,324
85,227
42,845
462,396
-0-
462,396
CENTRAL SERVICES-----------
119,387
53,139
690,192
862,718
-0-
862,718
LIBRARY--------------------
559,189
116,528
170,747
846,464
-0-
846,464
CULTURAL AFFAIRS-----------
107,222
22,193
35,742
165,157
-0-
165,157
PLANNING-------------------
557,952
121,762
42,075
721,789
6,220
728,009
PUBLIC WORKS
ADMINISTRATION/ENGRNG.---
597,281
207,469
64,950
869,700
350
870,050
STREET MAINTENANCE-------
774,613
202,732
710,800
1,688,145
4,500
1,692,645
PARKS--------------------
405,291
104,053
198,920
708,264
1,700
709,964
ST.TREES, ISLANDS & PKWYS
443,741
126,209
210,900
780,850
2,300
783,150
LAND DEVELOPMENT---------
304,133
70,620
17;750
392,503
-0-
392,503
ELECTRICAL---------------
-0-
-0-
90,000
90,000
-0-
90,000
GARAGE-------------------
190,293
48,309
236,700
475,302
23,000
498,302
SANITARY SEWERS----------
373,966
86,004
4,650
464,620
-0-
464,620
BUILDING MAINTENANCE-----
105,081
29,025
13,600
147,706
-0-
147,706
POLICE
ADMINISTRATION-----------
582,426
404,047
624,943
1,611,416
133,000
1,744,416
INFORMATION SERVICES-----
710,400
205,573
133,831
1,049,804
-0-
1,049,804
INVESTIGATIONS-----------
603,092
175,528
45,762
824,382
-0-
824,382
PATROL-------------------
3,097,581
948,920
209,719
4,256,220
1,350
4,257,570
MIS----------------------
32,469
-0-
32,215
64,684
-0-
64,684
=IRE
FIRE - CITY--------------
3,426,238
1,201,069
415,350
5,042,657
6,500
5,049,157
CSA NO. 19---------------
536,287
169,273
55,150
760,710
4,000
764,710
EMS----------------------
820,462
262,802
85,950
1,169,214
6,200
1,175,414
DISASTER PREPAREDNESS----
14,000
-0-
18,000
32,000
-0-
32,000
HAZARDOUS MATERIALS------
51,347
18,697
37,750
107,794
-0-
107,794
JONDEPARTMENTAL------------
-0-
-0-
786,900
786,900
575,000
1,361,900
LECTIONS------------------
-0-
-0-
19,700
19,700
-0-
19,700
ZECREATION-----------------
311,057
77,153
115,825
504,035
-0-
504,035
-OTAL GENERAL FUND---------
15,774,416
4,927,378
5,290,003
25,991,797
766,860
26,758,657
;OND RETIREMENT FUND--------
-0-
-0-
-0-
-0-
199,160
199,160
'ARKING DISTRICT FUND------
39,600
5,821
239,900
285,321
144,000
429,321
;AS TAX FUND---------------
-0-
-0-
-0-
-0-
700,000
700,000
,ECREATION FUND------------
1,289,206
204,737
627,395
2,121,338
2,500
2,123,838
TOTAL APPROPRIATIONS -----$17,103,222
$5,137,936
$6,157,298 $28,398,456 $1,812,520
$30,210,976