HomeMy WebLinkAboutFin Final Citywide Budget for Fiscal Year 2024-25 PPTFINAL PROPOSED
BUDGET
FISCAL YEAR 2024-2025
CITY COUNCIL
MEETING
JUNE 17, 2024
FY 2024-2025 FINAL BUDGET ADOPTION
RECOMMENDED ACTIONS
1.Resolution Approving the Citywide Budget and Capital Improvement Program
Budget for Fiscal Year 2024-25
•All Funds Budget - $211,121,633
•Capital Improvement Budget - $33,260,763
•Authorized Staffing Levels - 416.35 Full-time Equivalent positions
•Authorize carry-forward of encumbered FY2023-24 year-end appropriations
2.Resolution Approving Fiscal Year 2024-25 GANN Appropriations Limit -
$185,036,651
3.Resolution Approving the Measure A Workplan for Fiscal Year 2024-25 - $937,500
4.Approval of Capital Improvement Program – FY2024/25 Through FY2026/27 and
Related Capital and Transportation Infrastructure Workplan
FY 2024-2025 FINAL PROPOSED BUDGET SUMMARY
SUMMARY
Fund
Sources
(Revenues and
Transfers In)
Uses
(Expenditures
and Transfers Out)
General Fund $103,790,510 $112,291,757
General Plan 647,275 1,151,725
Special Revenue/Grant/Trust 46,915,121 55,171,932
Enterprise (Parking)4,807,330 4,795,360
Internal Service/ Capital Replacement 26,723,421 28,295,859
Capital Project Funds 7,668,509 9,415,000
Citywide Total – ALL FUNDS $190,552,166 $211,121,633
Less Internal Service Fund Charges/ Transfers $(31,277,535)$(31,277,535)
Citywide Total – Excluding Dual Appropriations $159,274,630 $179,844,098
FY 2024-2025 FINAL PROPOSED BUDGETREVISIONS FROM JUNE 3RD DRAFT BUDGET
Fund
Draft Budget
(June 3rd)
Final Budget
(June 17th)
Internal Service/ Capital Replacement $28,087,298 $28,295,859
Vehicle Replacement Fund – Correction 221,439 330,000
Fire Equipment Replacement Fund 131,000 231,000
Capital Project Funds $9,315,000 $9,415,000
Measure E – Essential Facilities (CIP)100,000
FY 2024-2025 FINAL PROPOSED BUDGET
GENERAL FUND RESERVE LEVELS
FY24-25 Year-End General Fund
Reserve projected at $22.8M
Reserve Policy Level (15%) = $15.3M
Assigned Fund Balance = $7.2M
Unassigned Fund Balance = $0.3M
FY 2024-2025 PROPOSED BUDGET
ALLOCATION OF FUND BALANCE
Transfers $7,485,000
Liability Fund 2,000,000
Capital Fund 2,000,000
Streets /Roads (Capital) 1,000,000
Vehicle Replacement 1,000,000
Public Safety Equip Repl. 500,000
Stormwater Fund 985,000
Appropriations
Enterprise Resource Planning (ERP) $1,000,000
Racial Equity Initiatives 500,000
Assigned Fund Balance FY24-25
Capital Projects $4,182,276
Grant Match $2,000,000
Capital Reserve $1,000,000
Unassigned Fund Balance $ 332,468
CAPITAL IMPROVEMENT PROGRAM
FY 2024-25 CAPITAL BUDGET SUMMARY
•* Annual Programs Capital budget EXCLUDES appropriations supporting
• operations and maintenance
FY 2024-25 BUDGETAUTHORIZED POSITIONS SUMMARY
•Total proposed staffing level = 416.34 FTE
•Reduction of 9.72 FTE from FY 2023-24
Budget
•Reflecting changes approved since
7/1/23
•Staffing levels remain well below FY
2007-08 levels (445.08)
PERSONNEL
FY 2024-25 GANN LIMIT
FY 2024-25 GANN LIMIT = $185,036,651
Appropriations Subject to Gann Limit = 113,649,863
NEXT STEPS
•Approval of Tax Rates
•Library Parcel Tax (6/17)
•Paramedic Tax (6/17)
•Special Assessment Districts
•Master Fee Schedule
•Review Fees and Charges and assess adjustments required to maintain target cost-
recovery levels
•Maintain/update financial forecasts
•Monitor economic trends and signs of possible recession
•Impacts of addressing significant infrastructure and deferred maintenance needs
•Assess the City’s financial ability maintain current service levels and staffing based on updated
forecast and upcoming voter-approved tax measure renewal dates:
•Measure D – Library – Expires 2026
•Paramedic / EMS – Capped at current level (2024)
•Measure R – Sales Tax – Expires 2032
•Other Needs – Stormwater Fee (TBD)
Thank You…
END OF PRESENTATION