Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutFin Grand Jury Response on Pensionsf SAN RAFAEL
THE CITY WITH A MISSION
Agenda Item No: 6.d
Meeting Date: July 17, 2017
SAN RAFAEL CITY COUNCIL AGENDA REPORT
Department: Finance
Prepared by: Mark Moses, City Manager Approval:
Finance Director
TOPIC: GRAND JURY REPORT ON FUNDING EMPLOYEE PENSIONS
SUBJECT: CONSIDERATION OF A RESOLUTION APPROVING AND AUTHORIZING THE
MAYOR TO EXECUTE THE CITY OF SAN RAFAEL RESPONSE TO THE MAY 25,
2017 MARIN COUNTY GRAND JURY REPORT ENTITLED "THE BUDGET
SQUEEZE: HOW WILL MARIN FUND ITS PUBLIC EMPLOYEE PENSIONS?"
RECOMMENDATION: ACCEPT REPORT AND ADOPT RESOLUTION AS PRESENTED
EXECUTIVE SUMMARY: This staff report provides information about the Grand Jury Report entitled "The
Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?" and staffs proposed response. The
Report requests a response from the City for three of the recommendations contained in the report.
BACKGROUND: The 2016-2017 Marin County Grand Jury has issued its report, dated May 25, 2017 and made
public on June 5, 2017, entitled "The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?" In
this report, the Grand Jury sought to offer clarity to the issue of funding defined benefit pensions and encourage
public agencies to provide greater transparency to their constituents.
A Special Joint City Council Pension-OPEB Subcommittee and City Council Finance Committee meeting was
held on June 6, 2017, at which time the findings, recommendations and appropriate responses were discussed.
ANALYSIS: Based on the focus of the recommendations, the City appears to be on track to satisfy the
expectations of the Grand Jury with respect to fiscal management of its pension obligations.
The City of San Rafael does have a relatively high pension contribution/revenue ratio, and expects that this
relationship will continue for many years. This burden is partially a result of offering retirement benefits that were
competitive with those offered throughout the State. Recent reforms have resulted in less generous benefits for
new employees. The City has documented its efforts at pension reform at httD://www.citvofsanrafael.or2/Dension-
retiree-health/ .
In 2011, San Rafael lowered the benefit for new miscellaneous employees from 2.7% to 2%. It did not lower the
benefit rate for new public safety employees, but reduced their cost of living allowance (COLA) in retirement
from 3% to 2%. It also changed the Final Average Pay used for to calculate the pension benefit from the last
year's salary to the average of the final three years' salary.
FOR CITY CLERK ONLY
File No.: 269
Council Meeting: 07/17/2017
Disposition: Resolution 14372
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Paae: 2
In 2013, the City further reduced new employee benefits after the implementation of California's Public
Emolovees' Pension Reform Act (PEPRA). New miscellaneous employees must wait until age 62 to receive
benefits, which continue to be based on 2% per year times final average pay. For new safety employees, the rate is
now 2.7% instead of 3% while the retirement age has risen from 55 to 57. Most employees will be eligible for the
pre -2011 retirement benefits for several years to come; however, the City has already experienced some fiscal
relief as new employees have replaced retirees.
Also contributing to the City's relatively high annual pension costs is the aggressive approach its plan
administrator, the Marin County Employee Retirement Agency (MCERA) is taking toward paying down
unfunded liabilities. Most plans, including those administered by Ca1PERS and other county systems, amortize
their unfunded balances over a period of 30 years; MCERA has implemented a 17 -year amortization period for
the largest portion of the liability. More rapidly amortizing the unfunded liability promotes fiscal sustainability, as
it ensures a more reliable path to fully funding the benefit.
The City was not directed by the Grand Jury to respond formally to any of the findings. One finding, F3, asserted
that all Marin County agencies will see significantly higher required pension contributions in the next few years,
as a result of the recent lowering of the discount rates by MCERA, CalPERS and Ca1STRS. The City does not
believe that this assertion is accurate with respect to those agencies under MCERA. MCERA lowered its discount
rate from 7.50% to 7.25% for the actuarial valuation as of June 30, 2014. The contributions associated with this
increase have been fully implemented. The current fiscal year (FYI7-18)is the third year for which the new
discount rate is being applied. Thus, the lowering of the discount rate by MCERA will not result in significantly
higher rates in the next few years by the agencies that participate in its plan. Staff recommends that this be
brought to the attention of the Grand Jury in its response.
The Grand Jury directed the City to respond to three recommendations, R3, R4 and R8. Following consultation
with the City Council Pension-OPEB Subcommittee and City Council Finance Committee, staff has prepared the
following responses for the consideration of the full City Council:
R3. Agencies should publish long-term budgets (i.e., covering at least five years), update them at least every other
year and report what percent of total revenue they anticipate spending on pension contributions.
Response: The City maintains a three-year forecast for its General Fund, updated a minimum of twice
annually. This forecast includes projected spending on pension contributions. The City believes that this is
sufficient for the purpose of identifying and funding its pension -related costs.
R4. Each agency should provide 10 years of audited financial statements and summary pension data for the same
period (or links to them) on the financial page of its public website.
Response: The City's website provides links to audited financial statements going back to the year ended
June 30, 2000. Under GASB 68,10 -year pension data is required to be disclosed in the City's financial
statements as required supplementary information. Due to the methodology and format changes under
GASB 68, the new 10 -year history is in the process of being built, with each new reporting year. FY16-17
will mark the third year that the City reports under this format.
R8: Public agencies and public employee unions should begin to explore how introduction of defined benefit
contribution programs can reduce unfunded liabilities for public pensions.
Response: The existing unfunded liabilities have already been incurred. As such, new or supplementary
programs will not reduce these liabilities. The costs associated with terminating the current defined benefit
plan would be prohibitive (requiring outlay of hundreds of millions of dollars). The ability to modify the
structure of the plan (e.g., to make room for a defined contribution plan) would require changes to the
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 3
statutes that govern plans under the County Employees Retirement Law of 1937, in addition to negotiating
changes with the affected labor units.
The City is supportive of any and all legal alternatives that can be negotiated with labor groups to limit
future financial exposure.
ACTION REQUIRED: To comply with the applicable statute, the City's response to the Grand Jury report is
required to be approved by Resolution of the City Council and submitted to the Presiding Judge of the Marin
County Superior Court and the Foreperson of the Grand Jury on or before September 5, 2017. A proposed
Resolution (Attachment B) is included that would approve staff's recommendation for the City's response
(Attachment Q.
RECOMMENDATION: Staff recommends that the City Council adopt the attached Resolution approving the
proposed response to the Grand Jury report and authorizing the Mayor to execute the response.
ATTACHMENTS:
A. Grand Jury Report "The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?" dated
May 25, 2017.
B. Resolution
C. Proposed Response (attachment to Resolution)
2016-2017 MARIN COUNTY CIVIL GRAND JURY
The Budget Squeeze
How Will Marin Fund Its Public Employee Pensions?
Report Date: May 25, 2017
Public Release Date: June 5, 2017
El
COUNTY OF MARIN
i
Marin County Civil Grand Jury
l
The Budget Squeeze
How Will Marin Fund Its Public Employee Pensions?
SUMMARY
Twenty years ago, the only people who cared about public employee pensions were public
employees. Today, taxpayers are keenly aware of the financial burden they face as unfunded
pension liabilities continue to escalate. The Grand Jury estimates that the unfunded liability for
public agencies in Marin County is approximately $1 billion.
In 2012, the state passed the California Public Employees' Pension Reform Act of 2013
(PEPRA), which reduced pension benefits for new employees hired after January 1, 2013.
PEPRA was intended to produce a modest reduction in the growth rate of these obligations but it
will take years to realize the full impact of PEPRA. In the meantime, pension obligations already
accumulated are undiminished.
This report will explore several aspects of this issue:
It's Worse than You Thought — While a net pension liability of $1 billion may be disturbing,
the true economic measure of the obligation is significantly greater than this estimate.
The Thing That Ate My Budget — The annual expense of funding pensions for current and
future retirees has risen sharply over the past decade and this trend will continue; for many
agencies, it is likely to accelerate over the next five years. This will lead to budgetary squeezes.
While virtually every public agency in Marin has unfunded pension obligations, some appear to
have adequate resources to meet them, while many do not. We will look at what agencies are
currently doing to address the issues and what additional steps they should take.
The Exit Doors are Locked — Although there are no easy solutions, one way to reduce and
eliminate unfunded pension liabilities in future years would be transitioning from the current
system of defined benefit pension plans to defined contribution pension plans, similar to a
401(k). However, this approach is largely precluded by existing statutes and made impractical by
the imposition of termination fees by the pension funds that manage public agency retirement
assets.
The Grand Jury's aim is to offer some clarity to a complex issue and to encourage public
agencies to provide greater transparency to their constituents.
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
BACKGROUND
Defined benefit pension plans are a significant component of public employee compensation.
These plans provide the employee with a predictable future income stream in retirement that is
protected by California Law.' However, the promise made by an employer today creates a
liability that the employer cannot ignore until the future payments are due. The employer must
contribute and invest funds today so that future obligations can be met when its employees retire.
Failing to set aside adequate funds or investing in underperforming assets results in a funding
gap often referred to as an unfunded pension liability. In order to be consistent with
Governmental Accounting Standards Board's (GASB) terminology, this paper will refer to the
funding gap as the Net Pension Liability (NPL).
Actuaries utilize complicated financial models to estimate the Total Pension Liability, the
present value of the liabilities resulting from pension plan obligations. Pension plan
administrators employ sophisticated asset management strategies in an effort to meet targeted
returns required to fund future obligations. Nevertheless, the logic behind pension math can be
summed up in a simple equation: Total Pension Liability (TPL) - Market Value of Assets (MVA)
= The Net Pension Liability (NPL). The NPL represents the funding gap between the future
obligations and the funds available to meet those obligations. Conceptually, it is an attempt to
answer the question: "How much would it be necessary to contribute to the plan today in order to
satisfy all existing pension obligations?"
California is in the midst of an active public discussion about funding the retirement benefits
owed to public employees. These retirement benefits have accumulated over decades and are
now coming due as an aging workforce feeds a growing wave of retirements. The resulting
financial demands will place stress on the budgets of public agencies and likely lead to reduced
services, increased taxes or both.
The roots of the current crisis in California stretch back to the late 1990's, when the California
Public Employees Retirement System (Ca1PERS) held assets well in excess of its future pension
obligations. The legislature approved and Governor Davis signed SB 400, which provided a
retroactive increase in retirement benefits and retirement eligibility at earlier ages for many state
employees. These enhancements were not expected to impose any cost on taxpayers because of
the surplus assets held by the retirement fund. However, the value of those assets fell sharply as a
consequence of the bursting of the dotcom bubble in the early 2000s and the Great Recession
starting in 2008. (Ca1PERS suffered a 24% decline in the value of its holdings in 2009 alone .2)
Where there had been surplus assets, the state now has large unfunded liabilities.
The following graph illustrates the problem. If you had invested $1,000 in 1999, when the
decision to enhance retirement benefits was made, and received a return of 7.50% annually a
1 "California Public Employee Retirement Law (PERL) January 1, 2016." CalPERS.
2 Dolan, Jack. "The Pension Gap." LA Times. com. 18 Sept. 2016.
June 5, 2017 Marin County Civil Grand Jury Page 2 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
commonly used assumption of California's pension fund administrators your investment
would have grown to about $3,500 by the end of 2016. By contrast, had you received the returns
of the S&P 500 over that same period, you would have only about $1,500, less than half of what
had been assumed.
$3,500
$3,000
$2,506
$2,004
$1,000 Invested in the S&P 500 Index vs. Constant 7.5%
Return Years 1999 - 2016
— Invested in
the S&P 506
Index
— Invested at
7.5% An nua l
Return
2004 2004 2008 2012 2016
Year
Last year, Moody's Investors Service reported that the unfunded pension liabilities of federal,
state and local governments totaled $7 trillion.3 Closer to home, the California Pension Tracker,
published by the Stanford Institute for Economic Policy Research, places the state's aggregate
unfunded pension liability at just under $1 trillion.4
Marin has not been exempt. Recent published estimates put the NPL for public agencies in Marin
at about $1 billion. This is confirmed by our research.
The vast majority of employees of public agencies in Marin are covered by a pension plan. Three
agencies administer these plans:
■ California Public Employees Retirement System (Ca1PERS), a pension fund with $300
billion in assets that covers employees of many public agencies, excluding teachers.
■ California State Teachers Retirement System (Ca1STRS), a pension fund with $200
billion in assets that covers teachers.
■ Marin County Employees' Retirement Agency (MCERA), a pension fund with $2 billion
in assets that provides services to a number of Marin public agencies, the largest being
the County of Marin and the City of San Rafael.
3 Kilroy, Meaghan,. "Moody's: U.S. Pension Liabilities Moderate in Relation to Social Security, Medicare." Pension &
Investments. 6 April 2016.
4 Nation, Joe. "Pension Tracker. " Stanford Institute for Economic Policy Research. Accessed 5 March 2017.
June 5, 2017 Marin County Civil Grand Jury Page 3 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
The Grand Jury chose to address public employee pensions not because it is a new problem, but
because it is so large that it is likely to have a material future impact on Marin's taxpayers, its
public agencies and their employees.
METHODOLOGY
The Grand Jury chose to review and analyze the audited financial statements of the 46 agencies
included in this report for the fiscal years (FY) 2012-2016 (see Appendix B, Methodology
Detail). We captured a snapshot of the current financial picture as well as changes over this five-
year period. In addition to reviewing net pension liabilities and yearly contributions of each
agency, we collected key financial data from their balance sheets and income statements. We
present all of this data both individually and in aggregate in the appendices.
The agencies were organized into three main types: municipalities, school districts and special
districts. The special districts were further separated into safety (fire and police) and all other,
which includes sanitary and water districts and the Marin/Sonoma Mosquito and Vector Control
District. Evaluating the agencies in this way provided insight into which types of agencies were
most impacted by pensions. Comparing agencies within those designations provided further
clarity on which agencies may need to take specific action sooner rather than later. The school
districts, which have some unique characteristics, require a separate discussion.
Financial Data and Standards
The Grand Jury analyzed data from the Comprehensive Annual Financial Reports (CAFR),
Audited Financial Reports and actuarial reports from the pension fund administrators.
The Grand Jury analyzed the annual reports for each agency for the five fiscal years 2012
through 2016. A listing of the financial reports upon which the Grand Jury relied is presented in
Appendix A, Public Sector Agencies.
Additional scrutiny was paid to the fiscal years 2015 and 2016 due to reporting changes required
by the Governmental Accounting Standards Board (GASB),5 described in detail later in this
report. For further information, see Appendix C.
The Grand Jury interviewed staff and management from selected public agencies and selected
pension fund administrators.
The Grand Jury reviewed current law related to pensions.
Our investigation was to determine only the pension obligations of each agency. The Grand Jury
5 "GASB 68." Governmental Accounting Standards Board.
June 5, 2017 Marin County Civil Grand Jury Page 4 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
did not attempt to analyze the details of individual pension plans for any of the public agencies.
The Grand Jury did not analyze the mix of pension fund investments; the investments for each
public agency are managed by the appropriate pension fund according to standards and
objectives established by that fund as contracted by their customers.
The Grand Jury did not investigate other employee benefits such as deferred compensation or
inducements to early retirement.
Financial Data Consistency
The following agencies did NOT publish audited financial reports for FY 2016 in time for the
Grand Jury to include those financial data in this report:
■ City of Larkspur
■ Town of Fairfax
■ Central Marin Police Authority
The lack of a complete set of financial data for the fiscal years under investigation is reflected in
this report in the following ways:
The financial tables below include an asterisk (*) next to the name of agencies for which
financial data is missing. Table cells with data which is Not Available are marked as N/A.
Summary financial data totals do not include data for missing agencies for FY 2016. Percentages
presented are calculated only with available data.
One agency, the Central Marin Police Authority (CMPA), presents other complications. The
predecessor agency of CMPA, the Twin Cities Police Authority (TCPA), was a Joint Powers
Authority of the City of Larkspur and the Town of Corte Madera. Subsequent to the publication
of the TCPA FY 2012 audit report, a new Joint Powers Authority was created consisting of the
former TCPA members plus the Town of San Anselmo. Thus, a strict comparison of financial
condition over the full five year term of this report is not possible. The FY 2012 audit report for
TCPA is included in the CMPA statistics as the predecessor agency.
June 5, 2017 Marin County Civil Grand Jury Page 5 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
DISCUSSION
It's Even Worse than You Thought
The Governmental Accounting Standards Board (GASB) establishes accounting rules that public
agencies must follow when presenting their financial results. The recent implementation of
GASB Statement 68 requires public agencies to report NPL as a liability on the balance sheet in
their audited financial statements beginning with the fiscal year ended June 30, 2015.6 Prior to
this accounting rule change, agencies only reported required yearly contributions to pension
plans on the income statement, but NPL was not reflected on the balance sheet. The new method
of reporting has provided greater transparency into the future impact of pension promises on
current agency financials.
The addition of NPL as a liability on the balance sheet of government agencies has resulted in
dramatic reductions to most agencies' net positions. The net position (assets minus liabilities,
which is referred to as net worth in the private sector) is one metric used to evaluate the financial
health of an organization. In the private sector, when net worth is negative, a company is
considered insolvent, which is a signal to the investment community of potential financial
distress. During the course of our research, the Grand Jury discovered many agencies that now
have negative net positions following the addition of NPL to their balance sheets. We will
discuss the possible implications of this new reality in the section entitled The Thing That Ate My
Budget.
The calculation of the NPL involves complex actuarial modeling including many variables.
Specific to each agency are the number of retirees, the number of employees, their
compensation, their age and length of service, and expected retirement dates. Also included in
the evaluation are general economic and demographic data such as prevailing interest rates, life
expectancy and inflation. Actuaries base their assumptions on statistical models. But these
assumptions can change over time as economic or demographic conditions change, which make
regular updates to actuarial calculations essential. The total of all present and future obligations
is calculated based on these assumptions. A discount rate is then applied to calculate the present
value of the obligations and account for the time value of money.7 This calculation yields the
Total Pension Liability (TPL). Put simply, the total pension liability is the total value of the
pension benefits contractually due to employees by employers.
Agencies are required to make annual contributions to the pension plan administrator. A portion
of the yearly contributions is used to make payments to current retirees and a portion is invested
into a diversified portfolio of stocks, bonds, real estate and other investments. The investments
are accounted for at market value (i.e. the current market price rather than book value or
acquisition price.) In the calculation of NPL, the value of this investment portfolio is referred to
6 "GASB 68." Governmental Accounting Standards Board
7 See Appendix C
June 5, 2017 Marin County Civil Grand Jury Page 6 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
as Market Value of Assets (MVA). Consequently the NPL = TPL - MVA. The net pension
liability is simply the difference between how much an entity should be saving to cover its future
pension obligations and how much it has actually saved.
Although the NPL calculation depends on many variables, it is extremely sensitive to changes in
the discount rate, the rate used to calculate the present value of future retiree obligations.' The
discount rate has an inverse relationship to the net pension liability (i.e. the higher the discount
rate, the lower the NPL). GASB requires pension plan administrators to use a discount rate that
reflects either the long-term expected returns on their investment portfolios or a tax-exempt
municipal bond rate.9 It is common practice for government pension administrators to choose the
higher discount rates associated with the expected return on their investment portfolios.
Choosing the higher discount rate produces a lower NPL, which requires lower contributions
from agencies today with the expectation that investment returns will provide the balance. While
a portfolio mix that contains stocks and other alternative assets might produce a higher expected
return, these portfolios are inherently more risky and will experience significantly more
volatility, potentially leading to underfunding of the pension plans.
Until recently, the three pension administrators (Ca1PERS, Ca1STRS and MCERA) that manage
the assets on behalf of all of Marin's current employees and retirees used discount rates between
7.50% and 7.60%. Prolonged weak performance in financial markets has resulted in the long-
term historical returns of pension funds falling below the discount rate. For example, Ca1PERS
20 -year returns dropped to 7.00% following a few years of very poor investment performance,
falling under the 7.50% discount rate.10 In response, Ca1PERS announced in December 2016 that
it would cut its discount rate to 7.00% over the course of the next three years! 1 Ca1STRS will cut
its rate first to 7.25% and then to 7.00% by 2018.12 In early 2015, MCERA cut its discount rate
from 7.50% to 7.25%. As noted before, a lower discount rate results in a higher NPL. A higher
NPL leads to increasing yearly contributions. So you see, it's worse than you thought. But keep
reading, because it may be even worse than that.
Discount rates may yet be too high even at the new, lower 7.00-7.25% range.
At this point, it is helpful to provide some historical context. The risk-free rate,13 typically the
US 10 -Year Treasury note, yielded 2.37% as this report is written. (Real-time rates are available
on Bloomberg.com.14) US Treasury securities are considered risk free because the probability of
8 "Measuring Pension Obligations." American Academy of Actuaries Issue Brief. November 2013, pg 1
9 "GASB 68." Government Accounting Standards Board
10 Gittelsohn, John. "CalPERS Earns 0.6% as Long -Term Returns Trail Fund's Target." Bloomberg.com. 18 July 2016.
11 Pacheco, Brad and Davis, Wayne and White, Megan. "Ca1PERS to Lower Discount Rate to Seven Percent Over the Next Three
Years." CalPERS.ca.gov. 21 Dec. 2016.
12 Myers, John. "California Teacher Pension Fund Lowers its Investment Predictions, Sending a Bigger Invoice to State
Lawmakers." LA Times.com. 1 Feb. 2017.
13 "Risk Free Rate ofReturn. " Investopedia. com
14 "Treasury Yields." Bloomberg. com
June 5, 2017 Marin County Civil Grand Jury Page 7 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
default by the US government is considered to be zero. Investment returns in the range of 7.00%
- 8.00% were attainable with little volatility in the past because the risk-free rate was much
higher. Between 1990 and 2016, risk-free rates have declined substantially, by around six
percentage points. 15 Discount rates in public sector pension plans have not declined
proportionally. The following chart illustrates how the public sector has failed to reduce its
assumed rates of return in response to the decline in risk-free rates.
Assumed investment returns of public and private retirement systems
and risk-free returns
— State -local average assumed return
14• — Private average assumed return
— 10 -year Treasury yield
12
10-
8
6-
4-
M
0-
1990 199s 2000 2005 2010 2015
Pension fund fiscal year
From: "The Pension Simulation Prosect: How Public Plan Investment Risk Affects Funding and Contribution Risk."
Rockefeller Institute. Accessed on 23 March 17. pg.3.
In the aftermath of the 2008 financial crisis, central banks around the world engaged in the
artificial support of lower interest rates through quantitative easing to boost global growth. 16
Record -low interest rates followed, with interest rates on some sovereign debt even falling into
negative territory. While easy monetary policy aided in spurring global growth, the prolonged
period of low interest rates and weak investment returns has contributed to the dramatic
underfunding of pension plans around the world.
15 Boyd, Donald J. and Yin, Yimeng. "How Public Pension Plan Investment Risk Affects Funding and Contribution Risk." The
Rockefeller Institute of Government State University of New York. Jan. 2017.
16 Martin, Timothy W. and Kantchev, Georgi and Narioka, Kosaku. "Era of Low Interest Rates Hammers Millions of Pensions
Around World." WSJ.com 13 Nov. 2016.
June 5, 2017 Marin County Civil Grand Jury Page 8 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Pension plans in the private sector have lowered their discount rates in tandem with declining
yields in the bond market. The Financial Accounting Standards Board (FASB) is the accounting
rule -maker for for-profit corporations. FASB takes the view that, because there is a contractual
requirement for the plan to make pension payments, the rate used to discount them should be
comparable to the rate on a similar obligation. FASB Statement 87 says, "...employers may also
look to rates of return on high-quality fixed-income investments in determining assumed
discount rates."17 The effect is that pension obligations in the private sector are valued using a
much lower discount rate than those used in the public sector. We looked at the ten largest
pension funds of US corporations. Based on their 2015 annual reports, the average discount rate
on pension assets was 4.30%.18
A significant body of research written by economists, actuaries and policy analysts has been
devoted to the topic of whether discount rates used in public sector pensions are too high. Some
suggest that the FASB approach is more appropriate, others believe the risk-free rate should be
used, while still others contend that the current approach is perfectly reasonable. The Grand Jury
cannot opine on which is the best and most accurate approach. Our research can only illuminate
the financial impact of lower discount rates on Marin County agencies.
An additional reporting requirement of GASB 68 is the calculation of the NPL using a discount
rate one percentage point higher and one percentage point lower than the current discount rate in
order to show the sensitivity of the NPL to this assumption. The current financial statements
reflect the following rates, which, due to the recent discount rate reductions noted above, are
already outdated:
Pension Fund Discount Rate + 1 Percentage Point -1 Percentage Point
Ca1PERS 7.50% 8.50% 6.50%
Ca1STRS 7.60% 8.60% 6.60%
MCERA 7.25% 8.25% 6.25%
Because of this new disclosure requirement, the Grand Jury compiled the NPLs of the agencies
at a discount rate range of between 6.25% - 6.60%. The individual results are presented in
Appendix E; the total amount for the Marin agencies included in this report is $1.659 billion.
In this discussion, we have focused on the risk of lower rates of return, but there is a possibility
that investment returns could exceed the discount rates assumed by the pension administrators.
17 "Statement of Financial Accounting Standards No. 87, Employers' Accounting for Pensions" Financial Accounting Standards
Board. paragraph 44.
is See Appendix F
June 5, 2017 Marin County Civil Grand Jury Page 9 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
However, this possibility appears to be unlikely in that it would constitute a dramatic reversal of
a decades -long trend. (See graph on page 7.) If that occurred, the effect would be lower NPLs
and lower required contributions by employers. Regardless of investment returns, employers
would still be required to make some contributions.
While the discussion of growing NPLs and lower discount rates may seem abstract, ultimately
they lead to higher required contributions by public agencies to their pension plans. Because
these payments are contractually required, they are not a discretionary item in the agency's
budgeting process. Consequently, steadily increasing pension payments will squeeze other items
in the budget. In the next section, we discuss the impact on Marin's public agencies' budgets.
The Thing That Ate My Budget
A budget serves the same purpose in a public agency as it does in a for-profit enterprise or a
household. It is a statement of priorities in a world of finite resources. As growing pension
expenses demand an increasing share of available funding, agencies must figure out how to
stretch and allocate their resources.
This budgetary conundrum is not unique to Marin. A recent article in the Los Angeles Times19
discusses what can happen at the end stage of rising pension expenses. The City of Richmond
has laid off 20% of its workforce since 2008 and projects pension expenses rising to 40% of
revenue by 2021.
The explosion of pension expenses played a key role in three California cities that have filed for
bankruptcy protection since 2008: Vallejo,20 Stockton ,Zl and San Bernardino.22 Several factors
played a role in these California bankruptcies. In the case of Vallejo, booming property tax
revenues during the real estate bubble led city officials to offer generous salary and benefit
increases. Property taxes plummeted after a wave of foreclosures during the financial crisis and
city officials could not cut enough of the budget to meet obligations. In particular, the city's
leadership was unable to negotiate cuts to pension benefits. This lack of flexibility forced Vallejo
into bankruptcy. Further threats of litigation from Ca1PERS during the bankruptcy process kept
the City from negotiating cuts to pension benefits as part of its bankruptcy plan. Despite exiting
bankruptcy, Vallejo remains on unstable financial footing. Stockton and San Bernardino have
similar stories: overly generous salary and benefits offered during boom times, some fiscal
mismanagement (i.e. ill-timed bond offerings, failed redevelopment plans, etc.) followed by the
inability to cut benefits when revenues declined.
" Lin, Judy. "Cutting jobs, street repairs, library books to keep uv with pension costs. " Los Angeles Times 6 Feb. 2017.
20 Hicken, Melanie. "Once bankrupt, Vallejo still can't afford its pricey pensions." Cnn.com 10 March 2014.
21 Stech, Katie. "Stockton Calif, To Exit Bankruptcy Protection Wednesday." WSJ. com 24 Feb. 2015.
22 Christie, Jim. "Judge Confirms San Bernardino, California's Plan to Exit Bankruptcy." Reuters. com 27 Jan 2017.
June 5, 2017 Marin County Civil Grand Jury Page 10 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
In budgeting for pension expense, agencies have two types of contributions to consider: the
Normal Cost and the amortization of the NPL. The Normal Cost is the amount of pension
benefits earned by active employees during a fiscal year. In addition, agencies must make a
payment toward the NPL. A pension liability is created in every year the fund's investments
underperform the discount rate. The liability for each underfunded year is typically amortized
over an extended period, which may be as long as 30 years.
While the passage of PEPRA has reduced the Normal Cost somewhat, the payments needed to
amortize the NPL have been rising and will continue to rise in the coming years. This trend will
only be exacerbated by the recent decisions of Ca1PERS and Ca1STRS to lower their discount
rates. In this section, we will discuss the stress this is placing on the budgets of Marin public
agencies.
Revenues of public agencies come from defined sources, including property taxes, sales taxes,
parcel taxes, assessments and fees for services. Cash flow may be supplemented by the issuance
of general obligation bonds, but these require repayment of principal along with interest.
The budgeting process of public agencies is not always transparent. Although final budgets are
made public, the choices made along the way specifically, which spending priorities did not
make it into the final budget are usually not disclosed.
In 2016, the Marin/Sonoma Mosquito and Vector Control District commissioned a study of the
district's financial situation over a projected ten-year time frame, which concluded:
In addition to the basic level of incurred and approved expenditures modeled.., the
District has long term pension liabilities. Budgets have been reduced in recent years, but
without additional revenues, the District would be forced to implement severe cutbacks in
services and staffing. 23
The report concludes that expenses will exceed revenues beginning in FY 2018, with a deficit
widening through FY 2027, the final year of the study, and that the district's reserves will be
exhausted by FY 2024.
The Grand Jury commends the district for taking the responsible step of investigating its future
financial obligations. We believe that a long term budgeting exercise whether done internally
or by an outside consultant should be completed and made public by every agency every few
years.
The Grand Jury chose several balance sheet and income statement items to provide context in
calculating the relative burden that pension obligations placed on each agency. We felt a more
23 Cover letter from NBS to the Board of Trustees and Phil Smith, Manager, Marin/Sonoma Mosquito Vector Control District
dated November 9, 2016.
June 5, 2017 Marin County Civil Grand Jury Page 11 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
meaningful analysis could be gleaned from examining ratios rather than absolute numbers. For
example, the $48 million dollar pension contribution that the County made in 2016 might sound
less shocking when presented as 8% of the county's revenues. The County's $203 million NPL
might be perceived as extraordinary, but not necessarily so when presented with a balance sheet
that held $400 million in cash.
We focused on two metrics: 1) The percentage of revenue spent on pension contributions each
year over a five-year period, and 2) The percentage of NPL to cash on the balance sheet to for
fiscal years 2015 and 2016. The first metric was an attempt to answer the question of how much
of an agency's budget is spent on yearly pension contributions. The second metric addressed the
question of whether an agency had financial resources to pay down pension liabilities in order to
reduce their future yearly contributions.
The recent announcements of discount rate reductions at both Ca1PERS and Ca1STRS will lead
to increases in NPL, resulting in increasing contributions for their participating agencies. As
Ca1PERS and Ca1STRS have not yet implemented the discount rate reductions, the financial
statistics we have used in the following discussion do not reflect these pending increases and,
therefore, somewhat understate the budgetary impact.
Given the wide scope of public missions, responsibilities and funding sources of the agencies
investigated in this report, it is not easy to generalize about the consequences of budgetary
shortfalls for individual agencies. However, we found similarities among agencies with similar
missions.
School Districts
School districts share many characteristics: They are included in a single pool (i.e., identical
contribution rates for all districts) for both Ca1STRS and Ca1PERS; they have similar missions
and similar financial structures and are, therefore, homogeneous. This is the only category where
the agencies contribute to two pensions administrators: Ca1STRS for certificated employees and
Ca1PERS for classified staff. Both Ca1STRS and CalPERS place eligible school -district
employees into a single pool for purposes of determining the annual required contribution.
Consequently, we see that pension contributions as a percentage of revenue are fairly consistent
across districts.
June 5, 2017 Marin County Civil Grand Jury Page 12 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
School District
Bolinas-Stinson Union School District
Dixie Elementary School District
Kentfield School District
Larkspur -Corte Madera School District
Marin Community College District
Marin County Office of Education
Mill Valley School District
Novato Unified School District
Reed Union School District
Ross School District
Ross Valley School District
San Rafael City Schools - Elementary
San Rafael City Schools - High School
Sausalito Marin City School District
Shoreline Unified School District
Tamalpais Union High School District
Total
FY
2016
FY
2015
FY
2014
FY
2013
FY
2012
6.2%
5.1%
5.3%
4.4%
5.0%
5.8%
5.7%
5.2%
5.4%
5.3%
5.4%
5.2%
4.9%
4.9%
5.1%
5.5%
5.3%
5.0%
4.6%
5.0%
5.8%
6.0%
4.7%
3.9%
3.6%
3.3%
2.9%
2.8%
2.8%
2.7%
5.1%
4.8%
4.4%
4.5%
4.8%
4.4%
4.4%
4.9%
4.8%
4.8%
5.2%
4.8%
4.7%
4.6%
4.4%
5.0%
4.7%
4.6%
4.6%
4.3%
5.5%
5.1%
4.8%
4.8%
4.6%
4.6%
4.4%
4.1%
4.1%
4.0%
5.3%
4.8%
4.4%
4.5%
4.4%
3.4%
3.7%
3.3%
3.0%
2.7%
4.9%
5.0%
5.0%
3.8%
4.1%
5.7%
4.6%
4.9%
5.0%
4.9%
5.0%
4.7%
4.5%
4.3%
4.3%
■ <5% 5% - 10% h 10% - 15% ■ > 15%
Pension contributions as a percentage of revenue for Marin's school districts have increased
from 4.3% in FY 2012 to 5.0% in FY 2016. Increases will continue over the next five years, but
at a much higher rate. Ca1STRS contribution rates are governed by law and, under AB 146924,
contribution rates are scheduled to increase from 10.73% of certificated payroll in FY 2016 to
19.10% in FY 2021 (and remain at that level for the next 25 years), an increase of 78%.25 For
classified employees, the CalPERS contribution rates will be increasing from 11.847% of payroll
in FY 2016 to 21.50% in FY 2022, an increase of over 81%.26 This implies that school districts
will be spending 9% of their revenues on pension contributions within the next five years.
24 AB -1469 State teachers' retirement: Defined Benefit Program: funding., California Legislative Informative
25 "Ca1STRS Fact Sheet, Ca1STRS 2014 Funding Plan." CalSTRS. July 8, 2014.
26 "CalPERS Schools Pool Actuarial Valuation as of June 30, 2015." CaIPERS. April 19, 2016.
June 5, 2017 Marin County Civil Grand Jury Page 13 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
School districts are already running on tight budgets, with the average Marin school district
expenses having slightly exceeded revenues in fiscal year 2016. Thus, increases in outlays for
pensions will necessitate service reductions, tax increases or a combination of the two.
Many of the school districts have General Obligation (GO) bonds outstanding, which contributes
to their precarious financial position. With the recent addition of NPL to their balance sheets,
most of the school districts have negative net positions. As discussed earlier, in the private sector
a negative net position is considered a sign of financial distress and possible insolvency. When
we asked whether the rating agencies had expressed concerns or threatened to downgrade their
existing debt, the responses from several districts were that they had no difficulties refinancing
their bonds and had all maintained their high credit ratings.
The Grand Jury found this particular issue perplexing. A healthy balance sheet is essential in the
private sector to attaining a high credit rating. We learned, however, that this is not how rating
agencies view a Marin County agency's credit worthiness. In addition to looking at a particular
agency's financials, the rating firms also evaluate the likelihood of getting paid back in the event
of a default from other resources, more specifically Marin taxpayers. GO bonds have a provision
where, in the event of a shortfall or default on a bond, the agency can direct the tax assessor to
increase property taxes to satisfy the obligation.27 Consequently, a rating agency is really
assessing the ability to collect directly from Marin County taxpayers. Given Marin's relatively
high home values and incomes, collection from Marin taxpayers is a safe bet in the eyes of the
rating agencies, thereby making it completely defensible to assign a AAA rating on a GO bond
from an agency with a negative net worth. Thus, taxpayers, and not bondholders, bear the risk of
an individual agency's insolvency.
Another concern for school districts is their reliance on parcel taxes to supplement revenue. Most
Marin school districts have parcel taxes, which run as high as 20% of revenue in some districts
and average 9.7%.Z$ This important source of revenue is subject to periodic voter approval and
requires a two-thirds vote to pass. Historically, parcel tax measures have seldom failed in Marin.
In November 2016, both Kentfield and Mill Valley had ballot measures to renew existing parcel
taxes. Kentfield failed to get the required two-thirds and Mill Valley's measure barely passed.
This raises two concerns: 1) that parcel tax measures will face greater opposition if voters
believe the money is going for pensions; and 2) that districts' already tight finances will be
substantially worsened if this source of funding is reduced.
27 "California Debt Issuance Primer Handbook." California Debt and Investment Advisory Commission. pg 134.
28 Sources: parcel tax data from ed-data.org, revenue data from audit reports (see Appendix A)
June 5, 2017 Marin County Civil Grand Jury Page 14 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
K-12 School District parcel Tax Revenue
as % of Total Revenue
Bolinas-Stinson Union School District
13.3%
Dixie Elementary School District
7.6%
Kentfield School District
20.0%
Larkspur -Corte Madera School District
11.9%
Mill Valley School District
20.0%
Novato Unified School District
4.4%
Reed Union School District
8.6%
Ross School District
8.9%
Ross Valley School District
12.5%
San Rafael City Schools - Elementary
4.4%
San Rafael City Schools - High School
7.0%
Sausalito Marin City School District
0.0%
Shoreline Unified School District
6.2%
Tamalpais Union High School District
10.2%
Average
9.3%
Given these budget pressures, it is difficult to imagine how the impact of increasing pension
contributions will not ultimately be felt in the classroom.
Municipalities & the County
The County and the 11 towns and cities in Marin County (we will refer to them collectively as
the "municipalities") have broad responsibilities. Within this group, however, there are important
differences. Populations differ widely, from Belvedere at about 2,000 to San Rafael at 57,000. In
some municipalities, police and/or fire protection services are provided by a separate agency. In
others they fall under the municipality's auspices. These factors lead to some variation among
this category.
Unlike school districts, municipalities (and special districts, which we will discuss next) have
individualized schedules for amortization of their NPLs. Although we can make overall
statements about recent and expected increases in pension expense, there can be substantial
variation among jurisdictions.. The following table shows the pension contribution as a percent
of revenue for each municipality over the past 5 years.
June 5, 2017 Marin County Civil Grand Jury Page 15 of 61
Municipality
City of Belvedere
City of Larkspur*
City of Mill Valley
City of Novato
City of San Rafael
City of Sausalito
County of Marin
Town of Corte Madera
Town of Fairfax*
Town of Ross
Town of San Anselmo
Town of Tiburon
Total
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
FY
2016
FY
2015
FY
2014
FY
2013
FY
2012
4.2%
3.8%
3.9%
5.2%
5.7%
N/A
3.8%
5.0%
6.0%
7.0%
6.4%
5.5%
5.2%
5.1%
6.3%
5.4%
5.2%
9.1%
8.4%
15.9%
8.3%
6.6%
9.7%
6.9%
10.8%
12.3%
7.9%
6.9%
8.1%
10.5%
7.7%
7.8%
8.5%
8.4%
11.0%
N/A
13.9%
9.8%
10.5%
9.8%
W%2.2%
3.9%
7.2%
13.0%
2.4%
1.9%
2.5%
4.3%
7.2%
6.6%
3.8%
4.1%
4.7%
5.8%
8.8%
7.9%
8.9%
13.6%
10.7%
< 5% 5%-10% 010%-15% ■ > 15"%
In FY 2016, the City of San Rafael and the Town of Ross had the highest contribution
percentages, 19.2% and 14.5% respectively. The City of San Rafael's contribution rate has been
consistently high for the last five years. MCERA, San Rafael's pension administrator, projects
that contributions will remain high with only a slight decline over the next 15 years. 29
In contrast, the Town of Ross had a relatively low contribution percentage through FY 2014 &
FY 2015. The contribution rate would have remained low in FY 2016 but for a $1 million
voluntary contribution to pay down its NPL. Nevertheless, the Town's pension administrator
(CalPERS), projects that pension contributions will rise sharply from FY 2014/FY 2015 levels
over the next five years. 30
29 "Actuarial Valuation Report as of June 30, 2016." Marin County Employees' Retirement Association. p.15.
30 "Annual Valuation Report as of June 30, 2015." California Public Employees' Retirement System. Reports for Town of Ross -
Miscellaneous Plan, Town of Ross - Miscellaneous Second Tier Plan, Town of Ross - PEPRA Miscellaneous Plan & Town of
Ross - Safety Plan
June 5, 2017 Marin County Civil Grand Jury Page 16 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Although Fairfax has not yet produced an audit report for FY 2016, we expect its required
contributions will experience an increase over the next four to five years after which they are
projected to decline somewhat over the following decade. 31
Belvedere and San Anselmo had the lowest contribution percentages of 4.2% and 2.4%
respectively.
Examining NPL as a percentage of cash (see Appendix E), Tiburon and Ross were in the best
position, with Tiburon having 25.2% of NPL to cash and Ross having 33.7% of NPL to cash.
The Grand Jury recommends that cash -rich agencies evaluate their reserve policies and discuss
whether a contribution to pay down the NPL (as Ross did in FY 2016), should be prioritized.
Conversely, San Rafael and Fairfax (based on FY 2015) are also in the worst position based on
our balance sheet metric with a NPL that is more than double both municipalities' respective
cash positions.
The County is in a strong financial position, spending 7.9% of its revenues on pension
contributions. The County of Marin's balance sheet has assets of nearly $2 billion, yearly
revenues of over $600 million and cash of over $400 million. When viewed in the context of its
ample financial resources, the County does not currently appear to be financially strained by its
pension obligations. Furthermore, the county's significant assets and ample cash cushion should
protect it from further pressure caused by increasing pension contributions. In 2013, the County
made a significant extra contribution ($30 million) to pay down its NPL and could do the same
in future years to offset increasing contribution requirements from MCERA.
Special Districts
The Special Districts illustrate the stark differences among agencies. The safety districts (police
and fire), out of all the agencies, spent the highest percentage of their revenues on pension
contributions. The primary reason that safety agencies have high pension expenses relative to
other agencies is that they are inherently labor intensive, with some of the most highly
compensated public employees with the highest pension benefits (in terms of percentage of
compensation for each year of service) and the earliest retirement ages. Other than some
equipment, such as a fire engine, the bulk of the revenues are spent on employee compensation
and benefits.
31 "Annual Valuation Report as of June 30, 2015." California Public Employees' Retirement System. Reports for Town of
Fairfax - Miscellaneous First Tier Plan, Town of Fairfax - Miscellaneous Second Tier Plan, Town of Fairfax - PEPRA
Miscellaneous Plan, Town of Fairfax - PEPRA Safety Plan, Town of Fairfax - Safety First Tier Plan & Town of Fairfax - Safety
Second Tier Plan
June 5, 2017 Marin County Civil Grand Jury Page 17 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Safety District
FY
2016
FY
2015
FY
2014
FY
2013
FY
2012
Central Marin Police Authority*
N/AMM
17.7°
16.8%
Kentfield Fire Protection District
19.0%
0
14.7%
16.9%
17.5%
Novato Fire Protection District
17.4%
18.2%
17.5%
18.1%
19.1%
Ross Valley Fire Department
11.7%
10.9%
9.1%
16.3%
61.8%
Southern Marin Fire Protection District
13.9%
5.4%
12.6%
13.8%
13.9%
Tiburon Fire Protection District
20.5%
31.0%
14.2%
14.2%
15.8%
Total
16.2%
15.2%
15.5°
°o
22.2%
■ <5% 5%-10% 010%-15% 0>15%
The highest pension to revenue rates were in the Tiburon, Kentfield and Novato fire districts,
which each spent more than 17% of their revenues on pension payments in FY 2016. Using the
metric of NPL to cash on the balance sheet, the Ross Valley Fire Department had the highest
ratio of nearly 600% (see Appendix E). However, Ross Valley Fire spent only 11.7% of its
revenues on pension contributions in 2016.
The ratios for Tiburon Fire in FY 2015 and FY 2016 are inflated by the voluntary contributions it
made, totaling approximately $2 million over those two years.
Sanitary districts as a group appeared to be in the best financial condition based on both balance
sheet and income statement data. Sanitary districts tend to have few employees and own
significant assets that require capital investments to maintain. A capital -intensive business
requires cash, but not many employees. Consequently, their pension plans appear not to be a
financial burden on the agencies.
June 5, 2017 Marin County Civil Grand Jury Page 18 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Utility District
Central Marin Sanitation Agency
Las Gallinas Valley Sanitary District
Marin Municipal Water District
Marin/Sonoma Mosquito & Vector Control
Marinwood Community Services District
North Marin Water District
Novato Sanitary District
Richardson Bay Sanitary District
Ross Valley Sanitary District
Sanitary District # 5 Tiburon -Belvedere
Sausalito Marin City Sanitation District
Tamalpais Community Services District
Total
FY2016
FY2015
FY2014
FY2013
FY2012
5.5%
13.0%
16.6%
7.6%
7.4%
2.3%
2.3%
2.3%
3.6%
3.5%
9.2%
7.5%
6.5%
5.7%
6.4%
11.2%
06
10.2%
11.0%
11 o
5.5%
5.2%
8.0%
8.7%
10.7%
4.6%
3.6%
3.9%
8.6%
6.5%
1.5%
0.9%
1.4%
1.8%
1.3%
2.6%
2.4%
3.2%
2.3%
2.3%
2.0%
3.8%
3.8%
3.2%
O2.3%
.4%
25.
2.9%
3.5%
4.9%
3.3%
4.0%
3.4%
2.4%
5.0%
5.9%
5.9%
6.4%
5.8%
5.1%
6.5%
6.4%
6.0%
5.5%
6.1%
■ <5% 5%-10% 010%-15% 0>15%
Sanitary District #5 had a very high level of pension contributions at over 25% for each of the
two most recent years. However, this is the result of large voluntary contributions. Further, the
district had cash equal to three times its NPL. The Novato Sanitary District stood out as being in
particularly good financial condition in that it spends less than 2% of its revenues on pension
contributions and has a NPL that is 18% of its cash position.
The real question for Marin County taxpayers is not whether we are in dire straits because of
pensions for now, most of the agencies appear to be able to meet their pension obligations
but which services are going to be squeezed, which roads aren't going to be paved, which
buildings aren't going to be updated because of growing pension contribution requirements.
Alternatively, how many more parcel taxes, sales tax increases and fee hikes will be required
because pension contributions continue to spiral upwards? In the next section, we will discuss
possible alternatives to the current system of retiree pay.
The Exit Doors Are Locked
In 2011, Governor Jerry Brown announced a 12 -point plan for pension reform. This plan
included raising the retirement age for new employees, increasing employee contribution rates,
eliminating "spiking" (where an employee uses special bonuses, unused vacation time and other
pay perquisites to increase artificially the compensation used to calculate their future retirement
benefit) and prohibiting retroactive pension increases. Most of these proposals were incorporated
June 5, 2017 Marin County Civil Grand Jury Page 19 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
into the Public Employees Pension Reform Act of 2013 (PEPRA).32 One that was not was
Governor Brown's proposal for "hybrid" plans for new employees.
The hybrid proposal consisted of three components:
1. New employees would be offered pensions but with reduced benefits requiring lower
contributions by both employer and employee.
2. New employees would also be offered defined contribution plans.
3. Most new employees would be eligible for Social Security. (Currently, employees not
eligible for Ca1PERS or Ca1STRS -- generally, part-time, seasonal and temporary
employees -- are covered by Social Security.)
The Governor's proposal was for each of these three components to make up approximately
equal parts of retirement income. (For those not eligible for Social Security, the pension would
provide two-thirds and the defined contribution plan one-third.)
It may be helpful at this point to pause and define our terms. A traditional pension like the
plans covering public employees in Marin is a defined benefit (DB) plan. Under a DB plan,
the employee is eligible for a pension that pays a defined amount, typically a formula based on
retirement age, years of service and average compensation. Because the benefit is defined, the
contributions by employer and employee will be uncertain; they, along with the investment
returns on the contributed assets, must be sufficient to fund the defined benefit.
Under a defined contribution (DC) plan, such as a 401(k), both employer and employee make an
annual contribution. Typically, the employee chooses a portion of pre-tax salary that is
contributed to the plan and the employer matches a percentage of the employee's contribution.
The funds are placed in an investment account and the employee chooses how the funds are
invested (usually from a range of choices established by the employer). What is undefined is the
value of the account at the time the employee retires as this depends upon the total of
contributions and the rates of return over the life of the account. By law, 401(k) plans are
"portable"; they permit the employee to move the account to an Individual Retirement Account
(IRA) should he/she change employers.
The primary difference between DB and DC plans is who assumes the risk of lower investment
returns and greater longevity. In a DB plan, it is the employer; in a DC plan, it is the employee.
Furthermore, a DB plan poses some risk to the employee: If the employer does not make the
required contributions, the pension administrator will be required to reduce pension benefits to
the retirees of the employer. In November 2016, Ca1PERS announced that it would cut benefits
for the first time in its history. Loyalton, California was declared in default by Ca1PERS after
failing to make required contributions towards its pension plans. The Ca1PERS board voted to
32 "Twelve Point Pension Reform Plan." Governor of the State of California. 27 Oct. 2011.
June 5, 2017 Marin County Civil Grand Jury Page 20 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
reduce benefits to Loyalton retirees. 33 More recently, in March of 2017, Ca1PERS voted again to
cut benefits for retirees of the East San Gabriel Valley Human Services Agency when it began
missing required payments in 2015.34
Over the past several decades, private industry in the US has moved decidedly toward DC and
away from DB. In 1980, 83% of employees in private industry were eligible for a DB plan
(either alone or in combination with a DC plan). 35 By March 2016, the Bureau of Labor Statistics
reported that among workers in private industry, 62% had access to a DC plan while only 18%
had access to a DB plan. This compares with workers in state and local government, where 85%
had access to DB plans and 33% to DC plans (some workers are eligible for both).36
Eliminating the risk of an underfunded plan is the primary reason that private employers have
been moving away from DB plans, but there are several others. In a traditional DB plan, the
employer is responsible for managing the assets held in trust for future retirees. This leads to
costs for both investment management and oversight of their fiduciary duties. In addition, as the
economy has shifted from manufacturing toward service and high technology, new firms have
sprung up that did not have unionized work forces or legacy DB plans and chose the simplicity
and lack of risk of DC. The shift from DB to DC may also reflect the preference of younger
employees for the portability and transparency of DC.37
In public employment, which has fewer competitive pressures and a higher percentage of
workers represented by unions, these same trends have not occurred, leaving more DB plans in
place.
Under PEPRA, new employees hired after January 1, 2013 are still eligible for DB plans, but at a
lower percentage of average compensation and a later retirement age (generally two years later).
These important steps reduced the annual cost of employee pensions but still leave the employer
with the administrative cost and fiduciary duty. While PEPRA prohibits retroactive increases,
which prevents the state from making the same mistake it made in the late 1990's, investment
performance that is significantly below target could again produce a large unfunded liability.
It is argued by some 38 that everyone would benefit from a more secure retirement; rather than
taking DB plans away from public employees, they should be made available to all workers.
33 "CalPERS Finds the City of Lovalton in Default for Non -Payment of Pension Obligation." CalPERS.ca.gov 16 November,
2016.
34 Dang, Sheila "Ca1PERS Cuts Pension Benefits for East San Gabriel Valley Human Services." Institutionalinvestor.com 16
March, 2017.
35 "Pensions: 1980 vs. Today." New York Times, 3 Sep. 2009
36 "National Compensation Survey." Bureau of Labor Statistics, March 2016
37 Barbara A. Butrica and Howard M. Iams and Karen E. Smith & Eric J. Toder. "The Disappearing Defined Benefit Pension and
Its Potential Impact on the Retirement Incomes of Baby Boomers." Social Security Bulletin, Vol. 69, No. 3, 2009
38 Aaronson, Mel and March, Sandra and Romain, Mona. `Everyone Should Have a Defined- Benefit Pension." New York
Teacher. 17 Feb. 2011.
June 5, 2017 Marin County Civil Grand Jury Page 21 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
While this argument has some appeal, it ignores the fact that US commerce has adopted DC
plans as the de facto standard. Further, as DB plans for public employees exhibit significant
unfunded liabilities, it stands to reason that DB programs for private employees with comparable
benefits would suffer the same financial difficulties.
It is easy to understand why taxpayers, who have to manage the risks of their own retirements
using DC plans, would object to guaranteeing the retirement income of public employees with
DB plans. In a February 2015 nationwide poll, 67% of respondents favored requiring new public
employees to have DC instead of DB plans. 39 A California poll in September 2015 put that
number at 70%.40
As noted above, the changes to state retirement law under PEPRA did not make DC or hybrid
plans an option for public employees. While existing DC plans were grandfathered by PEPRA,
any agency proposing to offer a new DC or hybrid plan in place of an existing DB plan would
face a series of hurdles:
■ According to the County Employees Retirement Law of 1937, the County of Marin
would require specific legislative approval to amend the law to allow the introduction of
a DC or hybrid DC/DB plan.
■ For other public agencies, PEPRA did not create any approved DC or hybrid models;
although neither did it explicitly prohibit them. Any changes by agencies that are
participants in Ca1PERS would require approval of the CalPERS board. It appears likely
that Ca1PERS would disapprove such a request under PEPRA section 20502, as an
impermissible exclusion of a class of employees. (Some differentiations by job
classification, for example are permissible.)
In addition, negotiations with the relevant collective bargaining unit would need to take place, a
requirement that is made explicit in PEPRA section 20469.
An additional obstacle is termination fees. If a Ca1PERS participating agency chooses to
terminate its DB plan, it must make a payment to Ca1PERS to satisfy any unfunded liability. This
fee would be calculated by discounting the liability using a risk-free rate (see Glossary for
definition), which might be four to five percentage points lower than the rate normally used to
calculate the NPL.
The actual calculation of the termination liability is done at the time of the termination, but in its
annual actuarial valuation reports Ca1PERS provides two estimates intended to describe the
range in which the liability is likely to fall. While Ca1PERS has used a 7.50% discount rate to
calculate NPL for active plans, it uses a combination of the yields on 10 -year and 30 -year
39 "pension Poll 2015 Topline Result," Reason -Rupe Public Opinion Survey, 6 February 2015
40 "Californians and Their Government," Public Policy Institute of California Statewide Survey, September 2015
June 5, 2017 Marin County Civil Grand Jury Page 22 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Treasury securities which respectively yield 2.19% and 3.02% as this report is written to
calculate the termination liability. In its most recent actuarial reports, it provided estimates of
agencies' termination liability using discount rates of 2.00% and 3.25%. To illustrate, at June 30,
2015 (reports for fiscal 2016 were not yet available as this was written), the City of Larkspur had
a NPL of just over $9 million, but Larkspur's termination liability was estimated at between
$46.8 million and $64.1 million, or between five and seven times its NPL. This range is very
typical.
Here, again, we should define our terms. When a pension plan is terminated, the claims of all
eligible participants are satisfied, either through a lump -sum payment or through the purchase by
the plan of annuities that pay all benefits to which the participants are entitled. The plan is then
liquidated; no further benefits accrue to employees and retirees and no further contributions are
required from the employer.
A pension plan freeze is different from a termination. A plan can be frozen in a variety of ways.
A plan might terminate all future activity so that any benefits earned prior to the freeze are still
due but no further benefits are earned by any employees. Alternatively, a pension plan might
choose to keep all terms in place including benefit accruals for future service and required
future contributions for existing employees and retirees but enroll all new hires in DC plans.
Other variations are possible.
Currently, Ca1PERS does not distinguish between a termination and a freeze. If an employer
were to propose converting new employees to a DC plan, CaIPERS would treat it as a
termination because it is impermissible for a Ca1PERS plan to differentiate between groups of
employees on the basis of when they were hired.
Absent legislative action, an agency that wanted to freeze its current DB plan and make all new
employees eligible for a DC -only or hybrid plan would make an application to Ca1PERS. The
Ca1PERS board would conclude that excluding employees from the existing DB plan on this
basis was impermissible and declare the plan terminated, triggering the imposition of a fee five
to seven times the amount of the NPL. For an agency that wishes to take better control of its
financial position, this would be a counter-productive endeavor.
June 5, 2017 Marin County Civil Grand Jury Page 23 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
CONCLUSION
The net pension liability of Marin's public agencies cannot be made to disappear. It represents
benefits earned over several decades by public employees and constitutes a legal and ethical
obligation. Some progress has been made to reduce growing liabilities (such as PEPRA's anti -
spiking provisions, which are the subject of a lawsuit currently under appeal at the state Supreme
Court).41 However, the vast bulk of this liability will need to be paid.
The recommendations proposed by the Grand Jury are intended to achieve three objectives:
1. Avoid further increasing the pension liabilities of Marin's public agencies by shifting
from DB to DC -only and/or hybrid retirement plans.
2. Increase the rigor and extend the planning horizon of fiscal management by Marin's
public agencies.
3. Improve the depth and quality of information provided to the public.
In the course of its investigation, the Grand Jury found two models that may help achieve these
objectives, one from right next door and one from across the country.
In September 2015, Sonoma County empanelled the Independent Citizens Advisory Committee
on Pension Matters consisting of seven members, "none of whom are members or beneficiaries
of the County pension system."42 The panel conducted an investigation and published in June
2016 a comprehensive and highly readable report with recommendations for containing pension
costs, public reporting and improving fiscal management. 43
In 2012, New York State Office of the State Controller introduced a Fiscal Monitoring System,
which is intended to be an early -warning system for financial stress among the state's
municipalities and school districts. It takes financial data from reports filed by the agencies and
economic and demographic data to produce scores to identify fiscal stress. The OSC also offers
advisory services to assist those agencies in developing plans to alleviate their financial stress. 44
We believe that these two models could be helpful as Marin's public agencies come to terms
with the fiscal realities of the years ahead.
One final point: As bad as this report may make things look, they will almost certainly look
worse in the next few years because of the lowering of discount rates by pension administrators.
We believe that these actions by Ca1PERS, Ca1STRS and MCERA are well founded and prudent,
but they will result in increases to the NPLs of every agency, necessitating higher payments in
41 Marin Association of Public Employees v. Marin County Employees Retirement Association
42 "Independent Citizens's Advisory Committee on Pension Matters." County of Sonoma.
43 "Report of Independent Citizens Advisory Committee on Pension Matters." County of Sonoma. June 2016.
44 "Three Years of the Fiscal Stress Monitoring System," New York State Office of the State Controller, September 2015
June 5, 2017 Marin County Civil Grand Jury Page 24 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
the near term to amortize the higher NPLs. The result will be that budgets, already under
pressure, will be squeezed further.
FINDINGS
F1. All of the agencies investigated in this report had pension liabilities in excess of pension
assets as of FY 2016.
F2. A prolonged period of declining global investment returns has led pension plan assets to
underperform their targeted expected returns.
F3. MCERA, CalPERS and CaISTRS have lowered their discount rates, which will result in
significantly higher required contributions by Marin County agencies in the next few
years.
F4. If pension plan administrators discounted net pension liabilities according to accounting
rules used for the private sector, increases in required contributions would be vastly
larger than those required by the recent lowering of discount rates.
F5. Most Marin County school districts have a negative net position due in part to the
addition of net pension liabilities to their balance sheets.
F6. The required contributions of Marin school districts to Ca1STRS and CalPERS will
nearly double within the next five to six years due to legislatively (Ca1STRS) and
administratively (CalPERS) mandated contribution increases.
F7. Pension contribution increases will strain Marin County agency budgets, requiring either
cutbacks in services, new sources of revenue or both.
F8. The private sector has largely moved away from defined benefit plans primarily due to
the risk of underfunding, offering instead defined contribution plans to its employees.
F9. Taxpayers bear most of the risk of Marin County employee pension plan assets
underperforming their expected targets.
F 10. Retirees' pension benefits would be reduced if an agency was unable to meet its
contribution obligations.
June 5, 2017 Marin County Civil Grand Jury Page 25 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
RECOMMENDATIONS
R1. The Marin Board of Supervisors should empanel a commission to investigate methods to
reduce pension debt and to find ways to keep the public informed. The panel should be
comprised of Marin citizens with no financial interest in any public employee pension
plan and should be allowed to engage legal and actuarial consultants to develop and
propose alternatives to the current system.
R2. Ca1STRS and MCERA should provide actuarial calculations based on the risk-free rate as
Ca1PERS does in its termination calculations.
R3. Agencies should publish long-term budgets (i.e., covering at least five years), update
them at least every other year and report what percent of total revenue they anticipate
spending on pension contributions.
R4. Each agency should provide 10 years of audited financial statements and summary
pension data for the same period (or links to them) on the financial page of its public
website.
R5. For the purposes of transparency, MCERA, Ca1STRS and Ca1PERS should publish an
actuarial analysis of the effect of Cost of Living Allowances (COLA) on unfunded
pension liabilities on an annual basis.
R6. Elected state officials should support legislation to permit public agencies to offer defined
contribution plans for new employees.
R7. Elected state officials should support legislation to implement a statewide financial
economic health oversight committee of all public entities similar to that implemented in
NY.
R8. Public agencies and public employee unions should begin to explore how introduction of
defined contribution programs can reduce unfunded liabilities for public pensions.
REQUEST FOR RESPONSES
Pursuant to Penal code section 933.05, the grand jury requests responses as follows:
From the following governing bodies:
■ Bolinas-Stinson Union School District (R3, R4, R8)
■ Central Marin Police Authority (R3, R4, R8)
■ Central Marin Sanitation Agency(R3, R4, R8)
■ City of Belvedere (R3, R4, R8)
■ City of Larkspur (R3, R4, R8)
■ City of Mill Valley (R3, R4, R8)
■ City of Novato (R3, R4, R8)
■ City of San Rafael (R3, R4, R8)
■ City of Sausalito (R3, R4, R8)
June 5, 2017 Marin County Civil Grand Jury Page 26 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
■ Marin Community College District (R3, R4, R8)
■ Dixie Elementary School District (R3, R4, R8)
■ Kentfield Fire Protection District (R3, R4, R8)
■ Kentfield School District (R3, R4, R5, R8)
■ Larkspur -Corte Madera School District (R3, R4, R8)
■ Las Gallinas Valley Sanitary District (R3, R4, R8)
■ Marin County (R1, R3, R4, R8)
■ MCERA (R2, R5, R8)
■ Marin County Office of Education (R3, R4, R8)
■ Marin Municipal Water District (R3, R4, R8)
■ Marin/Sonoma Mosquito & Vector Control (R3, R4, R8)
■ Marinwood Community Services District (R3, R4, R8)
■ Mill Valley School District (R3, R4, R8)
■ North Marin Water District (R3, R4, R8)
■ Novato Fire Protection District (R3, R4, R8)
■ Novato Sanitary District (R3, R4, R8)
■ Novato Unified School District (R3, R4, R8)
■ Reed Union School District (R3, R4, R8)
■ Richardson Bay Sanitary District (R3, R4, R8)
■ Ross School District (R3, R4, R8)
■ Ross Valley Fire Department (R3, R4, R8)
■ Ross Valley Sanitary District (R3, R4, R8)
■ Ross Valley School District (R3, R4, R8)
■ San Rafael City Schools - Elementary (R3, R4, R8)
■ San Rafael City Schools - Secondary (R3, R4, R8)
■ Sanitary District # 5 (R3, R4, R8)
■ Sausalito Marin City Sanitation District (R3, R4, R8)
■ Sausalito Marin City School District (R3, R4, R8)
■ Shoreline Unified School District (R3, R4, R8)
■ Southern Marin Fire Protection District (R3, R4, R8)
■ Tamalpais Community Services District (R3, R4, R8)
■ Tamalpais Union High School District (R3, R4, R8)
■ Tiburon Fire Protection District (R3, R4, R8)
■ Town of Corte Madera (R3, R4, R8)
■ Town of Fairfax (R3, R4, R8)
■ Town of Ross (R3, R4, R8)
■ Town of San Anselmo (R3, R4, R8)
■ Town of Tiburon (R3, R4, R8)
The governing bodies indicated above should be aware that the comment or response of the
governing body must be conducted in accordance with Penal Code section 933 (c) and subject to
the notice, agenda and open meeting requirements of the Brown Act.
June 5, 2017 Marin County Civil Grand Jury Page 27 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
The following individuals are invited to respond:
■ California State Assemblymember Marc Levine (R6, R7)
■ California State Senator Mike McGuire (R6, R7)
■ California Governor Edmund G. Brown, Jr. (R6, R7)
■ CalPERS Chief Executive Officer Marcie Frost (R5, R8)
■ CaISTRS Chief Executive Officer Jack Ehnes (R2, R5, R8)
Note: At the time this report was prepared information was available at the websites listed.
Reports issued by the Civil Grand Jury do not identify individuals interviewed. Penal Code Section 929 requires that reports of
the Grand Jury not contain the name of any person or facts leading to the identity of any person who provides information to
the Civil Grand Jury. The California State Legislature has stated that it intends the provisions of Penal Code Section 929
prohibiting disclosure of witness identities to encourage full candor in testimony in Grand Jury investigations by protecting the
privacy and confidentiality of those who participate in any Civil Grand Jury investigation.
June 5, 2017 Marin County Civil Grand Jury Page 28 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
GLOSSARY
401(k): A retirement savings plan sponsored by an employer. A 401(k) allows workers to save
and invest a piece of their paycheck before taxes are deducted. Taxes aren't paid until the
amounts are withdrawn. 45
Actuary: A professional specially trained in mathematics and statistics that gathers and analyzes
data and estimate the probabilities of various risks, typically for insurance companies. 46
California Bill SB 400: A California statute 47 passed by the legislature and signed by then
Governor Grey Davis in 1999 retroactively raising the pension benefits for public employees.
California Public Employees' Retirement System (CalPERS): An agency in the California
executive branch that serves more than 1.7 million members in its retirement system and
administers benefits for nearly 1.4 million members and their families in its health program. 48
California State Teachers' Retirement System: A pension fund in California established in
1913 to manage the retirement benefits of public school educators.
Cost of Living Allowance (COLA): An annual increase in pension benefits granted to retirees,
typically based upon the rate of inflation in a specific geographic area.
Comprehensive Annual Financial Report (CAFR): A report issued by a government entity
that includes the entity's audited financial statements for the fiscal year as well as other
information about the entity. The report must meet accounting standards established by the
Governmental Accounting Standards Board (GASB)."49 Audited financial reports may be
referred to as "audit reports" or "financial statements" by various public agencies.
Defined Benefit (DB): A type of retirement plan in which an employer/sponsor promises a
specified payments (or payments) on retirement that is predetermined by a formula based on
factors including an employee's earnings history, tenure of service and age. 50
Defined Contribution (DC): A type of retirement plan in which the employer, employee or both
contribute on a regular basis into an account where the funds may be invested. At retirement, the
employee receives a benefit whose size depends on the accumulated value of the funds in the
retirement account. 51
Discount Rate: The interest rate used in present value calculations.
45 "What is a 401(k)?" WSJ.com. Accessed 25 March 2017.
46 Bodie, Zvi and Merton, Robert C. Finance. Upper Saddle River. Prentice -Hall Inc. 1998. Pg. 223
47 Senate Bill No. 400, California Law
48 "CalPERS Story." CalPERS. Accessed March 2017.
49 "Comprehensive Annual Financial Report (CAFR)." Municipal Securities Rulemaking Board.
50 Bodie, Zvi and Merton, Robert C. Finance. Upper Saddle River. Prentice -Hall Inc. 1998. Pg. 50.
51 Ibid.
June 5, 2017 Marin County Civil Grand Jury Page 29 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Financial Accounting Standards Board (FASB): "Established in 1973, the Financial
Accounting Standards Board (FASB) is the independent, private -sector, not-for-profit
organization based in Norwalk, Connecticut, that establishes financial accounting and reporting
standards for public and private companies and not-for-profit organizations that follow Generally
Accepted Accounting Principles (GAAP)."52
Fiduciary Duty: A legal obligation of one party to act in the best interest of another. Typically,
a fiduciary is entrusted with the care of money or other asset for another person. 53
Fiscal Year (FY): A term of one year, typically beginning on the 1 st day of July extending
through the last day of June.
Governmental Accounting Standards Board (GASB): "The independent organization that
establishes and improves standards of accounting and financial reporting for U.S. state and local
governments. Established in 1984 by agreement of the Financial Accounting Foundation (FAF)
and ten national associations of state and local government officials, the GASB is recognized by
governments, the accounting industry, and the capital markets as the official source of generally
accepted accounting principles (GAAP) for state and local governments."54
Hybrid Plan: A pension plan that contains both defined benefit and defined contribution
options.
Independent Retirement Account (IRA): Retirement accounts that permit and encourage
savings by individuals through the pre-tax investment of wages and salaries. Such investment
accounts accumulate returns that are not taxed until withdrawals at a later date.
Market Value of Assets (MVA): The value of accumulated assets at the current value of
individual assets as opposed to the original cost.
Marin County Employees Retirement Association (MCERA): A pension fund in Marin
County, CA that manages the retirement assets and benefits of several municipalities and public
agencies.
Net Pension Liability (NPL): The total pension obligation of an organization for its employees
less the value of assets held to fund those benefits.
Normal Cost: The present value of future pension benefits earned during the current accounting
period.
52 About the FASB, Financial Accounting Standards Board.
53 "Fiduciary Duty" Businessdictionary.com.
51 "FACTS about GASB." Governmental Accounting Standards Board. 2012-2014.
June 5, 2017 Marin County Civil Grand Jury Page 30 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Present Value (PV): The current worth of a future sum of money or stream of cash flows given
a specified rate of return. 55
Public Employees Pension Reform Act of 2013 (PEPRA): An act of State Legislature, which
imposes certain limits on pension benefits for public employees hired after 2013.
Quantitative Easing: A monetary policy whereby a central bank, such as the Federal Reserve,
creates money to fund the purchase of government securities - e.g. US Treasury Bonds - with the
objective of stimulating the economy.
Risk -Free Rate: A discount rate considered to have no risk of default over time, typically a
United States Treasury obligation backed by the full faith and credit of the United States.
Sensitivity Analysis: An analysis of the impact of different discount rates on unfunded
liabilities. Typically, the discount rates used in the analysis are minus I% and plus I% of the
stated discount rate of the liability.
Termination Fee: The fee levied by a pension fund against an agency for terminating the
contract between the two parties. The fee amounts to the difference between the total liabilities
calculated at the nominal discount rate versus the risk-free rate, typically a mix of 10 -year and
30 -year US Treasury bonds. The rationale for the fee is that as no additional contributions will be
forthcoming from the agency to fund existing liabilities, a basket of securities without risk is
required to prevent reductions of benefits.
Time value of money: The core principal of finance holds that money in hand today is worth
more than the expectation of the same amount to be received in the future. First, money may be
invested and earn interest, resulting in a larger amount in the future. Second, the purchasing
power of money may decline over time due to inflation. Third, the receipt of money expected in
the future is uncertain. 56
Total Pension Liability: The total obligation of an agency to fund pension benefits for active
and retired employees.
Unfunded Actuarial Accrued Liability (URAL): The excess of the Actuarial Accrued Liability
(AAL) over the actuarial value of assets.57
55 Bodie, Zvi and Merton, Robert C. Finance. Upper Saddle River. Prentice -Hall Inc. 1998. Pg. 89.
56 Bodie, Zvi and Merton, Robert C. Finance. Upper Saddle River. Prentice -Hall Inc. 1998. Pg. 82.
57 "Other Postemployment Benefits: A Plain -Language Summary of GASB Statements No. 43 and No. 45." Governmental
Accounting Standards Board.
June 5, 2017 Marin County Civil Grand Jury Page 31 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix A: Public Sector Agencies
The table below contains the list of public agencies, school districts and municipalities
investigated in this report, the corresponding pension fund(s) for each and the source of audited
financial statements used in this report.
For each agency, the five fiscal years from 2012 through 2016 were examined. All agencies
reviewed in this report use the calendar dates of July 1 through June 30 for the fiscal year. (Note:
San Rafael City Schools is a single district, but it produces separate financial statements for the
elementary schools and the high schools. This report presents them separately.)
Municipality
Pension
Audit Reports
Town of Fairfax*
Funds
County of Marin
MCERA
Comprehensive Annual Financial Report
www.marincountv.org
City of Belvedere
Ca1PERS
Audited Financial Report
www.ci.belb
City of Larkspur*
Ca1PERS
Audited Financial Report
Town of San Anselmo
Ca1PERS
www.ci.larkspur.ca.us
City of Mill Valley
Ca1PERS
Audited Financial Report
www. citvo fmillvallev. ora
City of Novato
Ca1PERS
Comprehensive Annual Financial Report
www.novato.org
City of San Rafael
MCERA
Comprehensive Annual Financial Report
www.citvofsanrafael.org
City of Sausalito
Ca1PERS
Comprehensive Annual Financial Report
www.ci.sausalito.ca.us
Town of Corte Madera
Ca1PERS
Comprehensive Annual Financial Report
www.ci.corte-madera.ca.us
June 5, 2017 Marin County Civil Grand Jury Page 32 of 61
Basic Financial Statements and Independent Auditor's Report
Town of Fairfax*
Ca1PERS
www.town-of-fairfax. ora
Financial Report
Town of Ross
Ca1PERS
www.townofross.org
Annual Financial Report
Town of San Anselmo
Ca1PERS
www.townofsananselmo. ora
Annual Financial Report
Town of Tiburon
Ca1PERS
www.townoftiburon. ora
June 5, 2017 Marin County Civil Grand Jury Page 32 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix A: Public Sector Agencies (cont'd)
June 5, 2017 Marin County Civil Grand Jury Page 33 of 61
PensionFunds
School District
Audit Reports
Bolinas-Stinson Union School
Ca1STRS
Audit Report July 1, 2012 - June 30, 2016
District
Ca1PERS
www.bolinas-stinson.org
Ca1STRS
Financial Statements
College of Marin
Ca1PERS
www.marin.edu
Dixie Elementary School
Ca1STRS
Audit Report
District
Ca1PERS
www.dixieschool.com
Ca1STRS
Audit Report
Kentfield School District
Ca1PERS
htty://www.kentfieldschools.org/pages/Kentfield School District
Larkspur -Corte Madera School
Ca1STRS
Audit Report
District
Ca1PERS
www.lcroschools.org
Marin County Office of
Ca1STRS
Audit Report
Education
Ca1PERS
www.marinschools.org
Ca1STRS
Audit Report
Mill Valley School District
Ca1PERS
www.mvschools.org
Ca1STRS
Audit Report
Novato Unified School District
Ca1PERS
www.nusd.org
Ca1STRS
Audit Report
Reed Union School District
Ca1PERS
www.reedschools.org
Ca1STRS
Audit Report
Ross School District
Ca1PERS
www.rossbears.org
Ca1STRS
Audit Report
Ross Valley School District
Ca1PERS
www.rossvalleyschools.org
San Rafael City Schools -
Ca1STRS
Audit Report
Elementary
Ca1PERS
www.sres.org
San Rafael City Schools - High
Ca1STRS
Audit Report
School
Ca1PERS
www.sres.org
Sausalito Marin City School
Ca1STRS
Audit Report
District
Ca1PERS
www.smcsd.org
Shoreline Unified School
Ca1STRS
Annual Financial
District
Ca1PERS
www.shorelineunified.org
Tamalpais Union High School
Ca1STRS
Audit Report
District
Ca1PERS
www.tamdistrict.org
June 5, 2017 Marin County Civil Grand Jury Page 33 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
June 5, 2017 Marin County Civil Grand Jury Page 34 of 61
PensionFunds
Safety District
Audit Reports
Twin Cities Police Authority (FY 2012)
Central Marin Police
Ca1PERS
Financial Statements and Independent Auditor's Report
Authority*
httv://centralmarinvolice. ora
Kentfield Fire Protection
Basic Financial Statements
Ca1PERS
District
www.kentfieldfire.ora
Independent Auditor's Report
Novato Fire Protection District
Ca1PERS
www.novato.ora
Basic Financial Statements
Ross Valley Fire Department
Ca1PERS
ww rossvallevfire.ora
Southern Marin Fire Protection
Basic Financial Statements
MCERA
District
southemmarinfire.ora
Comprehensive Financial Report
Tiburon Fire Protection District
Ca1PERS
www.tiburonfire.ora
Pension
Utility District
Audit Reports
Funds
Central Marin Sanitation
Financial Statements and Independent Auditor's Report
Ca1PERS
Agency
www.crosa.us
Las Gallinas Valley Sanitary
Comprehensive Annual Financial Report
Ca1PERS
District
www.laysd.ora
Comprehensive Annual Financial Report
Marin Municipal Water District
Ca1PERS
www.marinwater.ora
Marin/Sonoma Mosquito &
Basic Financial Statements
MCERA
Vector Control District
www.msmosquito.com
Marinwood Community
Basic Financial Statements
Ca1PERS
Services District
www.marinwood.ora
Comprehensive Annual Financial Report
North Marin Water District
MCERA
www.nmwd.com
Comprehensive Annual Financial Report
Novato Sanitary District
Ca1PERS
www.novatosan.com
Richardson Bay Sanitary
Financial Statements
Ca1PERS
District
www.richardsonbaysd.ora
Basic Financial Statementswww
Ross Valley Sanitary District
Ca1PERS
rvsd.org
Sanitary District # 5 Tiburon-
Financial Statements
Ca1PERS
Belvedere
www.sani5.org
Sausalito Marin City Sanitation
Financial Statements and Independent Auditor's Report
Ca1PERS
District
www.sausalitomarincitvsanitarvdistrict.com
Tamalpais Community Services
Financial Statements and Independent Auditor's Report
Ca1PERS
District
www.tcsd.us
June 5, 2017 Marin County Civil Grand Jury Page 34 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix B: Methodology Detail
The Grand Jury collected data from the sources described above: over 200 audited financial
reports alone published by the entities (see Appendix A). Multiple jurors participated in the
collection and review of all financial data items according to the process and methods described
above.
The collected data were entered into spreadsheets to allow the Grand Jury to analyze relevant
financial statistics. In order to assure a consistent interpretation of the financial data from these
audited reports, and to ensure the correct transcription of the data to spreadsheets used for the
analysis, multiple jurors participated in validation of each data item. In those cases where data
was provided in separate portions of the report (i.e. a school district's Ca1PERS and Ca1STRS
pensions reported separately), the Grand Jury performed the appropriate summations to aid in
our analysis.
In examining the audited financial reports of the public entities, the Grand Jury captured basic
financial data from multiple fiscal years to determine the relative health of the entities with
regard to pensions. Audited reports tend to have a similar structure, containing the following four
major sections:
■ The Independent Auditors Report
■ Management's Discussion and Analysis (MD&A)
■ Basic Financial Statements
■ Notes to Financial Statements
Specific financial data was retrieved from these sections as follows:
Basic Financial Statements
Total Revenue
Revenues are taken from the Statement of Revenues, Expenditures and Changes in Fund
Balances using the Total Governmental Funds column. Revenue used in this investigation
includes both operating revenue and non-operating revenue.
In some instances, non-operating revenue was stated net of interest expense. In those cases, the
appropriate calculations were performed to reverse the reduction of non-operating revenue to
provide a true total of revenue from all sources. Revenue totals were then reconciled with
statistics provided in the Basic Financial Statements.
In the case of municipalities, which have diverse sources of revenue, we used revenue as stated
in the MD&A section of the relevant audit report.
June 5, 2017 Marin County Civil Grand Jury Page 35 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Total Expenses
Total Expenses came from the Statement of Activities. Expenses cited in this investigation
include both operating expenses and non-operating expenses.
Financial data used in this investigation are derived primarily from balance sheets and statements
of revenue and expenses.
In the case of municipalities, which have diverse expenses, we used expenses as stated in the
MD&A section of the relevant audit report.
Total Assets
The total assets of each entity were collected. Total assets include both short-term assets, long-
term assets and capital assets.
Cash Position
Cash positions were considered to include cash and cash equivalents, the standard method of
reporting.
Net Position
Net position is the excess of total assets of an entity minus the total liabilities. In the instance
where liabilities exceed assets, the net position is negative.
Net Pension Liability
The net pension liability is provided in the Notes section of the audit reports.
Net Pension Liability Sensitivity, +I%
The net pension liability sensitivity for +1% is provided in the Notes section of the audit reports.
Net Pension Liability Sensitivity, -I%
The net pension liability sensitivity for -1% is provided in the Notes section of the audit reports.
These statistics are provided in the Notes section of the audit report in compliance with GASB
68 requirements.
Pension contribution
The total contribution for pensions is included in the Notes section of the audit reports. The
Grand Jury chose to use pension contributions, rather than pension expense (a new GASB 68
requirement) for comparison purposes with older financial reports.
Total pension contributions for municipalities were stated in at least three separate sections of the
CAFR: as a contribution in the Notes section on pensions, in the table labeled "Contributions
June 5, 2017 Marin County Civil Grand Jury Page 36 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
subsequent to measurement date" and in the supplementary notes section. In most cases, the
pension contribution was identical throughout the report. In some cases there were small
differences among the values, and in one case (Town of Fairfax) there were material differences.
In all of these cases the Grand Jury chose to use the "Contributions subsequent to measurement
date" number and did not attempt to reconcile the differences.
The County of Marin changed its pension contribution reporting methodology in 2015 due to
GASB 68. Prior to FY 2015, the County reported its pension contributions with a one-year lag.
(For example, the FY 2014 report showed contributions for FY 2013). The result was that FY
2014 pension contributions were not included in either the FY 2014 or FY 2015 CAFR.
Accordingly, the Grand Jury obtained FY 2014 pension contributions directly from the County
Department of Finance. To address the one-year lag in reporting, the Grand Jury chose to use the
contributions made in FY 2013 as provided by the Department of Finance rather than the number
reported in the audit reports for FY 2012 & FY 2013.
An explanation of discount rates and present value calculations is presented as Appendix C,
Discount Rate Primer.
Termination Statistics
Risk Free Liability of Termination
Ca1PERS provides to its participating agencies on an annual basis the one-time contribution
required for the entity to terminate the pension plan. Under those circumstances, which are rare,
Ca1PERS is no longer able to rely upon annual contributions by the entity to fund retirees and
current employees.
Ca1PERS has determined under these circumstances that the discount rate for a termination must
be "risk-free." That is, Ca1PERS is not willing to assume the risk normally associated with
investment of an entity's assets in a balanced portfolio. Accordingly, Ca1PERS will price the
termination discount rate using a combination of the 10 -year and 30 -year US Treasury
obligations.
Neither Ca1STRS nor MCERA provide a similar calculation.
Derived Statistics
The Grand Jury created several statistics from the basic financial data to assist in the evaluation
of pension liabilities.
Pension Contributions as a Percentage of Revenue
Net Pension Liability as a Percentage of Cash
June 5, 2017 Marin County Civil Grand Jury Page 37 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Net Pension Liability as a Percentage of Assets
Fiscal Year 2015 to Fiscal Year 2016 % Change in Net Pension Liabilities
June 5, 2017 Marin County Civil Grand Jury Page 38 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix C: Discount Rate Primer
Calculating Present Value of an Annuity 58
The calculation of the value of pension benefits offered to employees can be viewed simply as
the present value of an annuity: how much should be paid for an investment at present to produce
an expected payment stream in the future. The concept of present value is based on the idea that
money has time value. For example, if an investor were offered $1 today or $1 in the future, the
investor would choose the dollar today because it can be invested to earn interest and produce
more than $1 in the future. When determining how much should be paid today for an investment
that is expected to produce income in the future, an adjustment, or discounting, must be applied
to income received in the future to reflect the time value of money.
The calculation of present value (PV) for one time period is:
1
PV = FV
(1 + i)n
Where:
FV = Future value
i = interest rate
n = number of years
Example: How much should an investor put into a savings account today, with a 5% expected
return, in order to receive $100 in a year?
1
PV = 100
(1+.05)1
PV = 95.24
Answer: $95.24
Expanding on this principle, the calculation of an annuity, which spans multiple years, follows:
1 1 1 1
PVA = R (1+i)i R (1+i)2 R (1+i)3 ""+R
(1+i)n
58 Brueggeman, William B. and Fisher, Jeffrey D. (2005) Real Estate Finance and Investments. New York, NY McGraw Hill.
June 5, 2017 Marin County Civil Grand Jury Page 39 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Alternatively:
n
1
PVA = R
(1 + i)t
t=1
Where:
PVA = Present value of an annuity
R = payment
i = interest rate
n = number of years
Example: How much would an investor need to set aside today in order to receive $100 a year
for five years if the interest rate was 5%?
PVA = 100 1 1 100 1 1 100 1 1100 1 1100 1
(1+.05)1 (1+.05)2 (1+.05)3 (1+.05)4 (1+.05)5
Answer: $432.95
Example: If the interest rate was 10%?
Answer: $379.08
This simple example illustrates how a higher discount rate results in a much lower required
initial investment to meet a particular future need.
June 5, 2017 Marin County Civil Grand Jury Page 40 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix D: GASB Primer
The Governmental Accounting Standards Board (GASB), founded in 1984, is an independent,
nonprofit, non-governmental regulatory body charged with setting accounting and financial
reporting standards for state and local governments. Prior to its founding, accounting standards
for all types of enterprises were set by the Financial Accounting Standards Board (FASB).
In November 1994, GASB issued Statement 27, which established standards for accounting and
financial reporting of pension benefits. Some of the key parts of GASB 27 were:
■ The employer's expense for pensions was equal to the annual required
contribution (ARC) as determined by the actuary in accordance with certain
parameters, including the frequency of actuarial valuations and the methods and
assumptions used.
■ If the employer's actual contributions were different than the ARC, the
accumulated difference plus interest was reported as the Net Pension Obligation
in the employer's financial statements.
■ Actuarial trend information was reported as Required Supplementary
Information (RSI) to the financial statements, including note disclosures to the
RSI.s9
In June 2012, GASB 68 extensively amended GASB 27:
■ Net Pension Liability on the Balance Sheet — Government employers that
sponsor DB plans will now recognize a net pension liability [on their] balance
sheet.
■ New Discount Rate — The discount rate can continue to be the expected long-
term rate of return on plan investments where current assets plus future
contributions are projected to cover all future benefit payments. However, plans
where current assets plus future contributions are projected not to cover all
future benefit payments must use a municipal bond rate to discount the
noncovered payments.
■ More Variable Pension Expense — Pension expense will now be based on the net
pension liability change between reporting dates, with some sources of the
change recognized immediately in expense and others amortized over years.
Service cost, interest on net pension liability, and expected investment earnings
as well as liability for any plan benefit change related to past service since
the last reporting period must also be expensed immediately.
59 Findlay, Gary. "GASB's Pension Accounting Standards: Deja vu all over again.", Pensions & Investments, October 22, 2012
June 5, 2017 Marin County Civil Grand Jury Page 41 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
■ Changes in actuarial assumptions and experience gains and losses must be
amortized over a closed period equal to the average remaining service of active
and inactive plan members (who have no future service) a much shorter than
typical period. Investment gains and losses must be recognized in pension
expense over closed 5 -year periods.
■ Cost-sharing Employers (those in plans where assets are pooled and can be used
to pay benefits of any employer in the pool) Report a Proportionate Liability —
These employers will now report a net pension liability and pension expense
equal to their proportionate share of the cost-sharing plan.
■ More Extensive Disclosures and Required Supplementary Information — More
extensive note disclosures are required, including types of benefits and covered
employees, how plan contributions are determined, and assumptions/methods
used to calculate the pension liability. 60
GASB 68 was effective for fiscal years beginning after June 15, 2014, which means that
FY 2014-2015 was the first year for which it was reflected in the financial statements of
the agencies that are the subject of this report.
60 "GASB Approves New Pension Accounting Standards.", Bartel Associates, LLC, August 5, 2012
June 5, 2017 Marin County Civil Grand Jury Page 42 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix E: Public Agency Balance Sheet Data
Municipalities
Assets
Cash
Net Position
NPL
NPL -1%
NPL +1%
NPL%
of Assets
NPL % of
Cash
City of Belvedere
$10,054,000
$3,595,630
$5,678,000
$3,080,855
$5,057,618
$1,451,306
30.6%
85.7%
City of Larkspur*
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
City of Mill Valley
$61,952,000
$17,919,732
$4,017,000
$25,010,100
$42,044,314
$10,993,085
40.4%
139.6%
City of Novato
$375,695,895
$59,936,536
$291,122,782
$32,111,535
$54,651,732
$13,464,873
8.5%
53.6%
City of San Rafael
$300,378,000
$66,009,979
$141,542,000
$142,323,127
$263,741,368
$42,614,784
47.4%
215.6%
City of Sausalito
$93,777,974
$28,955,501
$27,987,699
$19,635,621
$31,512,817
$9,872,158
20.9%
67.8%
County of Marin
$1,992,947,827
$408,896,116
$1,390,055,902
$203,688,484
$377,458,682
$60,988,969
10.2%
49.8%
Town of Corte Madera
$78,944,247
$15,323,517
$47,275,642
$14,263,877
$22,204,244
$7,732,353
18.1%
93.1%
Town of Fairfax*
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Town of Ross
$19,557,803
$10,528,331
$13,434,401
$3,548,143
$5,793,448
$1,701,623
18.1%
33.7%
Town of San Anselmo
$29,217,215
$6,606,250
$10,925,168
$5,299,442
$8,601,144
$2,573,504
18.1%
80.2%
Town of Tiburon
$63,662,493
$21,441,460
$52,944,160
$5,412,997
$10,066,334
$2,805,016
8.5%
25.2%
Totals
$3,026,187,454
$639,213,052
$1,984,982,754
$454,374,181
$821,131,701
$154,197,671
15.0%
71.1%
School Districts
Assets
Cash
Net Position
NPL
NPL -1%
NPL +1%
NPL%
NPL % of
of Assets
Cash
Bolinas-Stinson Union
School District
$4,810,121
$2,828,769
$1,406,313
$3,039,017
$4,710,035
$1,649,952
63.2%
107.4%
Dixie Elementary
School District
$32,522,470
$18,194,342
-$11,279,305
$18,296,623
$28,111,026
$10,138,805
56.3%
100.6%
Kentfield School
District
$36,650,017
$16,899,110
-$6,602,777
$13,427,307
$20,538,517
$7,516,633
36.6%
79.5%
Larkspur -Corte Madera
School District
$63,370,037
$6,262,719
-$20,314,913
$15,695,360
$24,040,435
$8,759,042
24.8%
250.6%
Marin Community
College District
$297,031,000
$17,857,000
-$5,569,000
$45,723,000
$74,506,000
$24,466,000
15.4%
256.1%
Marin County Office of
Education
$71,319,233
$44,767,583
$39,274,235
$21,263,747
$33,325,302
$11,236,462
29.8%
47.5%
Mill Valley School
District
$90,032,772
$21,001,383
-$22,426,359
$33,102,435
$50,864,259
$18,356,989
36.8%
157.6%
Novato Unified School
District
$144,877,763
$29,605,956
-$7,019,803
$60,585,951
$93,087,454
$33,570,412
41.8%
204.6%
Reed Union School
District
$52,162,124
$10,224,426
-$650,150
$17,787,987
$27,309,547
$9,873,631
34.1%
174.0%
Ross School District
$35,969,694
$4,473,827
$7,390,298
$5,578,419
$8,558,914
$3,101,035
15.5%
124.7%
Ross Valley School
District
$64,424,216
$18,159,492
-$13,237,323
$20,577,136
$31,530,697
$11,472,647
31.9%
113.3%
San Rafael City
Schools - Elementary
$123,144,010
$50,000,124
-$15,195,483
$33,037,132
$50,443,688
$28,569,426
26.8%
66.1%
San Rafael City
Schools - High School
$109,218,754
$54,037,304
-$17,227,292
$28,004,648
$43,124,257
$15,436,855
25.6%
51.8%
Sausalito Marin City
School District
$27,255,480
$4,092,629
$2,360,366
$3,502,310
$5,426,137
$1,903,098
12.8%
85.6%
Shoreline Unified
School District
$22,411,328
$7,043,760
-$2,374,726
$10,009,533
$15,448,543
$5,488,410
44.7%
142.1%
Tamalpais Union High
School District
$203,339,657
$42,522,717
$7,712,183
$57,699,928
$88,683,304
$31,946,196
28.4%
135.7%
Totals
$1,378,538,676
$347,971,141
-$63,753,736
$387,330,533
$599,708,115
$223,485,593
28.1%
111.3%
June 5, 2017 Marin County Civil Grand Jury Page 43 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix E: Public Agency Balance Sheet Data (cont'd)
Special Districts
Assets
Cash
Net Position
NPL
NPL -1%
NPL +1%
NPL %
NPL %
Safety
of Assets
of Cash
of Assets
of Cash
Central Marin Police
$6,643,602
$11,141,784
$2,929,830
6.2%
14.6%
$81,480,447
$20,316,117
$63,883,215
Authority*
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Kentfield Fire
$47,010,300
15.2%
411.6%
Protection District
$9,789,704
$3,507,855
$2,947,286
$4,310,797
$7,233,383
$1,913,867
44.0%
122.9%
Novato Fire Protection
District
$35,403,303
$15,930,859
$10,305,465
$17,430,800
$32,301,320
$5,219,178
49.2%
109.4%
Ross Valley Fire
Department
$3,008,924
$1,338,192
-$6,955,625
$7,800,931
$13,770,507
$2,905,473
259.3%
582.9%
Southern Marin Fire
Protection District
$13,349,870
$9,102,154
$7,896,367
$6,033,143
$11,180,122
$1,806,460
45.2%
66.3%
Tiburon Fire Protection
District
$11,652,619
$5,564,687
$5,444,495
$5,232,050
$10,007,964
$1,314,991
44.9%
94.0%
Total
$73,204,420
$35,443,747
$19,637,988
$40,807,721
$74,493,296
$13,159,969
55.7%
115.1%1
Special Districts
Utility
Central Marin
Sanitation Agency
Las Gallinas Valley
Sanitary District
Marin Municipal Water
District
Marin/Sonoma
Mosquito & Vector
Control District
Marinwood
Community Services
District
North Marin Water
District
Novato Sanitary
District
Richardson Bay
Sanitary District
Ross Valley Sanitary
District
Sanitary District # 5
Tiburon -Belvedere
Sausalito Marin City
Sanitary District
Tamalpais Community
Services District
Total
Assets
Cash
Net Position
NPL
NPL -1%
NPL +1%
NPL %
NPL %
of Assets
of Cash
$106,391,299
$14,974,538
$45,625,458
$6,643,602
$11,141,784
$2,929,830
6.2%
14.6%
$81,480,447
$20,316,117
$63,883,215
$2,098,373
$3,571,571
$882,077
2.6%
10.3%
$460,030,200
$16,947,252
$243,058,604
$69,753,895
$96,972,537
$47,010,300
15.2%
411.6%
$19,472,738 $11,634,371 $8,780,059 $4,135,340 $7,663,272 $1,238,215 21.2% 35.5%
$6,784,666 $2,387,836 -$470,389
$136,897,391 $5,411,426 $92,672,784
$201,851,460 $19,742,079 $108,547,505
$17,826,465 $1,595,379 $16,376,465
$122,064,345 $18,937,993 $66,824,699
$30,527,780 $5,434,555 $20,083,181
$3,322,116 $5,238,798 $1,624,470
$8,619,837 $14,579,649 $3,833,847
$3,528,249 $6,180,933 $1,338,148
$1,101,797 $1,847,790 $485,893
$4,506,476 $7,557,675 $1,987,357
$1,786,666 $2,996,362 $787,920
$46,001,842 $11,215,025 $39,986,927 $1,863,054 $3,124,472 $821,607
$8,062,948 $1,575,641 $1,239,870 $1,756,793 $3,255,545 $526,054
$1,237,391,581 $130,172,212 $706,608,378 $109,116,198 $164,130,388 $63,465,718
49.0% 139.1%I
6.3% 159.3%
1.7% 17.9%
6.2% 69.1%
3.7% 23.8%
5.9% 32.9%
4.0% 16.6%
21.8% 111.5%
8.8% 83.8%
June 5, 2017 Marin County Civil Grand Jury Page 44 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix E: Public Agency Balance Sheet Data (cont'd)
Municipalities
Assets
Cash
Net Position
NPL
NPL -1%
NPL +1%
NPL %
of Assets
NPL%
of Cash
City of Belvedere
$9,635,000
$2,981,537
$5,341,000
$2,821,673
$5,039,427
$986,027
29.3%
94.6%1
City of Larkspur*
$45,030,851
$14,151,668
$24,277,367
$9,046,789
$15,797,243
$3,467,207
20.1%
63.9%1
City of Mill Valley
$61,653,195
$20,419,625
$2,336,678
$21,174,403
$37,076,950
$8,022,272
34.3%
103.7%1
City of Novato
$372,235,251
$60,646,987
$284,150,160
$29,915,448
$51,486,548
$11,986,247
8.0%
49.3%1
City of San Rafael
$290,551,982
$65,829,733
$151,480,204
$74,253,787
$159,506,132
$3,692,492
25.6%
112.8%1
City of Sausalito
$65,193,649
$11,696,520
$17,106,631
$17,741,671
$29,127,780
$8,335,668
27.2%
151.7%1
County of Marin
$1,947,970,000
$367,440,909
$1,342,737,000
$142,013,491
$304,297,935
$7,062,046
7.3%
38.6%1
Town of Corte Madera
$74,019,098
$9,073,608
$42,936,160
$12,146,336
$19,631,470
$5,958,264
16.4%
133.9%1
Town of Fairfax*
$11,962,960
$2,463,991
-$1,376,349
$6,078,042
$9,422,128
$3,314,672
50.8%
246.7%1
Town of Ross
$18,236,166
$10,234,934
$11,490,464
$3,465,264
$5,999,505
$1,374,389
19.0%
33.9%1
Town of San Anselmo
$28,956,896
$5,822,276
$11,059,337
$4,002,434
$7,131,100
$1,405,939
13.8%
68.7%1
Town of Tiburon
$62,234,833
$21,280,864
$52,632,219
$5,232,395
$9,162,200
$1,982,334
8.4%
24.6%1
Totals
$2,987,679,881
$592,042,652
$1,944,170,871
$327,891,733
$653,678,418
$57,587,557
11.0%
55.4%
School Districts
Assets
Cash
Net Position
NPL
NPL -1%
NPL +1%
NPL %
of Assets
NPL%
of Cash
Bolinas-Stinson Union
School District
$4,866,633
$2,865,817
$1,587,636
$2,499,021
$4,063,986
$1,192,965
51.4%
87.2%
Dixie Elementary
School District
$32,345,802
$20,512,452
-$12,361,898
$14,791,102
$23,752,949
$7,405,888
45.7%
72.1%
Kentfield School
District
$36,671,347
$16,481,560
47,350,022
$11,241,124
$17,845,987
$5,731,639
30.7%
68.2%
Larkspur -Corte Madera
School District
$67,710,441
$20,180,460
-$18,662,067
$13,339,460
$21,229,928
$6,757,236
19.7%
66.1%
Marin Community
College District
$296,646,697
$16,563,890
-$1,453,534
$35,165,000
$57,576,000
$16,323,000
11.9%
212.3%
Marin County Office of
Education
$65,200,872
$40,080,879
$35,148,165
$18,141,000
$29,793,000
$8,340,000
27.8%
45.3%
Mill Valley School
District
$88,076,729
$17,389,526
-$25,517,249
$26,623,202
$42,487,967
$13,316,095
30.2%
153.1%
Novato Unified School
District
$147,677,796
$30,810,042
-$9,238,177
$51,786,928
$82,735,169
$25,967,877
35.1%
168.1%
Reed Union School
District
$52,705,559
$9,360,996
-$1,378,282
$13,830,041
$22,131,664
$6,904,029
26.2%
147.7%
Ross School District
$36,049,201
$3,875,832
$7,486,041
$4,733,569
$7,568,886
$2,368,118
13.1%
122.1%I
Ross Valley School
District
$58,186,120
$12,864,248
-$12,811,202
$16,841,437
$26,841,518
$8,499,130
28.9%
130.9%
San Rafael City
Schools - Elementary
$90,671,410
$18,526,824
-$21,324,673
$26,576,187
$42,069,163
$13,668,565
29.3%
143.4%
San Rafael City
Schools - High School
$57,092,257
$17,649,236
-$32,610,889
$21,868,291
$35,163,300
$10,775,267
38.3%
123.9%
Sausalito Marin City
School District
$27,343,812
$3,879,729
$2,795,062
$2,990,897
$4,824,034
$1,461,280
10.9%
77.1%
Shoreline Unified
School District
$22,894,320
$6,451,291
-$2,544,996
$8,800,020
$14,190,098
$4,302,465
38.4%
136.4%
Tamalpais Union High
School District
$207,432,180
$44,567,689
$3,702,851
$46,266,492
$74,079,210
$23,062,248
22.3%
103.8%
Totals
$1,291,571,176
$282,060,471
-$94,533,234
$315,493,771
$506,352,859
$156,075,802
24.4%
111.9%
June 5, 2017 Marin County Civil Grand Jury Page 45 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix E: Public Agency Balance Sheet Data (cont'd)
Special Districts
Assets
Cash
Net Position
NPL
NPL -1%
NPL +1%
NPL %
NPL %
Safety
of Assets
of Cash
Central Marin Police
Authority*
$16,470,963
$178,725
-$1,124,490
$11,532,085
$18,375,103
$5,889,395
70.0%
6452.4%
Kentfield Fire
Protection District
$9,630,272
$3,261,202
$1,651,848
$5,202,429
$8,026,436
$2,875,079
54.0%
159.5%
Novato Fire Protection
District
$37,252,657
$17,461,022
$3,778,037
$15,014,710
$32,172,613
$746,651
40.3%
86.0%
Ross Valley Fire
Department
$2,499,767
$912,212
48,316,114
$7,679,794
$13,318,349
$3,033,390
307.2%
841.9%
Southern Marin Fire
Protection District
$12,413,494
$7,865,476
$5,848,381
$3,845,243
$8,239,354
$191,216
31.0%
48.9%
Tiburon Fire Protection
District
$11,338,453
$5,938,906
$4,874,704
$6,315,892
$10,889,109
$2,546,208
55.7%
106.3%
Total
$89,605,606
$35,617,543
$6,712,366
$49,590,153
$91,020,964
$15,281,939
55.3%
139.2%1
Special Districts
Assets
Cash
Net Position
NPL
NPL -1%
NPL +1%
NPL %
NPL 016
Utility
of Assets
of Cash
Central Marin
Sanitation Agency
$109,050,874
$15,998,126
$45,345,155
$6,024,473
$10,784,954
$2,073,726
5.5%
37.7%
Las Gallinas Valley
Sanitary District
$77,052,295
$19,742,483
$58,063,598
$1,693,868
$3,065,929
$555,188
2.2%
8.6%
Marin Municipal Water
District
$462,338,812
$19,959,569
$243,685,640
$62,139,077
$87,637,727
$40,725,228
13.4%
311.3%
Marm/Sonoma
Mosquito & Vector
Control District
$18,321,390
$10,672,765
$7,632,034
$3,378,396
$7,239,023
$168,001
18.4%
31.7%
Marinwood Community
Services District
$6,030,417
$1,858,999
-$294,365
$3,142,286
$4,975,627
$1,628,944
52.1%
169.0%
North Marin Water
District
$134,483,309
$4,943,414
$88,155,270
$6,701,264
$12,079,630
$2,237,730
5.0%
135.6%
Novato Sanitary
District
$203,141,502
$18,102,303
$105,599,405
$3,335,896
$5,943,534
$1,171,804
1.6%
18.4%
Richardson Bay
Sanitary District
$17,887,393
$1,303,363
$16,613,138
$901,425
$1,793,212
$161,327
5.0%
69.2%
Ross Valley Sanitary
District
$119,157,291
$14,295,359
$62,983,772
$3,708,693
$6,068,264
$1,750,473
3.1%
25.9%
Sanitary District # 5
Tiburon -Belvedere
$30,993,246
$3,622,532
$18,117,614
$2,757,064
$3,943,406
$1,772,512
8.9%
76.1%
Sausalito Marin City
Sanitary District
$39,718,939
$9,218,762
$32,797,172
$1,759,386
$3,134,682
$618,021
4.4%
19.1%
Tamalpais Community
Services District
$8,676,425
$1,662,061
$1,698,672
$1,028,347
$2,203,480
$51,138
11.9%
61.9%
Total
$1,226,851,893
$121,379,736
$680,397,105
$96,570,175
$148,869,468
$52,914,092
7.9%
79.6%
June 5, 2017 Marin County Civil Grand Jury Page 46 of 61
2015 Totals
Agencies
Municipalities
School Districts
Special Districts
Safety
Special Districts
Safety
Total
Assets Cash Net Position NPL NPL -1% NPL +1% NPL % NPL %
of Assets of Cash
$2,987,679,881 $592,042,652 $1,944,170,871 $327,891,733 $653,678,418 $57,587,557 11.0% 55.4%
$1,291,571,176 $282,060,471 -$94,533,234 $315,493,771 $506,352,859 $156,075,802 24.4% 111.9%
$89,605,606 $35,617,543 $6,712,366 $49,590,153 $91,020,964 $15,281,939 55.3% 139.2%
$1,226,851,893 $121,379,736 $680,397,105 $96,570,175 $148,869,468 $52,914,092 7.9% 79.6%
$5,595,708,556 $1,031,100,402 $2,536,747,108 $789,545,832 $1,399,921,709 $281,859,390 14.1% 76.6%
June 5, 2017 Marin County Civil Grand Jury Page 47 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix
E: Public Agency Balance Sheet Data (cont'd)
2016 Totals
Agencies
Assets Cash Net Position NPL NPL -1%
NPL +1%
NPL %
NPL %
of Assets
of Cash
Municipalities
$3,026,187,454 $639,213,052 $1,984,982,754 $454,374,181 $821,131,701
$154,197,671
15.0%
71.1%
School Districts
$1,378,538,676 $347,971,141 -$63,753,736 $387,330,533 $599,708,115
$223,485,593
28.1%
111.3%
Special Districts
Safety
$73,204,420 $35,443,747 $19,637,988 $40,807,721 $74,493,296
$13,159,969
55.7%
115.1%
Special Districts
Utility
$1,237,391,581 $130,172,212 $706,608,378 $109,116,198 $164,130,388
$63,465,718
8.8%
83.8%
Total
$5,715,322,131 $1,152,800,152 $2,647,475,384 $991,628,633 $1,659,463,500
$454,308,951
17.4%
86.0%
2015 Totals
Agencies
Municipalities
School Districts
Special Districts
Safety
Special Districts
Safety
Total
Assets Cash Net Position NPL NPL -1% NPL +1% NPL % NPL %
of Assets of Cash
$2,987,679,881 $592,042,652 $1,944,170,871 $327,891,733 $653,678,418 $57,587,557 11.0% 55.4%
$1,291,571,176 $282,060,471 -$94,533,234 $315,493,771 $506,352,859 $156,075,802 24.4% 111.9%
$89,605,606 $35,617,543 $6,712,366 $49,590,153 $91,020,964 $15,281,939 55.3% 139.2%
$1,226,851,893 $121,379,736 $680,397,105 $96,570,175 $148,869,468 $52,914,092 7.9% 79.6%
$5,595,708,556 $1,031,100,402 $2,536,747,108 $789,545,832 $1,399,921,709 $281,859,390 14.1% 76.6%
June 5, 2017 Marin County Civil Grand Jury Page 47 of 61
School Districts
Bolinas-Stinson Union
School District
Dixie Elementary
School District
Kentfield School
District
Larkspur -Corte Madera
School District
Marin Community
College District
Marin County Office of
Education
Mill Valley School
District
Novato Unified School
District
Reed Union School
District
Ross School District
Ross Valley School
District
San Rafael City Schools
- Elementary
San Rafael City Schools
- High School
Sausalito Marin City
School District
Shoreline Unified
School District
Tamalpais Union High
School District
Totals
Revenue Expenses Pension Pension Contribution
Contribution as /o of Revenue
$4,070,898 $4,252,221
$25,361,193 $24,220,753
$19,712,081 $18,964,836
$21,966,152 $23,618,998
$67,403,849 $82,922,415
$56,776,827 $55,642,573
$50,815,837 $47,724,947
$94,185,666 $91,973,207
$25,711,228 $24,983,096
$8,748,369 $8,844,112
$29,323,920 $29,952,113
$62,306,271 $59,610,089
$37,919,147 $39,926,631
$7,421,237 $7,798,127
$14,823,677 $14,594,704
$92,371,238 $88,169,381
$618,917,590 $623,198,203
$254,367
$1,463,819
$1,065,278
$1,214,607
$3,922,649
$1,851,569
$2,592,161
$4,150,779
$1,333,084
$440,091
$1,621,067
$2,888,024
$2,009,294
$253,588
$723,686
$5,256,408
$31,040,471
6.2%
5.8%
5.4%
5.5%
5.8%
3.3%
5.1%
4.4%
5.2%
5.0%
5.5%
4.6%
5.3%
3.4%
4.9%
5.7%,
5.0%
June 5, 2017 Marin County Civil Grand Jury Page 48 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F:
Public Agency Income Statement Data
FY 2016
Municipalities
Revenue Expenses
Pension
Pension Contribution
Contribution
as /o of Revenue
City of Belvedere
$7,855,000 $7,404,000
$327,816
4.2%1
City of Larkspur*
N/A N/A
N/A
N/A
City of Mill Valley
$39,916,000 $38,133,000
$2,551,885
6.4%1
City of Novato
$47,954,000 $42,687,000
$2,604,320
5.4%1
City of San Rafael
$100,490,000 $110,893,000
$19,339,577
19.2%1
City of Sausalito
$26,588,325 $24,491,036
$1,763,040
6.6%1
County of Marin
$611,801,000 $554,877,000
$48,302,323
7.9%1
Town of Corte Madera
$23,593,928 $20,264,214
$1,810,099
7.7%1
Town of Fairfax*
N/A N/A
N/A
N/A I
Town of Ross
$9,264,385 $7,320,448
$1,339,398
14.5%1
Town of San Anselmo
$19,216,454 $19,350,623
$466,182
2.4%1
Town of Tiburon
$11,341,758 $11,029,817
$753,153
6.6%1
Totals
$898,020,850 $836,450,138
$79,257,793
8.8%
School Districts
Bolinas-Stinson Union
School District
Dixie Elementary
School District
Kentfield School
District
Larkspur -Corte Madera
School District
Marin Community
College District
Marin County Office of
Education
Mill Valley School
District
Novato Unified School
District
Reed Union School
District
Ross School District
Ross Valley School
District
San Rafael City Schools
- Elementary
San Rafael City Schools
- High School
Sausalito Marin City
School District
Shoreline Unified
School District
Tamalpais Union High
School District
Totals
Revenue Expenses Pension Pension Contribution
Contribution as /o of Revenue
$4,070,898 $4,252,221
$25,361,193 $24,220,753
$19,712,081 $18,964,836
$21,966,152 $23,618,998
$67,403,849 $82,922,415
$56,776,827 $55,642,573
$50,815,837 $47,724,947
$94,185,666 $91,973,207
$25,711,228 $24,983,096
$8,748,369 $8,844,112
$29,323,920 $29,952,113
$62,306,271 $59,610,089
$37,919,147 $39,926,631
$7,421,237 $7,798,127
$14,823,677 $14,594,704
$92,371,238 $88,169,381
$618,917,590 $623,198,203
$254,367
$1,463,819
$1,065,278
$1,214,607
$3,922,649
$1,851,569
$2,592,161
$4,150,779
$1,333,084
$440,091
$1,621,067
$2,888,024
$2,009,294
$253,588
$723,686
$5,256,408
$31,040,471
6.2%
5.8%
5.4%
5.5%
5.8%
3.3%
5.1%
4.4%
5.2%
5.0%
5.5%
4.6%
5.3%
3.4%
4.9%
5.7%,
5.0%
June 5, 2017 Marin County Civil Grand Jury Page 48 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Safety
Contribution
as /o of Revenue
Central Marin Police
Authority*
N/A
N/A
N/A
N/A
Kentfield Fire
Protection District
$5,014,333
$4,243,041
$951,986
19.0%
Novato Fire Protection
District
$27,838,320
$21,367,857
$4,848,895
17.4%
Ross Valley Fire
Department
$9,598,396
$8,237,907
$1,119,907
11.7%
Southern Marin Fire
Protection District
$14,911,632
$12,863,646
$2,072,079
13.9%
Tiburon Fire Protection
District
$7,184,792
$7,604,639
$1,471,646
20.5%
Total
$64,547,473
$54,317,090
$10,464,513
16.2%
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Utility
Contribution
as % of Revenue
Central Marin
Sanitation Agency
$16,952,527
$16,834,929
$936,613
5.5%
Las Gallinas Valley
Sanitary District
$12,976,695
$7,881,853
$295,427
2.3%
Marin Municipal Water
District
$62,502,430
$68,704,175
$5,725,637
9.2%
Marm/Sonoma
Mosquito & Vector
Control District
$8,638,747
$8,584,599
$968,417
11.2%
Marinwood Community
Services District
$5,837,007
$6,013,031
$321,909
5.5%
North Marin Water
District
$17,912,719
$17,534,252
$828,792
4.6%
Novato Sanitary District
$19,299,289
$16,587,829
$280,935
1.5%I
Richardson Bay
Sanitary District
$2,993,714
$3,239,823
$77,297
2.6%
Ross Valley Sanitary
District
$23,623,985
$19,998,903
$543,759
2.3%
Sanitary District # 5
Tiburon -Belvedere
$6,264,746
$4,558,920
$1,781,586
28.4%
Sausalito Marin City
Sanitary District
$8,391,876
$5,167,530
$276,804
3.3%
Tamalpais Community
Services District
$5,245,439
$5,655,202
$308,274
5.9%
Total
$190,639,174
$180,761,046
$12,345,450
6.5%1
June 5, 2017 Marin County Civil Grand Jury Page 49 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
FY 2015
Municipalities
Revenue
Expenses
Pension
Pension Contribution
Contribution
as /o of Revenue
City of Belvedere
$7,475,000
$7,191,000
$280,813
3.8%I
City of Larkspur*
$21,009,094
$16,693,255
$802,226
3.8%I
City of Mill Valley
$37,844,000
$36,158,000
$2,077,981
5.5%I
City of Novato
$46,154,000
$41,545,000
$2,421,183
5.2%I
City of San Rafael
$94,752,000
$80,572,000
$17,802,358
18.8%I
City of Sausalito
$20,603,504
$17,970,673
$2,007,707
9.7%I
County of Marin
$602,627,000
$538,354,000
$41,871,696
6.9%I
Town of Corte Madera
$21,324,184
$16,988,011
$1,667,545
7.8%I
Town of Fairfax*
$9,212,366
$8,630,597
$1,276,895
13.9%I
Town of Ross
$10,081,926
$6,667,416
$217,566
2.2%I
Town of San Anselmo
$18,707,969
$15,807,161
$359,492
1.9%I
Town of Tiburon
$12,271,586
$9,589,263
$463,611
3.8%I
Totals
$902,062,629
$796,166,376
$71,2499073
7.9%
School Districts
Bolinas-Stinson Union
School District
Dixie Elementary
School District
Kentfield School
District
Larkspur -Corte Madera
School District
Marin Community
College District
Marin County Office of
Education
Mill Valley School
District
Novato Unified School
District
Reed Union School
District
Ross School District
Ross Valley School
District
San Rafael City Schools
- Elementary
San Rafael City Schools
- High School
Sausalito Marin City
School District
Shoreline Unified
School District
Tamalpais Union High
School District
Totals
Revenue Expenses Pension Pension Contribution
Contribution as /o of Revenue
$4,133,985 $3,839,557
$21,577,176 $23,137,648
$17,024,884 $16,763,254
$19,285,300 $22,676,756
$65,743,077 $76,103,061
$53,863,696 $53,522,613
$46,142,878 $44,916,603
$84,447,074 $86,629,909
$23,536,480 $22,614,955
$7,831,472 $8,062,949
$26,202,736 $26,800,628
$53,530,867 $52,374,844
$34,638,111 $35,691,740
$6,650,074 $7,478,427
$13,717,171 $15,547,928
$84,711,887 $82,324,797
$563,036,868 $578,485,669
$212,334
$1,223,806
$879,311
$1,016,124
$3,955,070
$1,571,597
$2,194,414
$3,710,767
$1,130,735
$367,499
$1,343,461
$2,370,708
$1,672,501
$243,111
$684,755
$3,866,993
$26,443,186
5.1%
5.7%
5.2%
5.3%
6.0%
2.9%
4.8%
4.4%
4.8%
4.7%
5.1%
4.4%
4.8%
3.7%
5.0%
4.6%
4.7%
June 5, 2017 Marin County Civil Grand Jury Page 50 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Safety
Contribution
as /o of Revenue
Central Marin Police
Authority*
$11,087,891
$12,682,790
$1,486,735
13.4%
Kentfield Fire
Protection District
$4,949,898
$4,477,793
$828,090
16.7%
Novato Fire Protection
District
$25,295,007
$21,313,411
$4,604,649
18.2%
Ross Valley Fire
Department
$8,900,504
$9,225,977
$973,697
10.9%
Southern Marin Fire
Protection District
$14,038,197
$14,067,722
$759,752
5.4%
Tiburon Fire Protection
District
$6,966,748
$7,294,411
$2,159,000
31.0%
Total
$71,238,245
$69,062,104
$10,811,923
15.2%
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Utility
Contribution
as % of Revenue
Central Marin
Sanitation Agency
$17,873,113
$16,220,247
$2,319,236
13.0%
Las Gallinas Valley
Sanitary District
$11,621,316
$7,930,633
$266,914
2.3%
Marin Municipal Water
District
$61,455,537
$69,478,882
$4,633,745
7.5%
Marin/Sonoma
Mosquito & Vector
Control District
$8,396,908
$9,652,593
$856,583
10.2%
Marinwood Community
Services District
$5,224,022
$4,919,009
$269,828
5.2%
North Marin Water
District
$18,506,716
$17,456,194
$669,066
3.6%
Novato Sanitary District
$18,571,214
$15,799,078
$173,410
0.9%I
Richardson Bay
Sanitary District
$2,874,017
$2,976,836
$69,002
2.4%
Ross Valley Sanitary
District
$22,228,230
$20,570,289
$443,292
2.0%
Sanitary District # 5
Tiburon -Belvedere
$6,316,447
$4,500,449
$1,600,837
25.3%
Sausalito Marin City
Sanitary District
$7,640,843
$5,596,332
$302,863
4.0%
Tamalpais Community
Services District
$5,161,781
$5,086,144
$306,954
5.9%,
Total
$185,870,144
$180,186,686
$119911,730
6.4%1
June 5, 2017 Marin County Civil Grand Jury Page 51 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
FY 2014
Municipalities
Revenue
Expenses
Pension
Pension Contribution
Contribution
as /o of Revenue
City of Belvedere
$7,151,000
$7,771,000
$280,312
3.9%I
City of Larkspur*
$23,430,272
$16,496,021
$1,174,703
5.0%I
City of Mill Valley
$35,104,000
$36,651,000
$1,832,914
5.2%I
City of Novato
$45,725,000
$42,849,000
$4,167,992
9.1%I
City of San Rafael
$93,536,000
$90,637,000
$17,576,796
18.8%I
City of Sausalito
$19,374,007
$18,302,083
$1,339,935
6.9%I
County of Marin
$578,298,000
$566,596,000
$46,803,624
8.1%I
Town of Corte Madera
$18,827,611
$16,188,853
$1,591,599
8.5%I
Town of Fairfax
$9,854,550
$8,703,418
$964,694
9.8%
Town of Ross
$7,521,177
$5,161,437
$292,890
3.9%I
Town of San Anselmo
$17,157,724
$15,292,443
$426,878
2.5%I
Town of Tiburon
$11,283,722
$9,040,229
$460,630
4.1%1
Totals
$867,263,063
$833,688,484
$76,912,967
8.9%
School Districts
Revenue
Expenses
Pension
Pension Contribution
Contribution
as /o of Revenue
Bolinas-Stinson Union
School District
$3,682,417
$3,611,583
$195,036
5.3%
Dixie Elementary
School District
$20,650,150
$21,303,737
$1,075,058
5.2%
Kentfield School
District
$15,874,438
$15,651,915
$782,734
4.9%
Larkspur -Corte Madera
School District
$18,407,176
$18,693,706
$919,073
5.0%
Marin Community
College District
$58,598,119
$69,675,296
$2,747,044
4.7%
Marin County Office of
Education
$54,109,107
$53,845,241
$1,488,826
2.8%
Mill Valley School
District
$43,586,940
$40,709,942
$1,931,950
4.4%
Novato Unified School
District
$76,012,499
$80,693,043
$3,710,767
4.9%
Reed Union School
District
$21,716,462
$22,510,117
$1,022,230
4.7%
Ross School District
$7,437,995
$7,755,357
$342,318
4.6%I
Ross Valley School
District
$25,052,122
$25,063,637
$1,202,960
4.8%
San Rafael City Schools
- Elementary
$48,715,280
$48,643,315
$2,003,613
4.1%
San Rafael City Schools
- High School
$33,065,771
$32,764,963
$1,458,967
4.4%
Sausalito Marin City
School District
$6,831,391
$7,212,560
$223,849
3.3%
Shoreline Unified
School District
$13,215,928
$14,468,849
$660,935
5.0%
Tamalpais Union High
School District
$80,916,231
$78,209,897
$3,931,527
4.9%
Totals
$527,872,026
$540,813,158
$239696,887
4.5%
June 5, 2017 Marin County Civil Grand Jury Page 52 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Safety
Contribution
as /o of Revenue
Central Marin Police
Authority*
$10,971,094
$12,540,840
$2,202,617
20.1%
Kentfield Fire
Protection District
$4,346,334
$4,410,646
$640,419
14.7%
Novato Fire Protection
District
$24,921,522
$27,094,328
$4,365,000
17.5%
Ross Valley Fire
Department
$8,319,924
$8,100,563
$757,240
9.1%
Southern Marin Fire
Protection District
$13,177,067
$12,739,358
$1,661,560
12.6%
Tiburon Fire Protection
District
$6,338,309
$5,793,305
$901,000
14.2%
Total
$68,074,250
$70,679,040
$10,527,836
15.5%
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Utility
Contribution
as % of Revenue
Central Marin
Sanitation Agency
$16,421,864
$18,386,011
$2,724,054
16.6%
Las Gallinas Valley
Sanitary District
$11,490,884
$8,624,424
$262,743
2.3%
Marin Municipal Water
District
$70,673,150
$70,431,104
$4,576,450
6.5%
Marin/Sonoma
Mosquito & Vector
Control District
$7,861,221
$8,860,632
$865,130
11.0%
Marinwood Community
Services District
$5,096,846
$5,133,110
$408,037
8.0%
North Marin Water
District
$20,817,357
$20,329,069
$819,854
3.9%
Novato Sanitary District
$17,963,721
$19,865,633
$258,904
1.4%I
Richardson Bay
Sanitary District
$2,824,511
$3,009,245
$88,999
3.2%
Ross Valley Sanitary
District
$20,868,467
$18,309,740
$796,725
3.8%
Sanitary District # 5
Tiburon -Belvedere
$5,963,722
$4,748,503
$172,890
2.9%
Sausalito Marin City
Sanitary District
$7,486,444
$5,131,337
$258,040
3.4%
Tamalpais Community
Services District
$5,149,167
$5,396,435
$328,757
6.4%
Total
$192,617,354
$188,225,243
$11,560,583
6.0%1
June 5, 2017 Marin County Civil Grand Jury Page 53 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
FY 2013
Municipalities
Revenue
Expenses
Pension
Pension Contribution
Contribution
as /o of Revenue
City of Belvedere
$6,898,000
$7,778,000
$360,315
5.2%I
City of Larkspur*
$18,603,639
$15,991,539
$1,117,173
6.0%I
City of Mill Valley
$32,911,000
$35,373,000
$1,690,435
5.1%I
City of Novato
$42,845,000
$40,203,000
$3,600,767
8.4%I
City of San Rafael
$97,329,000
$84,881,000
$15,522,832
15.9%I
City of Sausalito
$17,435,854
$19,290,681
$1,885,718
10.8%I
County of Marin
$539,291,000
$578,123,000
$82,141,000
15.2%I
Town of Corte Madera
$16,917,648
$15,662,631
$1,420,037
8.4%I
Town of Fairfax*
$8,185,597
$8,393,424
$861,992
10.5%I
Town of Ross
$5,954,371
$6,908,283
$426,227
7.2%
Town of San Anselmo
$16,613,802
$15,335,139
$706,204
4.3%I
Town of Tiburon
$10,080,056
$8,564,576
$473,302
4.7%I
Totals
$813,064,967
$836,504,273
$110,206,002
13.6%
School Districts
Revenue
Expenses
Pension
Pension Contribution
Contribution
as /o of Revenue
Bolinas-Stinson Union
School District
$4,166,654
$3,431,372
$181,797
4.4%
Dixie Elementary
School District
$19,038,568
$20,037,236
$1,025,538
5.4%
Kentfield School
District
$15,347,703
$14,949,309
$751,520
4.9%
Larkspur -Corte Madera
School District
$16,692,448
$17,232,998
$760,498
4.6%
Marin Community
College District
$73,695,039
$78,071,240
$2,867,705
3.9%
Marin County Office of
Education
$53,965,926
$55,824,402
$1,537,897
2.8%
Mill Valley School
District
$37,909,411
$36,847,491
$1,708,730
4.5%
Novato Unified School
District
$74,691,071
$78,375,760
$3,564,105
4.8%
Reed Union School
District
$20,866,279
$20,722,970
$954,501
4.6%
Ross School District
$7,208,553
$7,757,976
$328,289
4.6%I
Ross Valley School
District
$23,544,533
$23,706,265
$1,126,078
4.8%
San Rafael City Schools
-Elementary
$45,813,222
$45,904,573
$1,891,069
4.1%
San Rafael City Schools
- High School
$29,829,654
$30,110,447
$1,349,835
4.5%
Sausalito Marin City
School District
$7,348,906
$7,412,975
$222,638
3.0%
Shoreline Unified
School District
$15,141,029
$13,384,148
$582,511
3.8%
Tamalpais Union High
School District
$75,744,653
$73,616,062
$3,790,319
5.0%,
Totals
$521,003,649
$527,385,224
$22,643,030
4.3%1
June 5, 2017 Marin County Civil Grand Jury Page 54 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Safety
Contribution
as /o of Revenue
Central Marin Police
Authority*
$8,760,972
$9,741,410
$1,546,456
17.7%
Kentfield Fire
Protection District
$4,266,495
$4,027,584
$719,000
16.9%
Novato Fire Protection
District
$23,981,238
$22,959,399
$4,347,000
18.1%
Ross Valley Fire
Department
$8,283,616
$8,324,612
$1,352,592
16.3%
Southern Marin Fire
Protection District
$13,009,009
$12,479,816
$1,798,760
13.8%
Tiburon Fire Protection
District
$5,935,355
$5,505,107
$843,000
14.2%
Total
$64,236,685
$63,037,928
$10,606,808
16.5%
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Utility
Contribution
as % of Revenue
Central Marin
Sanitation Agency
$15,760,045
$16,292,627
$1,202,050
7.6%
Las Gallinas Valley
Sanitary District
$11,585,053
$8,366,225
$411,624
3.6%
Marin Municipal Water
District
$69,738,216
$63,938,837
$3,963,600
5.7%
Marin/Sonoma
Mosquito & Vector
Control District
$7,957,709
$8,665,503
$891,511
11.2%
Marinwood Community
Services District
$4,770,868
$5,053,618
$414,833
8.7%
North Marin Water
District
$18,605,081
$16,568,138
$1,608,211
8.6%
Novato Sanitary District
$17,332,035
$15,759,901
$316,059
1.8%1
Richardson Bay
Sanitary District
$2,646,912
$2,867,406
$61,929
2.3%
Ross Valley Sanitary
District
$20,314,968
$16,831,688
$778,004
3.8%
Sanitary District # 5
Tiburon -Belvedere
$5,409,761
$3,786,385
$186,990
3.5%
Sausalito Marin City
Sanitary District
$6,804,580
$5,047,168
$165,778
2.4%
Tamalpais Community
Services District
$4,782,049
$4,925,928
$278,274
5.8%
Total
$185,707,277
$168,103,424
$10,278,863
5.5%
June 5, 2017 Marin County Civil Grand Jury Page 55 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
FY 2012
Municipalities
Revenue
Expenses
Pension
Pension Contribution
Contribution
as /o of Revenue
City of Belvedere
$6,809,417
$7,082,918
$386,682
5.7%I
City of Larkspur*
$17,286,549
$18,920,650
$1,216,411
7.0%
City of Mill Valley
$30,695,904
$32,412,000
$1,939,954
6.3%I
City of Novato
$47,129,000
$44,317,469
$3,897,198
8.3%I
City of San Rafael
$87,243,000
$84,304,491
$14,627,709
16.8%I
City of Sausalito
$19,515,672
$20,402,997
$2,407,997
12.3%I
County of Marin
$452,987,000
$461,104,000
$47,541,000
10.5%I
Town of Corte Madera
$15,809,424
$14,025,216
$1,734,141
11.0%I
Town of Fairfax*
$8,032,233
$8,190,115
$783,933
9.8%I
Town of Ross
$5,711,293
$6,086,653
$744,696
13.0%
Town of San Anselmo
$15,240,865
$15,053,414
$1,103,350
7.2%I
Town of Tiburon
$8,838,698
$8,520,072
$509,588
5.8%
Totals
$715,299,055
$720,419,995
$76,892,659
10.7%
School Districts
Bolinas-Stinson Union
School District
Dixie Elementary
School District
Kentfield School
District
Larkspur -Corte Madera
School District
Marin Community
College District
Marin County Office of
Education
Mill Valley School
District
Novato Unified School
District
Reed Union School
District
Ross School District
Ross Valley School
District
San Rafael City Schools
- Elementary
San Rafael City Schools
- High School
Sausalito Marin City
School District
Shoreline Unified
School District
Tamalpais Union High
School District
Totals
Revenue Expenses Pension Pension Contribution
Contribution as /o of Revenue
$3,366,497 $3,171,763 $168,417 5.0%
$19,027,021 $19,498,458
$14,441,839 $14,841,354
$16,554,817 $16,167,730
$73,985,992 $76,108,423
$56,294,422 $56,662,756
$34,740,584 $35,382,157
$72,505,743 $77,553,300
$20,662,117 $19,941,589
$6,834,205 $7,670,742
$22,059,245 $21,179,617
$43,858,815 $43,856,979
$29,847,934 $29,862,827
$7,285,990 $6,899,490
$13,436,120 $12,479,865
$73,882,043 $71,289,091
$508,783,384 $512,566,141
$1,000,029
$731,248
$833,718
$2,628,704
$1,537,812
$1,657,232
$3,453,655
$918,955
$296,989
$1,023,687
$1,774,074
$1,311,053
$197,027
$546,884
$3,630,314
$21,709,798
5.3%
5.1%
5.0%
3.6%
2.7%
4.8%
4.8%
4.4%
4.3%
4.6%
4.0%
4.4%
2.7%
4.1%
4.9%
4.3%
June 5, 2017 Marin County Civil Grand Jury Page 56 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Safety
Contribution
as /o of Revenue
Central Marin Police
Authority*
$6,845,710
$7,930,868
$1,152,082
16.8%
Kentfield Fire
Protection District
$4,040,717
$3,935,793
$706,000
17.5%
Novato Fire Protection
District
$23,162,755
$23,503,892
$4,420,000
19.1%
Ross Valley Fire
Department
$6,188,574
$6,222,678
$3,822,902
61.8%
Southern Marin Fire
Protection District
$9,514,727
$8,852,899
$1,321,376
13.9%
Tiburon Fire Protection
District
$5,692,247
$5,532,857
$900,000
15.8%
Total
$55,444,730
$55,978,987
$12,322,360
22.2%
Special Districts
Revenue
Expenses
Pension
Pension Contribution
Utility
Contribution
as % of Revenue
Central Marin
Sanitation Agency
$15,242,715
$15,762,771
$1,130,652
7.4%
Las Gallinas Valley
Sanitary District
$11,493,702
$6,665,852
$403,005
3.5%
Marin Municipal Water
District
$61,957,837
$60,474,500
$3,962,731
6.4%
Marin/Sonoma
Mosquito & Vector
Control District
$7,573,456
$8,219,315
$1,820,548
24.0%
Marinwood Community
Services District
$4,115,789
$4,592,674
$438,549
10.7%
North Marin Water
District
$15,972,477
$16,405,522
$1,031,112
6.5%
Novato Sanitary District
$16,313,384
$16,052,483
$215,351
1.3%1
Richardson Bay
Sanitary District
$2,672,170
$2,658,572
$60,129
2.3%
Ross Valley Sanitary
District
$22,056,782
$18,228,904
$702,054
3.2%
Sanitary District # 5
Tiburon -Belvedere
$4,927,600
$3,612,300
$240,305
4.9%
Sausalito Marin City
Sanitary District
$6,350,068
$4,319,548
$315,887
5.0%
Tamalpais Community
Services District
$4,938,176
$4,935,448
$249,495
5.1%
Total
$173,614,156
$161,927,889
$10,569,818
6.1%1
June 5, 2017 Marin County Civil Grand Jury Page 57 of 61
Totals 2015
Special Districts
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
Totals 2016
Pension
Contribution
Special Districts
Pension Pension
Revenue Expenses Contribution
Utility
Contribution
as % of Revenue
Municipalities
Municipalities
$898,020,850 $836,450,138 $79,257,793 8.8%I
School Districts
$618,917,590 $623,198,203 $31,040,471 5.0%I
Special Districts
$563,036,868
$578,485,669
Safety
$64,547,473 $54,317,090 $10,464,513 16.2%
Special Districts
Special Districts
Utility
$190,639,174 $180,761,046 $12,345,450 6.5%
$71,238,245
Total
$1,772,125,087 $1,694,726,477 $133,108,227 7.5%
Totals 2015
Special Districts
Revenue
Expenses
Pension
Pension
Contribution
Utility
Contribution
as % of Revenue
Municipalities
$902,062,629
$796,166,376
$71,249,073
7.9%I
School Districts
$563,036,868
$578,485,669
$26,443,186
4.7%I
Special Districts
Safety
$71,238,245
$69,062,104
$10,811,923
15.2%
Special Districts
Utility
$185,870,144
$180,186,686
$11,911,730
6.4%
Total
$1,722,207,886
$1,623,900,835
$120,415,912
7.0'%,
Totals 2014
Special Districts
Revenue
Expenses
Pension
Pension
Contribution
Utility
Contribution
as % of Revenue
Municipalities
$867,263,063
$833,688,484
$76,912,967
8.9%1
School Districts
$527,872,026
$540,813,158
$23,696,887
4.5%I
Special Districts
Safety
$68,074,250
$70,679,040
$10,527,836
15.5%
Special Districts
Utility
$192,617,354
$188,225,243
$11,560,583
6.0%
Total
$1,655,826,693
$1,633,405,925
$122,698,273
7.4'%,
June 5, 2017 Marin County Civil Grand Jury Page 58 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix: F: Public Agency Income Statement Data (cont'd)
Totals 2013
Special Districts
Pension
Pension
Utility
Revenue
Expenses
Contribution
Contribution
as % of Revenue
Municipalities
$813,064,967
$836,504,273
$110,206,002
13.6%1
School Districts
$521,003,649
$527,385,224
$22,643,030
4.3%I
Special Districts
Safety
$64,236,685
$63,037,928
$10,606,808
16.5%
Special Districts
Utility
$185,707,277
$168,103,424
$10,278,863
5.5%
Total
$1,584,012,578
$1,595,030,849
$153,734,703
9.7%1
Totals 2012
Special Districts
Pension
Pension
Utility
Revenue
Expenses
Contribution
Contribution
as % of Revenue
Municipalities
$715,299,055
$720,419,995
$76,892,659
10.7%I
School Districts
$508,783,384
$512,566,141
$21,709,798
4.3%I
Special Districts
Safety
$55,444,730
$55,978,987
$12,322,360
22.2%
Special Districts
Utility
$173,614,156
$161,927,889
$10,569,818
6.1%
Total
$1,453,141,325
$1,450,893,012
$121,494,635
8.4%1
June 5, 2017 Marin County Civil Grand Jury Page 59 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix G: Ca1PERS Termination Fees
The table below lists the estimated termination payments at assumed rates of 2.00% and 3.25%
for participating agencies, excepting school districts, per the annual Ca1PERS Actuarial Report
for 6/30/2015.
AGENCY
Central Marin Police Authority*
Central Marin Sanitation Agency
City of Belvedere
City of Larkspur
City of Mill Valley
City of Novato
City of Sausalito
College of Marin - Ca1PERS
Kentfield Fire Protection District
Las Gallinas Valley Sanitary District
Marin Municipal Water District
Marinwood Community Services District
North Marin Water District
Novato Sanitary District
Richardson Bay Sanitary District
Ross Valley Fire Department
Ross Valley Sanitary District
Sanitary District # 5
Sausalito Marin City Sanitation District
Tiburon Fire Protection District
Town of Corte Madera
Town of Fairfax
Town of Ross
Town of San Anselmo
Town of Tiburon
TOTAL
NPL as Reported
Assumed
Assumed
in FY 2015
Discount Rate
Discount Rate
Financials
2.00%
3.25%
$6,024,473
$71,565,039
$51,696,369
$3,324,578
$45,302,181
$33,168,333
$2,821,673
$22,330,041
$16,034,899
$9,046,789
$64,068,837
$46,794,380
$21,174,403
$164,006,306
$119,143,571
$29,915,448
$210,899,167
$154,434,070
$17,741,671
$111,095,700
$80,854,968
$14,503,000
$4,413,804
$3,117,900
$5,202,429
$25,682,839
$18,599,480
$1,693,868
$12,363,061
$9,004,250
$62,139,077
$291,279,084
$222,708,365
$3,142,286
$19,402,506
$13,677,782
$6,701,264
$46,278,897
$34,041,789
$3,335,896
$23,194,067
$17,250,223
$901,425
$6,964,774
$5,134,984
$7,679,794
$56,572,810
$40,834,714
$3,708,693
$21,982,458
$16,055,544
$2,757,064
$11,272,815
$8,312,243
$1,759,386
$12,874,490
$9,642,427
$6,315,892
$42,833,280
$30,695,410
$12,146,336
$77,386,425
$56,430,103
$6,078,042
$40,460,118
$29,676,098
$3,465,264
$24,932,090
$17,959,639
$4,002,434
$59,135,515
$44,288,748
$5,232,395
$38,702,774
$28,540,001
$240,813,580
$1,504,999,078
$1,108,096,290
June 5, 2017 Marin County Civil Grand Jury Page 60 of 61
The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?
Appendix J: Private Pension Discount Rates
The table below lists the discount rates used by the 10 largest US corporate pension funds by
total assets under management. Information was obtained from the 2015 Annual Reports and
I OK filings of the listed corporations.
June 5, 2017 Marin County Civil Grand Jury Page 61 of 61
Pension Fund
Pension
OPEB
Corporation
Assets ($Mils.)
Discount Rate
Discount Rate
Boeing
$101,931
4.20%
3.80%
IBM
$96,382
4.00%
3.70%
AT&T
$83,414
4.60%
4.50%
General Motors
$82,427
3.73%
3.83%
General Electric
$70,566
4.38%
NA
Lockheed Martin
$63,370
4.38%
4.25%
Ford
$55,344
4.27%
4.22%
Bank of America
$51,000
4.51%
4.32%
UPS
$46,443
4.40%
4.18%
Northrop Grumman
$43,387
4.53%
4.47%
Average
4.30%
4.14%
June 5, 2017 Marin County Civil Grand Jury Page 61 of 61
RAFq�I
a 2
WITH
July 27, 2017
The Honorable Judge Kelly V. Simmons
Marin County Superior Court
P.O. Box 4988
San Rafael, CA 94913-4988
Honorable Judge Simmons
Mr. Hamilton -Roth
Jay Hamilton -Roth, Foreperson
Marin County Civil Grand Jury
3501 Civic Center Drive, Room #275
San Rafael, CA 94903
Re: Marin County Civil Grand Jury Report Entitled: "The Budget Squeeze: How
Will Marin Fund Its Public Employee Pensions?"
We are forwarding to you the following documents:
0 A certified copy of Resolution No. 14372 adopted by the San Rafael City Council on
July 17, 2017, approving and authorizing the Mayor to execute the City's response;
• Original of the "Response to Grand Jury Report Form," executed by Mayor Phillips
on July 27, 2017;
• Copy of City Council Staff Report dated July 17, 2017.
Should you need further assistance, please contact me at (415) 485-3065.
Sincerely,
ESTHER C. BEIRNE
City Clerk
cc: Gary 0. Phillips, Mayor of the City of San Rafael
Jim Schutz, City Manager
Robert Epstein, City Attorney
Mark Moses, Finance Director
CITY OF SAN RAFAEL 1 1400 FIFTH AVENUE, SAN RAFAEL, CALIFORNIA 94901 1 CITYOFSANRAFAEL.ORG
Gary O. Phillips, Mayor • Maribeth Bushey, Vice Mayor • Kate Colin, Councilmember • John Gamblin, Councilmember • Andrew Cuyugan McCullough, Councilmember
RESOLUTION NO. 14372
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SAN RAFAEL
APPROVING AND AUTHORIZING THE MAYOR TO EXECUTE THE CITY'S
RESPONSE TO THE MAY 25, 2017 MARIN COUNTY GRAND JURY REPORT
ENTITLED "THE BUDGET SQUEEZE: HOW WILL MARIN FUND ITS PUBLIC
EMPLOYEE PENSION?"
WHEREAS, pursuant to Penal Code section 933, a public agency which receives a Grand
Jury Report addressing aspects of the public agency's operations must, within ninety (90) days,
provide a written response to the Presiding Judge of the Superior Court with a copy to the
Foreperson of the Grand Jury, responding to the Report's findings and recommendations; and
WHEREAS, Penal Code section 933 specifically requires that the "governing body" of the
public agency provide said response and, in order to lawfully comply, the governing body must
consider and adopt the response at a noticed public meeting pursuant to the Brown Act; and
WHEREAS, the City Council of the City of San Rafael has received the Marin County
Grand Jury Report, dated May 25, 2017, entitled 'The Budget Squeeze: How Will Marin Fund Its
Public Employee Pensions;" and
WHEREAS, the findings and recommendations presented in the Grand Jury report were
discussed at a Special Joint City Council Pension-OPEB Subcommittee and City Council Finance
Committee meeting held on June 6, 2017; and
WHEREAS, the final recommended response has been prepared and submitted to the
City Council for review and action.
NOW, THEREFORE, BE IT RESOLVED, that the City Council of the City of San Rafael
hereby:
1. Approves and authorizes the Mayor to execute the City's response to the Marin
County Grand Jury's May 25, 2017 report, 'The Budget Squeeze: How Will Marin Fund Its Public
Employee Pensions," a copy of which response is attached hereto and incorporated herein by
reference.
2. Directs the City Clerk to forward the City's response forthwith to the Presiding
Judge of the Marin County Superior Court and to the Foreperson of the Marin County Grand Jury.
I, Esther Beirne, Clerk of the City of San Rafael, hereby certify that the foregoing
Resolution was duly and regularly introduced and adopted at a regular meeting of the San Rafael
City Council held on the 17th day of July 2017, by the following vote to wit:
AYES: Councilmembers: Bushey, Colin, Gamblin, McCullough & Mayor Phillips
NOES: Councilmembers: None
ABSENT: Councilmembers: None
ESTHER C. BEIRNE, City Clerk
ATTACHMENT B
FORM FOR RESPONDING TO GRAND JURY REPORT
Report Title:
Report Date:
Public Release Date:
Response by:
FINDINGS
"The Budget Squeeze: How Will Marin Fund Its Public Employee
Pensions"
May 25, 2017
June 5, 2017
Mayor Gary Phillips and San Rafael City Council
The City is not required to address any of the findings. However, the City would like to point out that it
believes that Finding 3 (F3) is incorrect with respect to MCERA. MCERA lowered its discount rate from
7.50% to 7.25% for the actuarial valuation as of June 30, 2014. The contributions associated with this
increase have been fully implemented. The current fiscal year (FY17-18) is the third year for which the
new discount rate is being applied. Thus, the lowering of the discount rate by MCERA will not result in
significantly higher rates by the agencies that participate in its plan.
RECOMMENDATIONS
■ Recommendation numbered R3 and R4 have been implemented in a manner that the City
believes addresses its need to forecast and manage its pension obligations transparently. See
Exhibit 1 attached.
■ The implementation of R8 is pertains to the management of future financial exposure. This
recommendation will be pursued to the extent that there is an ability to legally and successfully
negotiate alternative programs that limit such financial exposure. See Exhibit 1 attached.
Date: 1 Signed:
Number of pages attached: 1
EXHIBIT 1
RESPONSE OF THE CITY OF SAN RAFAEL TO THE GRAND JURY REPORT
EXPLANTION REGARDING RECOMMENDATIONS
R3. Agencies should publish long-term budgets (i.e., covering at least five years), update them at least
every other year and report what percent of total revenue they anticipate spending on pension
contributions.
Response: The City maintains a three-year forecast for its General Fund, updated a minimum of
twice annually. This forecast includes projected spending on pension contributions. The City
believes that this is sufficient for the purpose of funding its pension -related costs.
R4. Each agency should provide 10 years of audited financial statements and summary pension data
for the same period (or links to them) on the financial page of its public website.
Response: The City's website provides links to audited financial statements going back to the
year ended June 30, 2000. Under GASB 68, 10 -year pension data is required to be disclosed in
the City's financial statements as required supplementary information. Due to the methodology
and format changes under GASB 68, the new 10 -year history is in the process of being built,
with each new reporting year. FY16-17 will mark the third year that the City reports under this
format.
R8: Public agencies and public employee unions should begin to explore how introduction of defined
benefit contribution programs can reduce unfunded liabilities for public pensions.
Response: The existing unfunded liabilities have already been incurred. As such, new or
supplementary programs will not reduce these liabilities. The costs associated with terminating
the current defined benefit plan would be prohibitive (requiring outlay of hundreds of millions of
dollars). The ability to modify the structure of the plan (e.g., to make room for a defined
contribution plan) would require changes to the statutes that govern plans under the County
Employees Retirement Law of 1937, in addition to negotiating changes with the affected labor
units.
The City is supportive of any and all legal alternatives that can be negotiated with labor groups
to limit future financial exposure.
2
SAN RAFAEL
THE CITY WITH A MISSION
Agenda Item No: LP,
Meeting Date: July 17, 2017
SAN RAFAEL CITY COUNCIL AGENDA REPORT
Department: Finance
Prepared by: Mark Moses, City Manager Approval:
Finance Director
TOPIC: GRAND JURY REPORT ON FUNDING EMPLOYEE PENSIONS
SUBJECT: CONSIDERATION OF A RESOLUTION APPROVING AND AUTHORIZING THE
MAYOR TO EXECUTE THE CITY OF SAN RAFAEL RESPONSE TO THE MAY 25,
2017 MARIN COUNTY GRAND JURY REPORT ENTITLED "THE BUDGET
SQUEEZE: HOW WILL MARIN FUND ITS PUBLIC EMPLOYEE PENSIONS?"
RECOMMENDATION: ACCEPT REPORT AND ADOPT RESOLUTION AS PRESENTED
EXECUTIVE SUMMARY: This staff report provides information about the Grand Jury Report entitled "The
Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?" and staff s proposed response. The
Report requests a response from the City for three of the recommendations contained in the report.
BACKGROUND: The 2016-2017 Marin County Grand Jury has issued its report, dated May 25, 2017 and made
public on June 5, 2017, entitled "The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?" In
this report, the Grand Jury sought to offer clarity to the issue of funding defined benefit pensions and encourage
public agencies to provide greater transparency to their constituents.
A Special Joint City Council Pension-OPEB Subcommittee and City Council Finance Committee meeting was
held on June 6, 2017, at which time the findings, recommendations and appropriate responses were discussed.
ANALYSIS: Based on the focus of the recommendations, the City appears to be on track to satisfy the
expectations of the Grand Jury with respect to fiscal management of its pension obligations.
The City of San Rafael does have a relatively high pension contribution/revenue ratio, and expects that this
relationship will continue for many years. This burden is partially a result of offering retirement benefits that were
competitive with those offered throughout the State. Recent reforms have resulted in less generous benefits for
new employees. The City has documented its efforts at pension reform at httn://www.citvofsanrafael.ors_/nension-
retiree-health/ .
In 2011, San Rafael lowered the benefit for new miscellaneous employees from 2.7% to 2%. It did not lower the
benefit rate for new public safety employees, but reduced their cost of living allowance (COLA) in retirement
FOR CITY CLERK ONLY
File No.:
Council Meeting:
Disposition:
SAN RAFAEL CITY COUNCIL AGENDA REPORT I Page: 2
from 3% to 2%. It also changed the Final Average Pay used for to calculate the pension benefit from the last
year's salary to the average of the final three years' salary.
In 2013, the City further reduced new employee benefits after the implementation of California's Public
Emnlovees' Pension Reform Act (PEPRA). New miscellaneous employees must wait until age 62 to receive
benefits, which continue to be based on 2% per year times final average pay. For new safety employees, the rate is
now 2.7% instead of 3% while the retirement age has risen from 55 to 57. Most employees will be eligible for the
pre -2011 retirement benefits for several years to come; however, the City has already experienced some fiscal
relief as new employees have replaced retirees.
Also contributing to the City's relatively high annual pension costs is the aggressive approach its plan
administrator, the Marin County Employee Retirement Agency (MCERA) is taking toward paying down
unfunded liabilities. Most plans, including those administered by CalPERS and other county systems, amortize
their unfunded balances over a period of 30 years; MCERA has implemented a 17 -year amortization period for
the largest portion of the liability. More rapidly amortizing the unfunded liability promotes fiscal sustainability, as
it ensures a more reliable path to fully funding the benefit.
The City was not directed by the Grand Jury to respond formally to any of the findings. One finding, F3, asserted
that all Marin County agencies will see significantly higher required pension contributions in the next few years,
as a result of the recent lowering of the discount rates by MCERA, CaIPERS and CaISTRS. The City does not
believe that this assertion is accurate with respect to those agencies under MCERA. MCERA lowered its discount
rate from 7.50% to 7.25% for the actuarial valuation as of June 30, 2014. The contributions associated with this
increase have been fully implemented. The current fiscal year (FYI7-18)is the third year for which the new
discount rate is being applied. Thus, the lowering of the discount rate by MCERA will not result in significantly
higher rates in the next few years by the agencies that participate in its plan. Staff recommends that this be
brought to the attention of the Grand Jury in its response.
The Grand Jury directed the City to respond to three recommendations, R3, R4 and R8. Following consultation
with the City Council Pension-OPEB Subcommittee and City Council Finance Committee, staff has prepared the
following responses for the consideration of the full City Council:
R3. Agencies should publish long-term budgets (i.e., covering at least five years), update them at least every other
year and report what percent of total revenue they anticipate spending on pension contributions.
Response: The City maintains a three-year forecast for its General Fund, updated a minimum of twice
annually. This forecast includes projected spending on pension contributions. The City believes that this is
sufficient for the purpose of identifying and funding its pension -related costs.
R4. Each agency should provide 10 years of audited financial statements and summary pension data for the same
period (or links to them) on the financial page of its public website.
Response: The City's website provides links to audited financial statements going back to the year ended
June 30, 2000. Under GASB 68,10 -year pension data is required to be disclosed in the City's financial
statements as required supplementary information. Due to the methodology and format changes under
GASB 68, the new 10 -year history is in the process of being built, with each new reporting year. FY16-17
will mark the third year that the City reports under this format.
R8: Public agencies and public employee unions should begin to explore how introduction of defined benefit
contribution programs can reduce unfunded liabilities for public pensions.
Response: The existing unfunded liabilities have already been incurred. As such, new or supplementary
programs will not reduce these liabilities. The costs associated with terminating the current defined benefit
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Pane: 3
plan would be prohibitive (requiring outlay of hundreds of millions of dollars). The ability to modify the
structure of the plan (e.g., to make room for a defined contribution plan) would require changes to the
statutes that govern plans under the County Employees Retirement Law of 1937, in addition to negotiating
changes with the affected labor units.
The City is supportive of any and all legal alternatives that can be negotiated with labor groups to limit
future financial exposure.
ACTION REQUIRED: To comply with the applicable statute, the City's response to the Grand Jury report is
required to be approved by Resolution of the City Council and submitted to the Presiding Judge of the Marin
County Superior Court and the Foreperson of the Grand Jury on or before September 5, 2017. A proposed
Resolution (Attachment B) is included that would approve staffs recommendation for the City's response
(Attachment C).
RECOMMENDATION: Staff recommends that the City Council adopt the attached Resolution approving the
proposed response to the Grand Jury report and authorizing the Mayor to execute the response.
ATTACHMENTS:
A. Grand Jury Report "The Budget Squeeze: How Will Marin Fund Its Public Employee Pensions?" dated
May 25, 2017.
B. Resolution
C. Proposed Response (attachment to Resolution)
SAN RAFAEL STAFF REPORT APPROVAL
THE CITY WITH AMISSION ROUTING SLIP
Staff Report Author: Mark Moses Date of Meeting: July 17, 2017
Department: Finance
Topic: GRAND JURY REPORT ON FUNDING EMPLOYEE PENSIONS
Subject: CONSIDERATION OF A RESOLUTION APPROVING AND AUTHORIZING THE
MAYOR TO EXECUTE THE CITY OF SAN RAFAEL RESPONSE TO THE MAY 25, 2017
MARIN COUNTY GRAND JURY REPORT ENTITLED "THE BUDGET SQUEEZE: HOW
WILL MARIN FUND ITS PUBLIC EMPLOYEE PENSIONS?"
Type: (check all that apply) ❑ Consent Calendar ❑ Public Hearing
© Discussion Item ❑ Resolution ❑ Ordinance
❑ Professional Services Agreement ❑ Informational Report
*If PSA, City Attorney approval is required prior to start of staff report approval process
❑ Was this agenda item publicly noticed?
Due Date Responsibility Description CompletedDate Initial / Comment
PRELIMINARY REVIEW
FRI, 6/30 Author Submit draft report to Click here to ❑X
Director enter a date.
MON, 7/3 Director Submit draft report to ACM 6/22/2017 ❑X
Click here to
Assistant City Manager Readiness review enter a date. ❑X
WED, 7/5 City Attorney
Preliminary legal and
7/5/2017
0
7/10/2017
financial impact review
7/6/2017
Click here to
Finance
Finance Final financial review
enter a date.
0
CONTENT REVIEW
Author Revisions / accept changes
FRI, 7/7 Assistant City Manager
Content review
Click here to
enter a date.
Author
Revisions
Click here to
enter a date.
FINAL REVIEW
MON, 7/10 City Attorney Final legal review
7/10/2017
Click here to
LAG
Finance Final financial review
enter a date.
Click here to
Author Revisions / accept changes
enter a date.
TUES, 7/11 City Manager Final review and approval Click here to
enter a date.