HomeMy WebLinkAboutCC Resolution 3411M
RESOLUTION NO. 3 �//
RESO.LUTION ADOPTING ENGINEER'S FINAL RECAPITULATION
OF COSTS AND FINDING AND DETERAMINING THAT THERE IS A
SURPLUS IN THE FUNDS PROVIDED FOR TME IMPROVEMENTS
I11ADE IN TIfE FRANCISCO BOULEVARD ASSESSIMENT DISTRICT,
CITY OF SAN RAFAEL, MARIN COUNTY, STATE OF CALIFORNIA
WHEREAS, work has been completed in the Francisco Boulevard
Assessment District, City of San Rafael, Marin County, California;
and
IMIEREAS, the Engineer of lNork has filed an Engineer's Final
I:ecapitulation of Costs, setting forth the final costs incurred
both for construction and incidental expenses; and
ltIfiEREAS, it was provided in the proceedings for the creation
and consummation of said assessment district that any surplus
remaining in the Improvement Fund after the improvements were
completed was to be applied as a credit to each assessment levied
pursuant to the provisions of the Municipal Improvement Act of
1913 in proportion to the amount -of each of said assessments; and
IVHEREAS, Section 10427 of the Streets and Highways Code of
the State of California (being a portion of the Municipal Im-
provement Act of 1913), under which said proceedings were taken,
provides the manner in which the surplus shall be credited to the
assessment;
NOI;', THEREFORE, BE IT RESOLVED by the City Council of the City
of San Rafael, IMarin County, California, as follows:
That said surplus, in the amount of $19,368.95, shall
be refunded or credited pro rata to the parties assessed as follows:
a. 1%here the assessment or any installment has been paid
in cash, credit shall be returned in cash to the owner of the land
upon which the assessment was levied, as such owner appears from
the last equalized assessment roll at the time the refund is made;
b. h'here the assessment or any installment is unpaid, the
credit shall be applied upon such assessment or the earliest unpaid
installment of principal and interest.
That said surplus hereby found, in the amount of $19,368.95,
all
is found by reference to the costs provided in the estimate and
the amounts expended to date as shown on the Engineer's
Final Recapitulation of Costs attached hereto as "Exhibit All.
which said "Exhibit A" is by this reference incorporated herein
and made a part hereof.
I HEREBY CERTIFY that the foregoing Resolution was duly and
regularly adopted by the City Council of the City of San Rafael,
Marin County, California, at a regular meeting thereof, held on the
/B Ak
fit# day of April, 1966, by the following vote, to wit:
AYES: Councilmen Abp,, Baar, Barbier, Jensen, and Mayor Bettini
NOES:
ABSENT:
Councilmen
Councilmen
i LIFF( I" C 0 l:\�-L!., City ']er k,
City of S, n Rafael, Marin Co city,
California. \i
(SEAL)
ENGINEER'S F i:;AL RECAPITULATION OF COST
I'RANCISCO BOULEVARD ASSESSMENT DISTRICT
CITY OF SAV RAFAEL, STATE OF CALIFORNIA
CONSTRUCTIOX COS'T'S
A. EARTIIItiORK AND SI'L'L PREPARATIW
!A. Lump Sum, fine grading for curb
and getter. $ 2,000.00
2A. Lump Su, Lackfill over S4" C.M.P. 10,000.01)
3A, RcgW C 1 cdf .q strip to swal e, A moa L 1 1000. G0
Suh-total 13,000.00
B. STREET ; OR;�
1B.
4,4SO Lin.Ft. curb and gutter at
$2.00 per Lin.Ft.
8,960.00
2R.
618.5 Tons asphaltic concrete
pavement overlay at $15.00 per Ton.
0,577.50
3h.
140 Sq Ft. P.C.C. sidewalk at
$1.00 per Sq.Ft.
140.00
Sulo -total
18,677. SO
C. STORM
S WEIZ
1C.
3 Each G.M.P. Inlets at $300.00 Each.
$ 900.00
2C.
2 Each O.C.P. inlets at $300.00 Each.
600.00
3C.
4 Each storm drain manholes at
$1,000.00 Each.
4,000.00
4C.
1 Each overflow structure at
$3,000.00 Each.
3,000.00
5C.
1 Each 24" flapgate (flushwall) at
S20.00 Each.
250.00
6C.
319 Lin.Ft. 18" R.C.P. at $11.00 per
Lin.Ft.
3,509.00
7C.
292 Lin.Ft. 30" C.M.P. (14 gage) at
525.00 per L n.Ft.
7,300.00
8C.
357 Lin.Ft. 4S" C.M.P. (12 gage) at
$12.00 per Lin.Ft.
14,994.00
9C.
S,30 Lin. Ft. S4" C.M.P. (12 gage) at
40.00 per Lin.Ft.
35,200.00
10C.
1 Each 54" flapga.te (spigot flange) at
$1,000.00 Each.
1,000.00
11C.
1 Each plug 18" R.C.P. including
regrading at $250.00 Each.
250.00
12C.
i Each plug 42" drop inlet at $250.00
Each.
250.00
13C.
3 Each 34" C.M.P. anchorages at
$300.00 Each.
900.00
Sub -total
$ 72,153.00
1/4
E.i AAFT A
2/4
1)
2 S 7 L i F t V.C.P. at $A.00 per
L in. " ' t,
2 5' J . r)
'D
3,537 t. 10" V.C.P. at $11.00
por Lln. Y -1, .
38,907.00
all.
1c, :,-'a c 1 ) r o d inlets a- S 0 "') 1: a c.',.
1 21 SO . 0 0
41).
1 i> 1 1, a c -11 sanitary 1, a n I " 0 i 0 at
ItO0.00 L'ach.
0,400.00
Sill) - tot a 1
49,170.00
E. LIFT
-1 N
STATION, AND FORCII: 'i-,M
11:.
1 Each puinp lift station at
$70,000.00 Lac,",.
$70,000.00
21-
4,120 Lin.Ft. 10" A.C.P. at
$6.00 per Lin,Ft.
24,774.00
3
1 Each valve manhole includinC,
connection to existing 2i" C.P.
force main at $2,500.00 each.
2 7 SO 0. 00
lull-tota]-
97,274.00
F. 1; , A T ER
SVS 'F 1:N
lF.
3,70'1 T, i n, . F t . 12" W. 5. P. 3.00
r, r 1. i n, V t .
$11,343.100
2F.
1 Ea. c';) 121 " x 121 teel 2e at
>50.0 ach
510.00
3F.
1 EacAh 2 stool cap at ,'10.00 Lacli.
11.00
4 'F' .
3 Each 12 :-fanged valves at $50.00
I ach
150. 00
SF.
21 1: a c h 12 flangod valves i,,:it-h
4 T a -i na -ts at $75.00 Luci-,
-1150.00
6F.
3 jh-ak-i., 2" rate valves at $10.00 1:ach.
30.00
7F.
8 Each 12" S. 0. flanges at $-210.00
Each .
100.00
Delezed.
9F.
4 F-, a c1) tie-ins at !,300.010 L -, c I i .
1 2 0 0 . 0 0
S -!-'a c 0" at $50.00 Each.
250.00
11F.
12" 11;ach 6" steamier hydrants at
'>125.G0 Each.
1,500.00
12F.
I Each 12" P.R. valve at $150.00
E a c h, .
150.00
13F.
1 Lacl: 12" flanged tube meter at
1 S 0 0 1",ach
I50.100
14F.
1 I.ach 12" x 12" flanged .',I.J. tee at
4.300.00 j'ach.
300 . 00
1SF.
r ---:ach 12" tube tura: at S-SO.00 Each.
200.; U
16F.
Deleted.
17F.
-Lacli .12" M. J. sleeve (solid) at
I., k 0.00 -acIh
",��1:.
SO.00
18F.
'--T'.ach 12" flanged compling adaptor at
S25.00 Lach.
SO.00
2/4
G. CIIANGE ( DERS
Change water system fittings. $ 1,863.00
3. Extend ladders, pump station.. 25.00
6. Move driveway, Station 44405. 125.00
7. Additional water line fittings. 226.48
S. Adclitiona1 pump station fittings. 175.00
9. Revise out of tract water connection.. 1,010.00
10. Jack drain :L-2 under State Ili ghway. 1 , 250 . 00
Sun -total $ 4,674.43
"Total for all Construction by Kirkwood-Bly, Inc. $270,897.98
li. 1,1ATER LINT: '•lA ERtAL, 11MCLUDING STORAGE CHARGE
34,237.37
TOTAL CONSTRUCTION COST
5 305 ,135.35
INCIDENTAL EX11h'NSI:S
1.
Title search ("Title Insurance
Trust Co., Inc.)
115.00
2.
Engineering Fees (Gcor�;e S. Nolte,
i,ach
12" S.O. flanges at X20.00
Consulti;lg Ens;ineers, Inc.)
42,296.07
:�.
inspec, on Fees (City of Sar. Rafael)
p
%UI
1 tach
?" thread -o -let at $15.00
Inc.)
Fach.
S.
15.00
21F.
Ii, -,not ed
.
9,846.36
22F.
1 i•ach
2'' insulating union at "5.00
7.
Bond Preparation, Register, Notices,
Each.
5.00
�3F.
1 Lach
2' galvanized ell at :1.00 Each.
1.00
?-1,
1U L i:1.
Ft. 2" Z1van iz0d p irlc at 2. 50
pc.- Li1;.
Ft.
25.00
25F.
2 1 c11
meter box cover at 510.00 Each.
20.00
2bY.
2 Lach
3ncter bo:: (Christy) at $10.00
Each.
"20.00
27F.
4 Each
meter box extensions at $10.00
Each.
40.00
Suis -total
15,949.00
G. CIIANGE ( DERS
Change water system fittings. $ 1,863.00
3. Extend ladders, pump station.. 25.00
6. Move driveway, Station 44405. 125.00
7. Additional water line fittings. 226.48
S. Adclitiona1 pump station fittings. 175.00
9. Revise out of tract water connection.. 1,010.00
10. Jack drain :L-2 under State Ili ghway. 1 , 250 . 00
Sun -total $ 4,674.43
"Total for all Construction by Kirkwood-Bly, Inc. $270,897.98
li. 1,1ATER LINT: '•lA ERtAL, 11MCLUDING STORAGE CHARGE
34,237.37
3/4
TOTAL CONSTRUCTION COST
5 305 ,135.35
INCIDENTAL EX11h'NSI:S
1.
Title search ("Title Insurance
Trust Co., Inc.)
115.00
2.
Engineering Fees (Gcor�;e S. Nolte,
Consulti;lg Ens;ineers, Inc.)
42,296.07
:�.
inspec, on Fees (City of Sar. Rafael)
4,800.00
4.
Soils Lnuineer Fees (Ilardino Assoc.,
Inc.)
2 28,75
S.
Legal Fees (Sturgis, Den-Dulk, Douglass,
Anderson)
9,846.36
6.
Bond Service Charge
5)000.00
7.
Bond Preparation, Register, Notices,
erc.
710 31
TOTAL INCIDENTAL I;XPLNSES
} 6S,00'4.5:.
3/4
C
f, a .i } 1.%.. (,i}�,. l :i �L ;r;.i\T 7 'S
As SI S, C N 1)
o d 0 r u L, -- y 1J, 1 J 6 6
3 0' A
3 S, S
$ 0
GITORCE S. NOLTE, CONSULTILNG
CT I -:S, INC.
CIVIL LNGI-NLER
r/, F F
4/4
- , 4 -