HomeMy WebLinkAboutFin Quarterly Investment Report____________________________________________________________________________________
FOR CITY CLERK ONLY
Council Meeting: 8/18/2025
Disposition: Accepted report
Agenda Item No: 4.d
Meeting Date: August 18, 2025
SAN RAFAEL CITY COUNCIL AGENDA REPORT
Department: Finance
Prepared by: Paul Navazio, Finance Director City Manager Approval: _________
TOPIC: CITY QUARTERLY INVESTMENT REPORT
SUBJECT: ACCEPTANCE OF CITY OF SAN RAFAEL QUARTERLY INVESTMENT REPORT FOR
THE QUARTER ENDING JUNE 30, 2025
RECOMMENDATION:
Staff recommends that the City Council accept the investment report for the quarter ending June 30,
2025, as presented.
BACKGROUND:
Under the State of California Government Code Section 53601 and the City’s investment policy, last
approved by the City Council on June 17, 2024, staff provides the City Council with a quarterly report on
the City's investment activities and liquidity. The report includes the cost of each investment, the interest
rates (yield), maturity dates, and market value.
The City invests some of its pooled funds in the Local Agency Investment Fund (LAIF), a State-run
investment pool. Beginning in March 2014, the City incorporated an investment strategy that added
purchases of securities outside of LAIF with the assistance of an investment advisor. The City’s current
investment advisor is Chandler Asset Management.
ANALYSIS:
As of June 30, 2025, the City’s Treasury consisted of investments with a total market value of
$116,270,246, consisting of $65,580,543 in the City’s primary Local Agency Investment Fund (LAIF)
account, $893,500 of Pt. San Pedro Assessment District bonds, and $49,116,351 in externally managed
investments. An additional $9,761,084 represents cash balances in the City’s various operating bank
accounts, including Westamerica Bank ($9,033,076), Bank of the Marin ($244,628), and Bank of Montreal
($483,380).
As of June 30, 2025, the weighted-average yield on the portfolio was 4.50% which results from an
effective yield of 4.27% for the City’s investments in the Local Agency Investment Fund and a yield of
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 2
4.59% for the externally managed investments. The overall return on the total portfolio for the quarter
ending June 30, 2025, was 4.07%, with a weighted average maturity of 0.93 years, and compares
favorably to the benchmark (1-3 Year Treasury Index) of 3.80%. This favorable variance is due to the
improved interest rate environment over the past year, as new, higher-yield investments are being made,
replacing lower-yield investments, primarily upon maturity.
The City’s investment portfolio maintains strong diversification and is experiencing growth in interest
income due to higher market rates. All investments comply with the City’s investment policy and California
Government Code.
Economic Outlook:
As broadly anticipated, the Federal Open Market Committee (FOMC) left the Federal Funds Rate
unchanged at the range of 4.25 - 4.50% at the June meeting. Fed Chair Powell continued to emphasize
the Committee’s “wait and see” approach amidst economic uncertainty that remains elevated but
diminished. Federal Reserve officials continued to pencil in two rate cuts in 2025.
The City will continue to watch market trends and refine its investment strategy, as appropriate, to
improve the investment portfolio’s performance while ensuring its primary goals of preservation of
principal, liquidity, and yield.
The attachments include:
1.Quarterly Investment Portfolio Report
2.Historical Activity by Quarter summarizing the City’s investments
3.The City’s Investment Report from Chandler Asset Management for the period ending June 30,
2025, which includes a listing of all holdings and transaction activity details for the reporting period
FISCAL IMPACT:
No financial impact occurs from adopting the report. The City continues to meet the priority investment
principles - safety, liquidity, yield, and diversification. The portfolio is still conservatively invested, and
sufficient liquidity exists to meet daily operating and capital project requirements for the next six months.
As defined for this report, operating funds exclude cash held with fiscal agents to pay bond principal and
interest.
RECOMMENDED ACTION:
Staff recommends that the City Council accept the investment report for the quarter ending June 30,
2025, as presented. Microsoft Teams
ATTACHMENTS:
1.Quarterly Investment Portfolio Report
2.Historical Activity by Quarter Report
3.Chandler Asset Management – Investment Report: Period Ending June 30, 2025
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 3
I CERTIFY THAT ALL INVESTMENTS MADE ARE IN CONFORMANCE WITH THE CITY’S
APPROVED INVESTMENT POLICY AND STATE INVESTMENT REGULATIONS. THE CITY HAS
SUFFICIENT LIQUIDITY TO MEET ALL OF THE OBLIGATIONS REQUIRED DURING THE NEXT
SIX-MONTH PERIOD.
Paul Navazio
Finance Director
%Yield
LAIF 65,580,543$ 97.7%4.27%
Cash (Receivable)679,852$ 1.0%0.00%
Pt. San Pedro Assessment District 893,500$ 1.8%5.25%
Total Internally Managed 67,153,895$ 57.8%
Weighted Average Yield 4.27%
Days
Effective Average Duration - Internal 1
Weighted Average Maturity - Internal 1
%Yield
Money Market Fund 301,402$ 0.6%3.94%
Treasury Securities 18,019,829$ 36.7%4.20%
Instrumentality Securities 7,170,602$ 14.6%4.30%
Corporate Notes 13,150,300$ 26.8%4.92%
Asset-Backed 4,381,789$ 8.9%4.84%
Cash (Receivable)938$ 0.0%0.00%
CMO 4,829,889$ 9.8%4.51%
Supranational 1,261,602$ 2.6%4.32%
Total Externally Managed 49,116,351$ 42.2%
Weighted Average Yield 4.59%
Years
Effective Average Duration - External 1.84
Weighted Average Maturity - External 2.19
Total Portfolio Assets %Yield
LAIF 65,580,543$ 56.4%4.27%
Money Market Fund 301,402$ 0.3%3.94%
Treasury Securities 18,019,829$ 15.5%4.20%
Instrumentality Securities 7,170,602$ 6.2%4.30%
Corporate Notes 13,150,300$ 11.3%4.92%
Asset-Backed 4,381,789$ 3.8%4.84%
Cash (Receivable)680,790$ 0.6%0.00%
Commercial Paper 0.0%#N/A
CMO 4,829,889$ 4.2%4.51%
Supranational 1,261,602$ 1.1%4.32%
Pt. San Pedro Assessment District 893,500$ 0.8%5.25%
Total Portfolio Assets 116,270,246$ 100.0%
Weighted Average Yield 4.35%
Years
Effective Average Duration - Total 0.78
Weighted Average Maturity - Total 0.93
Based on Market Values
June 30, 2025
City of San Rafael
Quarterly Investment Portfolio Report
Externally Managed Assets
Internally Managed Assets
LAIF
97.7%
Cash
(Receivable)
1.0%
Pt. San Pedro
Assessment
District
1.8%
Money Market
Fund
0.6%
Treasury
Securities
36.7%
Instrumentality
Securities
14.6%
Corporate Notes
26.8%
Asset-Backed
8.9%
Cash
(Receivable)
0.0%
CMO
9.8%Supranational
2.6%
LAIF
56.4%
Money Market
Fund
0.3%
Treasury
Securities
15.5%
Instrumentality
Securities
6.2%
Corporate
Notes…
Asset-Backed
3.8%
Cash
(Receivable)
0.6%
CMO
4.2%
Supranational
1.1%
Pt. San Pedro
Assessment
District
0.8%
Internally Managed Assets %Return %Return %Return %Return
LAIF 65,580,543$ 97.7%4.27%60,863,383$ 98.8%4.31%67,213,508$ 99.1%4.57%60,496,038$ 98.9%4.57%
Cash (Receivable)679,852$ 1.0%0.00%709,073$ 1.2%0.00%609,268$ 0.9%0.00%692,545$ 1.1%0.00%
Municipal/Assessment District 893,500$ 1.8%5.25%
Total Internally Managed 67,153,895$ 57.8%61,572,456$ 55.5%67,822,776$ 58.3%61,188,583$ 55.7%
Weighted Average Yield 4.27%4.26%4.53%4.52%
Externally Managed Assets %Return %Return %Return %Return
Cash 938$ 0%0%4,688$ 2,131$ 0.0%0.00%1,427$ 0.0%0.00%
Commercial Paper -$ 0%0%748,555$ 1.5%5.43%739,604$ 1.5%0.00%
Money Market Fund 301,402$ 0.6%3.94%832,503$ 1.7%219,455$ 0.5%4.49%1,110,193$ 2.3%4.49%
Treasury Securities 18,019,829$ 36.7%4.20%16,320,849$ 33.0%15,615,384$ 32.1%3.80%15,268,781$ 31.3%3.80%
Instrumentality Securities 7,170,602$ 14.6%4.30%7,943,011$ 16.1%9,016,594$ 18.6%4.42%9,099,833$ 18.7%4.42%
Corporate Notes 13,150,300$ 26.8%4.92%12,550,651$ 25.4%11,848,951$ 24.4%4.82%11,999,405$ 24.6%4.82%
Asset Backed 4,381,789$ 8.9%4.84%4,833,808$ 9.8%5,194,081$ 10.7%4.84%5,432,707$ 11.2%4.84%
Negotiable CD -$ 0.0%0.00%0.0%0.0%-$ 0.0%0.00%
Collateralized Mortgage Obligations (CMO)4,829,889$ 9.8%4.51%4,802,670$ 9.7%4,125,160$ 8.5%4.44%3,849,645$ 7.9%4.44%
Supranational 1,261,602$ 2.6%4.32%1,250,601$ 2.5%939,586$ 1.9%4.53%315,102$ 0.6%4.53%
Municipal/Assessment District 893,500$ 1.8%893,500$ 1.8%5.25%893,500$ 1.8%5.25%
Total Externally Managed 49,116,351$ 42.2%49,432,281$ 44.5%48,603,397$ 41.7%48,710,196$ 44.3%
Weighted Average Yield 4.59%4.51%4.31%4.32%
Years Years Years Years
Effective Average Duration - External 1.84 1.84 1.84 1.84
Weighted Average Maturity - External 2.19 2.22 2.22 2.22
Total Portfolio Assets %Return %Return %Return %Return
LAIF 65,580,543$ 56.4%4.27%60,863,383$ 54.8%4.31%67,213,508$ 57.73%4.57%60,496,038$ 55.0%4.57%
Cash 680,790$ 0.6%0%713,761$ 0.6%611,399$ 0.53%0.00%693,972$ 0.6%0.00%
Commercial Paper -$ 0.0%0%748,555$ 0.64%5.43%739,604$ 0.7%5.43%
Money Market Fund 301,402$ 0.3%3.94%832,503$ 0.7%3.95%219,455$ 0.19%4.49%1,110,193$ 1.0%4.49%
Treasury Securities 18,019,829$ 15.5%4.20%16,320,849$ 14.7%4.24%15,615,384$ 13.41%3.80%15,268,781$ 13.9%3.80%
Instrumentality Securities 7,170,602$ 6.2%4.30%7,943,011$ 7.2%4.34%9,016,594$ 7.74%4.42%9,099,833$ 8.3%4.42%
Corporate Notes 13,150,300$ 11.3%4.92%12,550,651$ 11.3%4.87%11,848,951$ 10.18%4.82%11,999,405$ 10.9%4.82%
Asset Backed 4,381,789$ 3.8%4.84%4,833,808$ 4.4%4.83%5,194,081$ 4.46%4.84%5,432,707$ 4.9%4.84%
Collateralized Mortgage Obligations (CMO)4,829,889$ 4.2%4.51%4,802,670$ 4.3%4.44%4,125,160$ 3.54%4.44%3,849,645$ 3.5%4.44%
Supranational 1,261,602$ 1.1%4.32%1,250,601$ 1.1%4.31%939,586$ 0.81%4.53%315,102$ 0.3%4.53%
Municipal/Assessment District 893,500$ 0.8%5.25%893,500$ 0.8%5.25%893,500$ 0.77%5.25%893,500$ 0.8%5.25%
Total Portfolio Assets 116,270,246$ 100%111,004,737$ 100%116,426,173$ 100.00%109,898,779$ 100.0%
Weighted Average Yield 4.50%4.37%4.44%4.43%
Years Years Years Years
Effective Average Duration - Total 0.78 0.80 0.81 0.81
Weighted Average Maturity - Total 0.93 0.96 0.97 0.97
June 30, 2025
See Externally Managed Assests See Externally Managed Assests See Externally Managed Assests
See Internally Managed Assets
City of San Rafael
Historical Activity-By Quarter
December 31, 2024 September 30, 2024March 31, 2025
INVESTMENT REPORT
City of San Rafael | As of June 30, 2025
CHANDLER ASSET MANAGEMENT | chandlerasset.com
Chandler Team:
For questions about your account, please call (800) 317-4747,
or contact clientservice@chandlerasset.com
Information contained herein is confidential. We urge you to compare this statement to the one you receive from your qualified custodian. Please see Important Disclosures at the end of the statement.
TABLE OF CONTENTS
City of San Rafael | As of June 30, 2025
ECONOMIC UPDATE
ACCOUNT PROFILE
CONSOLIDATED INFORMATION
PORTFOLIO HOLDINGS
TRANSACTIONS
1
ECONOMIC UPDATE
2
Recent economic data suggest slower growth in 2025 and greater market uncertainty as the effects of fiscal policy unfold.Inflationary
trends have subsided, but some components remain sticky,and core levels remain above the Fed’s target.The labor market reflects
improved balance between supply and demand for workers.While job creation has been robust, continuing jobless claims remain elevated.
Given the economic outlook, we expect gradual normalization of monetary policy and a steepening yield curve.
As broadly anticipated,the Federal Open Market Committee (FOMC)left the Federal Funds Rate unchanged at the range of 4.25 -4.50%at
the June meeting.Fed Chair Powell continued to emphasize the Committee’s “wait and see”approach amidst economic uncertainty that
remains elevated but diminished. Federal Reserve officials continued to pencil in two rate cuts in 2025.
US Treasury yields declined in June. The 2-year Treasury yield fell 18 basis points to 3.72%,the 5-year Treasury dropped 17 basis points to
3.80%,and the 10-year Treasury yield also declined 17 basis points to 4.23%.The spread between the 2-year and 10-year Treasury yield
points on the curve edged up to +51 basis points at June month-end versus +50 basis points at May month-end. The spread between the 2-
year Treasury and 10-year Treasury yield one year ago was -36 basis points. The spread between the 3-month and 10-year Treasury yield
points on the curve was -7 basis points in June, versus -6 basis points in May.
ECONOMIC UPDATE
3
-400
-200
0
200
400
600
800
1,000
MO
M
C
h
a
n
g
e
I
n
T
h
o
u
s
a
n
d
s
(
0
0
0
'
s
)
Nonfarm Payroll (000's)
Non-farm Payroll (000's)
3-month average (000's)
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
Unemployment Rate
Underemployment Rate (U6)
Unemployment Rate (U3)
Ra
t
e
(
%
)
The U.S.economy added 147,000 jobs in June,exceeding consensus expectations, and the last two months were revised up by 16,000.
Gains were primarily driven by state and local government education,while job growth in service sectors languished. The three-month
moving average and six-month moving average payrolls totaled 150,000 and 130,000 respectively.The unemployment rate declined to
4.1%in June from 4.2%in May,due to a shrinking labor force.The labor participation rate dipped to 62.3%,remaining below the pre-
pandemic level of 63.3%.The U-6 underemployment rate,which includes those who are marginally attached to the labor force and
employed part time for economic reasons dropped to 7.7%in June.Average hourly earnings fell slightly, marking a 3.7%year-over-year
increase.
Source: US Department of Labor Source: US Department of Labor
EMPLOYMENT
4
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
Job Openings
Recession
Historical Average
In
T
h
o
u
s
a
n
d
s
(
0
0
0
'
s
)
The Labor D epartment’s Job Openings and Labor Turnover Survey (JOLTS)unexpectedly rose to 7.77 million new job openings in May from
7.40 million in April.Layoffs declined and the quits rate increased.Job openings indicate a ratio of approximately 1.1 jobs for each
unemployed individual, representing a relatively balanced labor market.
Source: US Department of Labor
JOB OPENINGS & LABOR TURNOVER SURVEY
5
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Consumer Price Index (CPI)
CPI YOY % Change
Core CPI YOY % Change
YO
Y
(
%
)
C
h
a
n
g
e
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Personal Consumption Expenditures (PCE)
PCE Price Deflator YOY % Change
PCE Core Deflator YOY % Change
Fed Target
YO
Y
(
%
)
C
h
a
n
g
e
In May,the Consumer Price Index (CPI)cooled slightly more than consensus expectations. The headline CPI increased 0.1%month-over-
month and rose 2.4%year-over-year,while the Core CPI rose 0.1%month-over-month and 2.8%year-over-year.The Personal Consumption
Expenditures (PCE)price index increased 0.1%month-over-month and rose 2.3%year-over-year in May.The Core PCE deflator,which
excludes food and energy and is the Fed’s preferred gauge,increased 0.2%month-over-month and 2.7%year-over-year,up from April’s
2.6% year-over-year increase. Inflation is hovering above the Fed’s 2% target.
Source: US Department of Labor Source: US Department of Commerce
INFLATION
6
-10.0%
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
Retail Sales YOY % Change
Y
O
Y
(
%
)
C
h
a
n
g
e
Advance Retail Sales were down 0.9%month-over-month in May,further slowing from a downwardly revised -0.1%in April.Declines were
led by auto sales,building materials,garden equipment and supplies, and spending at restaurants and bars fell by the most since early
2023.Control group sales,which feed into GDP,were the only bright spot in the report,with a 0.4%increase.On a year-over-year basis,
Retail Sales grew 3.3%in May following a 5.0%increase in April.The Conference Board’s Consumer Confidence Index dropped to 93.0 in
June from 98.4 in May,as consumers’assessment of both the current situation and future expectations for income and labor markets
soured.While the consumer has been resilient,elevated inflation expectations, concerns about trade policies and tariffs,and general
economic and policy uncertainty could pose potential risks to future spending.
0
20
40
60
80
100
120
140
160
In
d
e
x
L
e
v
e
l
Consumer Confidence
Recession
Source: US Department of Commerce Source: The Conference Board
All time high is 144.70 (1/31/00); All time low is 25.30 (2/28/09)
CONSUMER
7
-25.0%
-20.0%
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
Leading Economic Indicators (LEI)
Recession
Y
O
Y
(%
)
C
h
a
n
g
e
-1.00
-0.75
-0.50
-0.25
0.00
0.25
0.50
0.75
1.00
Chicago Fed National Activity Index (CFNAI)
Recession
3
M
o
n
t
h
A
v
e
r
a
g
e
The Conference B oard’s Leading Economic Index (LEI)fell by 0.1%in May,following a downwardly revised 1.4%decline in April.The LEI
decreased by 4.0%year-over-year.The rebound in the stock market was the primary positive contributor,offset by consumer pessimism,
weak new orders in manufacturing, the second consecutive month of rising initial unemployment claims,and a drop in housing permits.
The Chicago Fed National Activity Index (CFNAI)improved to -0.28 in May from a downwardly revised -0.36 in April.The three-month
moving average dropped to -0.16 in May from 0.06 in April, indicating slightly below trend growth.
Source: The Conference Board Source: Federal Reserve Bank of Chicago
LEADING INDICATORS OF ECONOMIC ACTIVITY
8
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
2,200
2,400
In
T
h
o
u
s
a
n
d
s
o
f
U
n
i
t
s
Annualized Housing Starts
Multi Family Housing Starts
Single Family Housing Starts
Housing starts declined 9.8%month-over-month in May to a seasonally adjusted annual rate of 1.256 million units.Single family starts
increased 0.4%above the revised April figures,whereas multi-family starts fell -30.4%.Total starts dropped 4.6%compared to May 2024.
Homebuilder confidence is shaky due to elevated mortgage rates,affordability constraints, and a weakening economic outlook.The
Freddie Mac 30-year fixed rate mortgage averaged approximately 6.8%in June. According to the Case-Shiller 20-City Home Price Index,
housing prices rose 3.4%year-over-year in April,compared to 4.1%in March.Limited inventory,elevated mortgage rates,and lack of
affordability continue to weigh on the housing market.
Source: US Department of Commerce Source: S&P
-20.0%
-16.0%
-12.0%
-8.0%
-4.0%
0.0%
4.0%
8.0%
12.0%
16.0%
20.0%
24.0%
S&P/Case -Shiller 20 City Composite Home Price Index
Recession
YO
Y
(
%
)
C
h
a
n
g
e
HOUSING
9
40
45
50
55
60
65
70
Institute of Supply Management (ISM) Surveys
ISM Manufacturing ISM Services
EXPANDING
CONTRACTING
The Institute for Supply Management (ISM)Manufacturing index edged up to 49.0 in June from 48.5 in May,indicating a continuation of
modest contraction in the sector.Inventories and production improved as companies worked through backlogs, while employment and
new orders contracted. The ISM Services index increased to 50.8 in June from 49.9 in May,as new orders improved.However,ongoing
concerns about the impact of tariffs remain. A reading over 50 indicates expansion, while a reading under 50 indicates contraction.
Source: Institute for Supply Management
SURVEY BASED MEASURES
10
Components of GDP 6/24 9/24 12/24 3/25
1.9% 2.5% 2.7% 0.3%
1.5% 0.2% -1.0% 3.9%
-0.9% -0.4% 0.3% -4.6%
0.3% 0.6% 0.3% -0.3%
0.3% 0.3% 0.3% 0.2%
3.0% 3.1% 2.5% -0.5%
Personal Consumption Expenditures
Gross Private Domestic Investment
Net Exports and Imports
Federal Government Expenditures
Total
State and Local (Consumption and Gross
Investment)-40.0%
-30.0%
-20.0%
-10.0%
0.0%
10.0%
20.0%
30.0%
40.0%
Gross Domestic Product (GDP)
GDP QOQ % Change
GDP YOY % Change
Source: US Department of Commerce Source: US Department of Commerce
Real GDP decreased at an annualized rate of 0.5%in the first quarter of 2025,according to the third and final estimate from the Bureau of
Economic Analysis,a downward revision from the previously estimated 0.2%decline. This marks the first negative quarter since 2022.
The primary driver of the downward revision was weaker personal consumption expenditures.Net exports remained the primary drag on
growth,as imports rose sharply in anticipation of higher tariffs.Gross investment contributed positively,powered by business decisions
to get ahead of possible cost increases.The consensus projection calls for 2.1%growth for the second quarter and 1.5%for the full year
2025.
GROSS DOMESTIC PRODUCT (GDP)
11
Source: Federal Reserve Source: Bloomberg
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
10,000,000
Federal Reserve Balance Sheet Assets
Recession
In
$
m
i
l
l
i
o
n
s
As broadly anticipated,the Federal Open Market Committee (FOMC)left the Federal Funds Rate unchanged at the range of 4.25 -4.50%
at the June meeting.In the Summary of Economic Projections (SEP),Federal Reserve officials continued to pencil in two rate cuts in 2025,
while downgrading estimates for economic growth and raising forecasts for both unemployment and inflation this year.The statement
indicated that uncertainty about the economic outlook remained elevated but had diminished. The monthly redemption cap on Treasuries
will remain at $5 billion, while the cap on agencies and mortgage-backed securities will be maintained at $35 billion.Since the Fed
began its Quantitative Tightening campaign in June 2022,securities holdings have declined by about $2.2 trillion to approximately $6.7
trillion.
FEDERAL RESERVE
0.00%
1.00%
2.00%
3.00%
4.00%
5.00%
6.00%
Effective Federal Funds Rate
Recession
Yi
e
l
d
(
%
)
12
Source: Bloomberg Source: Bloomberg
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
US Treasury Note Yields
2-Year
5-Year
10-Year
Y
i
e
l
d
(
%
)
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
US Treasury Yield Curve
Jun-25
Mar-25
Jun-24
Yi
e
l
d
(
%
)
At the end of June, the 2-year Treasury yield was 103 basis points lower,and the 10-Year Treasury yield was 17 basis points lower,year-
over-year.The spread between the 2-year and 10-year Treasury yield points on the curve edged up to +51 basis points at June month-end
versus +50 basis points at May month-end. The recent yield curve inversion which began in July 2022 was historically long.The average
historical spread (since 2005)is about +99 basis points. The spread between the 3-month and 10-year Treasury yield points on the curve
was -7 basis points in June, versus -6 basis points in May.
BOND YIELDS
13
ACCOUNT PROFILE
14
OBJECTIVES
City of San Rafael | As of June 30, 2025
Investment Objectives
Safety of principal is the foremost objective of the investment program. The investment
portfolio shall remain sufficiently liquid to meet all requirements that may be reasonably
anticipated. The investment portfolio shall be designed with the objective of attaining a market
rate of return throughout budgetary and economic cycles, taking into account the investment
risk constraints and liquidity needs.
Chandler Asset Management Performance Objective
The performance objective for the portfolio is to earn a total rate of return through a market
cycle that is equal to or above the return on the benchmark index.
Strategy
In order to achieve this objective, the portfolio invests in high-quality fixed income securities
that comply with the investment policy and all regulations governing the funds.
15
STATEMENT OF COMPLIANCE
San Rafael Cons | Account #11047 | As of June 30, 2025
Rules Name Limit Actual Compliance
Status Notes
AGENCY MORTGAGE SECURITIES (CMOS)
Max % (MV; ABS, CMO, & MBS)20.0 8.0 Compliant
Max Maturity (Years)5.0 4.0 Compliant
Min Rating (AA- by 1; A- Issuer by 1)0.0 0.0 Compliant
ASSET-BACKED SECURITIES (ABS)
Max % (MV; ABS, CMO & MBS)20.0 8.0 Compliant
Max Maturity (Years)5 4 Compliant
Min Rating (AA- by 1; A- Issuer by 1)0.0 0.0 Compliant
BANKERS' ACCEPTANCES
Max % (MV)40.0 0.0 Compliant
Max Amount Issuer (MV)2.0 0.0 Compliant
Max Maturity (Days)180 0.0 Compliant
Min Rating (A-1 by 1 or A- by 1)0.0 0.0 Compliant
CERTIFICATE OF DEPOSIT PLACEMENT SERVICE
(CDARS)
Max % (MV)30.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
COLLATERALIZED TIME DEPOSITS (NON-
NEGOTIABLE CD/TD)
Max % (MV; CDs & NCDs)30.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
Max Maturity (Years)5.0 0.0 Compliant
COMMERCIAL PAPER
Max % (MV)25.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
Max Maturity (Days)270 0.0 Compliant
Min Rating (A-1 by 1 or A- by 1)0.0 0.0 Compliant
CORPORATE MEDIUM TERM NOTES
Max % (MV)30.0 11.4 Compliant
Max % Issuer (MV)5.0 0.5 Compliant
16
STATEMENT OF COMPLIANCE
San Rafael Cons | Account #11047 | As of June 30, 2025
Rules Name Limit Actual Compliance
Status Notes
Max Maturity (Years)5 4 Compliant
Min Rating (A- by 1)0.0 0.0 Compliant
FDIC INSURED TIME DEPOSITS (NON-NEGOTIABLE
CD/TD)
Max % (MV; CDs & NCDs)30.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
Max Maturity (Years)5 0.0 Compliant
FEDERAL AGENCIES
Max % (MV)100.0 6.2 Compliant
Max Maturity (Years)5 2 Compliant
LOCAL AGENCY INVESTMENT FUND (LAIF)
Max Concentration (MV)75.0 65.6 Compliant
MONEY MARKET MUTUAL FUNDS
Max % (MV)10.0 0.3 Compliant
Min Rating (AAA by 2)0.0 0.0 Compliant
MORTGAGE-BACKED SECURITIES (NON-AGENCY)
Max % (MV)20.0 0.0 Compliant
Max Maturity (Years)5.0 0.0 Compliant
Min Rating (AA- by 1; A- Issuer by 1)0.0 0.0 Compliant
MUNICIPAL SECURITIES (CA, LOCAL AGENCY)
Max Maturity (Years)5 0.0 Compliant
NEGOTIABLE CERTIFICATES OF DEPOSIT (NCD)
Max % (MV; CDs & NCDs)30.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
Max Maturity (Years)5 0.0 Compliant
Min Rating (A-1 or A- by 1)0.0 0.0 Compliant
REPURCHASE AGREEMENTS
Max Maturity (Years)1.0 0.0 Compliant
SRI PROHIBITED INVESTMENTS
Prohibited Investments - Energy 0.0 0.0 Compliant
17
STATEMENT OF COMPLIANCE
San Rafael Cons | Account #11047 | As of June 30, 2025
Rules Name Limit Actual Compliance
Status Notes
SUPRANATIONAL OBLIGATIONS
Max % (MV)15.0 1.1 Compliant
Max Maturity (Years)5 4 Compliant
Min Rating (AA- by 1)0.0 0.0 Compliant
U.S. TREASURIES
Max % (MV)100.0 15.6 Compliant
Max Maturity (Years)5 4 Compliant
18
PORTFOLIO CHARACTERISTICS
City of San Rafael | Account #11045 | As of June 30, 2025
Benchmark*6/30/2025
Portfolio
3/31/2025
Portfolio
Average Maturity (yrs)1.85 2.19 2.17
Average Modified Duration 1.76 1.84 1.82
Average Purchase Yield 4.50%4.51%
Average Market Yield 3.80%4.07%4.20%
Average Quality**AA+AA AA+
Total Market Value 49,545,212 48,890,211
*Benchmark: ICE BofA 1-3 Year US Treasury & Agency Index
**The credit quality is a weighted average calculation of the highest of S&P, Moody’s and Fitch.
19
SECTOR DISTRIBUTION
City of San Rafael | Account #11045 | As of June 30, 2025
Sector as a Percentage of Market Value
Sector 06/30/2025 03/31/2025
US Treasury 36.69%33.62%
Corporate 26.77%25.86%
Agency 14.60%16.36%
Agency CMBS 9.83%9.89%
ABS 8.92%9.96%
Supras 2.57%2.58%
Money Mkt Fd 0.61%1.72%
20
ISSUERS
City of San Rafael | Account #11045 | As of June 30, 2025
Issuer Investment Type % Portfolio
Government of The United States US Treasury 36.69%
FHLMC Agency CMBS 9.83%
Federal Home Loan Banks Agency 7.81%
Farm Credit System Agency 6.79%
International Bank for Recon and Dev Supras 1.93%
Bank of America Credit Card Trust ABS 1.51%
Honda Auto Receivables Owner Trust ABS 1.48%
John Deere Owner Trust ABS 1.27%
Eli Lilly and Company Corporate 1.25%
Bank of Montreal Corporate 1.25%
The Home Depot, Inc.Corporate 1.24%
Bank of America Corporation Corporate 1.21%
Toyota Motor Corporation Corporate 1.20%
The Toronto-Dominion Bank Corporate 1.19%
Caterpillar Inc.Corporate 1.14%
Cisco Systems, Inc.Corporate 1.13%
National Rural Utilities Cooperative Corporate 1.13%
PACCAR Inc Corporate 1.12%
Royal Bank of Canada Corporate 1.12%
Florida Power & Light Corporate 1.12%
Prologis, Inc.Corporate 1.11%
State Street Corporation Corporate 1.08%
PepsiCo, Inc.Corporate 1.03%
Honda Motor Co., Ltd.Corporate 1.02%
Chase Issuance Trust ABS 1.02%
Chubb Limited Corporate 1.01%
American Express Credit Master Trust ABS 1.01%
Realty Income Corporation Corporate 1.01%
Morgan Stanley Corporate 1.00%
JPMorgan Chase & Co.Corporate 0.99%
21
ISSUERS
City of San Rafael | Account #11045 | As of June 30, 2025
Issuer Investment Type % Portfolio
Toyota Auto Receivables Owner Trust ABS 0.96%
Deere & Company Corporate 0.88%
U.S. Bancorp Corporate 0.87%
BMW Vehicle Owner Trust ABS 0.83%
BNY Mellon Corp Corporate 0.72%
Public Service Enterprise Group Inco Corporate 0.67%
International Finance Corporation Supras 0.63%
AbbVie Inc.Corporate 0.63%
U.S. Bancorp Money Mkt Fd 0.61%
Hyundai Auto Receivables Trust ABS 0.38%
Target Corporation Corporate 0.37%
Merck & Co., Inc.Corporate 0.27%
Mercedes-Benz Auto Lease Trust ABS 0.25%
Mercedes-Benz Auto Receivables Trust ABS 0.22%
Cash Cash 0.00%
TOTAL 100.00%
22
QUALITY DISTRIBUTION
Rating 06/30/2025 03/31/2025
AAA 9.8%11.7%
AA 59.9%58.7%
A 25.8%24.8%
NA 4.5%4.8%
Rating 06/30/2025 03/31/2025
AAA 9.74%70.64%
AA 63.90%3.35%
A 23.58%22.56%
NA 2.78%3.45%
Rating 06/30/2025 03/31/2025
AAA 14.97%17.08%
AA 61.65%60.45%
A 9.98%8.85%
NA 13.40%13.63%
City of San Rafael | Account #11045 | As of June 30, 2025
S&P Rating Moody’s Rating Fitch Rating
23
0-.25 .25-.5 .5-1 1-2 2-3 3-4 4-5 5-7 7+
Portfolio 4.3%6.3%16.5%33.3%24.0%12.7%3.1%0.0%0.0%
ICE BofA 1-3 Year US Treasury & Agency Index 0.0%0.1%4.1%57.4%38.4%0.0%0.0%0.0%0.0%
DURATION DISTRIBUTION
City of San Rafael | Account #11045 | As of June 30, 2025
Portfolio Compared to the Benchmark
24
3 Months 12 Months 2 Years 3 Years 5 Years 10 Years Since Inception
TOTAL RATE OF RETURN
City of San Rafael 1.36%6.02%5.51%4.97%
Benchmark 1.18%5.67%5.10%4.34%
*Periods over 1 year are annualized.
Benchmark: ICE BofA 1-3 Year US Treasury & Agency Index
Total rate of return: A measure of a portfolio’s performance over time. It is the internal rate of return, which equates the beginning value of the portfolio with the ending market value; it includes interest earnings, realized
and unrealized gains and losses in the portfolio.
INVESTMENT PERFORMANCE
City of San Rafael | Account #11045 | As of June 30, 2025
Total Rate of Return : Inception | 02/01/2023
25
HISTORICAL AVERAGE PURCHASE YIELD
City of San Rafael | Account #11045 | As of June 30, 2025
Purchase Yield as of 06/30/25 = 4.50%
26
PORTFOLIO CHARACTERISTICS
San Rafael Reporting | Account #11046 | As of June 30, 2025
6/30/2025
Portfolio
3/31/2025
Portfolio
Average Maturity (yrs)0.00 0.00
Average Modified Duration 0.00 0.00
Average Purchase Yield 4.27%4.31%
Average Market Yield 4.23%4.26%
Average Quality**AAA AAA
Total Market Value 66,260,395 61,572,456
*Benchmark: NO BENCHMARK REQUIRED
**The credit quality is a weighted average calculation of the highest of S&P, Moody’s and Fitch.
27
SECTOR DISTRIBUTION
San Rafael Reporting | Account #11046 | As of June 30, 2025
Sector as a Percentage of Market Value
Sector 06/30/2025 03/31/2025
LAIF 98.97%98.85%
Cash 1.03%1.15%
28
CONSOLIDATED INFORMATION
29
PORTFOLIO CHARACTERISTICS
San Rafael Cons | Account #11047 | As of June 30, 2025
6/30/2025
Portfolio
3/31/2025
Portfolio
Average Maturity (yrs)0.93 0.96
Average Modified Duration 0.78 0.80
Average Purchase Yield 4.37%4.40%
Average Market Yield 4.16%4.23%
Average Quality**AA AA+
Total Market Value 115,805,607 110,462,667
*Benchmark: NO BENCHMARK REQUIRED
**The credit quality is a weighted average calculation of the highest of S&P, Moody’s and Fitch.
30
SECTOR DISTRIBUTION
San Rafael Cons | Account #11047 | As of June 30, 2025
Sector as a Percentage of Market Value
Sector 06/30/2025 03/31/2025
LAIF 56.84%55.27%
US Treasury 15.62%14.82%
Corporate 11.40%11.40%
Agency 6.21%7.21%
Agency CMBS 4.19%4.36%
ABS 3.80%4.39%
Supras 1.09%1.14%
Cash 0.59%0.65%
Money Mkt Fd 0.26%0.76%
31
PORTFOLIO HOLDINGS
32
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of June 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
ABS
43815JAC7 HAROT 2023-1 A3 5.04
04/21/2027 66,800.30 02/16/2023
5.09%
66,787.89
66,794.91
100.24
4.53%
66,961.71
93.52
0.14%
166.80
Aaa/NA
AAA
1.81
0.43
58768PAC8 MBART 2022-1 A3 5.21
08/16/2027 105,967.04 02/15/2023
5.03%
106,513.43
106,147.12
100.31
4.55%
106,294.71
245.37
0.22%
147.59
Aaa/AAA
NA
2.13
0.43
89239HAD0 TAOT 2022-D A3 5.3 09/15/2027 214,391.34 02/10/2023
4.86%
216,920.49
215,280.99
100.49
4.41%
215,440.06
505.01
0.44%
159.08
Aaa/NA
AAA
2.21
0.52
47800CAC0 JDOT 2023 A3 5.01 11/15/2027 622,301.79 --
3.66%
623,888.12
622,905.62
100.30
4.60%
624,178.59
1,385.66
1.27%
1,272.97
Aaa/NA
AAA
2.38
0.65
58770JAD6 MBALT 2024-A A3 5.32
01/18/2028 120,000.00 05/17/2024
5.73%
119,985.96
119,990.21
101.22
4.38%
121,465.58
283.73
0.25%
1,475.38
Aaa/NA
AAA
2.55
1.22
891941AD8 TAOT 2023-B A3 4.71 02/15/2028 253,400.50 10/03/2023
5.68%
248,381.98
250,391.06
100.18
4.47%
253,862.04
530.45
0.52%
3,470.98
Aaa/NA
AAA
2.63
0.64
05592XAD2 BMWOT 2023-A A3 5.47
02/25/2028 67,717.56 07/11/2023
5.47%
67,705.56
67,710.65
100.59
4.49%
68,119.99
61.74
0.14%
409.34
NA/AAA
AAA
2.66
0.57
05522RDF2 BACCT 2022-2 A 5.0 04/17/2028 440,000.00 04/18/2023
4.59%
444,812.50
440,790.44
100.19
4.53%
440,834.42
977.78
0.90%
43.98
Aaa/AAA
NA
2.80
0.36
438123AC5 HAROT 2023-4 A3 5.67
06/21/2028 500,000.00 12/07/2023
5.10%
507,480.47
504,410.84
101.07
4.39%
505,332.50
787.50
1.03%
921.66
Aaa/NA
AAA
2.98
0.78
096912AD2 BMWLT 2025-1 A3 4.43
06/26/2028 125,000.00 06/03/2025
4.82%
124,997.25
124,997.30
100.57
4.16%
125,715.35
323.02
0.26%
718.05
NA/AAA
AAA
2.99
1.80
02582JKD1 AMXCA 2023-3 A 5.23 09/15/2026 490,000.00 09/12/2023
5.29%
489,978.10
489,991.16
101.13
4.30%
495,550.72
1,138.98
1.01%
5,559.56
NA/AAA
AAA
1.21
1.14
161571HT4 CHAIT 2023-1 A 5.16 09/15/2028 495,000.00 09/07/2023
5.23%
494,862.79
494,911.98
101.16
4.21%
500,720.67
1,135.20
1.02%
5,808.68
NA/AAA
AAA
3.21
1.14
05522RDH8 BACCT 2023-2 A 4.98 11/16/2026 300,000.00 02/20/2024
4.88%
301,125.00
300,567.01
101.06
4.22%
303,173.37
664.00
0.62%
2,606.36
Aaa/NA
AAA
1.38
1.30
096919AD7 BMWOT 2024-A A3 5.18
02/26/2029 210,000.00 06/04/2024
5.18%
209,968.10
209,975.24
101.26
4.11%
212,647.68
181.30
0.43%
2,672.44
Aaa/AAA
NA
3.66
1.12
437921AD1 HAROT 252 A3 4.15 10/15/2029 155,000.00 04/29/2025
4.15%
154,982.69
154,983.27
100.20
4.09%
155,307.40
285.89
0.32%
324.13
Aaa/NA
AAA
4.29
2.14
44935XAD7 HART 2025-B A3 4.36 12/17/2029 185,000.00 06/03/2025
4.36%
184,983.30
184,983.50
100.64
4.09%
186,184.37
448.11
0.38%
1,200.87
NA/AAA
AAA
4.47
2.07
33
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of June 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
4,363,373.64 100.72 4,381,789.15 8.92%2.62
Total ABS 4,350,578.54 4.84%4,354,831.29 4.36%9,047.26 26,957.86 0.96
AGENCY
3130ATHT7 FEDERAL HOME LOAN BANKS
4.375 09/12/2025 1,300,000.00 01/12/2023
4.28%
1,303,159.00
1,300,236.76
99.96
4.51%
1,299,495.04
17,220.49
2.65%
(741.72)
Aa1/AA+
AA+
0.20
0.20
3130ATUC9 FEDERAL HOME LOAN BANKS 4.5
12/12/2025 1,000,000.00 02/13/2023
4.32%
1,004,720.00
1,000,750.08
100.06
4.34%
1,000,646.56
2,375.00
2.04%
(103.52)
Aa1/AA+
AA+
0.45
0.44
3130AWGR5 FEDERAL HOME LOAN BANKS
4.375 06/12/2026 525,000.00 06/28/2023
4.43%
524,165.25
524,732.32
100.28
4.07%
526,482.35
1,212.24
1.07%
1,750.03
Aa1/AA+
AA+
0.95
0.92
3133EPSW6 FEDERAL FARM CREDIT BANKS
FUNDING CORP 4.5 08/14/2026 560,000.00 08/09/2023
4.58%
558,712.00
559,519.35
100.55
3.99%
563,085.07
9,590.00
1.15%
3,565.72
Aa1/AA+
AA+
1.12
1.07
3130AXU63 FEDERAL HOME LOAN BANKS
4.625 11/17/2026 500,000.00 12/18/2023
4.23%
505,325.00
502,522.37
100.87
3.96%
504,366.69
2,826.39
1.03%
1,844.32
Aa1/AA+
AA+
1.38
1.32
3133EP6K6 FEDERAL FARM CREDIT BANKS
FUNDING CORP 4.5 03/26/2027 1,000,000.00 04/24/2024
4.84%
990,700.00
994,472.39
101.11
3.83%
1,011,126.13
11,875.00
2.06%
16,653.74
Aa1/AA+
AA+
1.74
1.64
3133ERMB4 FEDERAL FARM CREDIT BANKS
FUNDING CORP 4.25 07/23/2027 750,000.00 07/18/2024
4.26%
749,767.50
749,840.33
100.79
3.85%
755,888.24
13,989.58
1.54%
6,047.91
Aa1/AA+
AA+
2.06
1.92
3133ERNP2 FEDERAL FARM CREDIT BANKS
FUNDING CORP 4.0 08/06/2027 1,000,000.00 08/19/2024
3.92%
1,002,290.00
1,001,622.70
100.40
3.80%
1,003,995.68
16,111.11
2.04%
2,372.98
Aa1/AA+
AA+
2.10
1.96
3130ATUS4 FEDERAL HOME LOAN BANKS 4.25
12/10/2027 500,000.00 05/15/2023
3.66%
512,310.00
506,579.10
101.10
3.77%
505,516.28
1,239.58
1.03%
(1,062.82)
Aa1/AA+
AA+
2.45
2.30
7,151,148.75 100.50 7,170,602.04 14.60%1.28
Total Agency 7,135,000.00 4.30%7,140,275.41 4.06%76,439.39 30,326.63 1.21
AGENCY CMBS
3137BVZ82 FHMS K-063 A2 3.43 01/25/2027 700,000.00 06/07/2023
4.53%
674,542.97
689,241.02
98.81
4.16%
691,680.92
2,000.83
1.41%
2,439.90
Aa1/AA+
AAA
1.57
1.36
3137F1G44 FHMS K-065 A2 3.243 04/25/2027 450,000.00 06/08/2023
4.39%
431,736.33
441,591.87
98.42
4.10%
442,895.00
1,216.13
0.90%
1,303.13
Aa1/AA+
AAA
1.82
1.65
3137F2LJ3 FHMS K-066 A2 3.117 06/25/2027 350,000.00 04/18/2024
5.06%
330,654.30
338,058.21
98.23
4.04%
343,804.20
909.13
0.70%
5,745.99
Aa1/AA+
AAA
1.99
1.74
34
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of June 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
3137FBBX3 FHMS K-068 A2 3.244 08/25/2027 240,000.00 06/08/2023
4.34%
229,940.63
234,930.34
98.27
4.04%
235,858.56
648.80
0.48%
928.22
Aaa/AA+
AA+
2.15
1.98
3137FBU79 FHMS K-069 A2 3.187 09/25/2027 490,682.97 06/09/2023
4.41%
467,720.54
478,873.72
98.15
4.01%
481,600.97
1,303.17
0.98%
2,727.25
Aa1/AAA
AA+
2.24
2.06
3137FETN0 FHMS K-073 A2 3.35 01/25/2028 670,000.00 05/24/2023
4.34%
643,932.81
655,792.84
98.31
4.01%
658,671.71
1,870.42
1.34%
2,878.87
Aa1/AA+
AAA
2.57
2.31
3137FG6X8 FHMS K-077 A2 3.85 05/25/2028 780,000.00 05/24/2023
4.65%
765,679.69
771,756.66
99.43
4.00%
775,580.52
2,502.50
1.58%
3,823.86
Aa1/AA+
AAA
2.90
2.62
3137FJEH8 FHMS K-081 A2 3.9 08/25/2028 350,000.00 11/21/2024
4.53%
342,070.31
343,350.62
99.55
4.00%
348,409.71
1,137.50
0.71%
5,059.08
Aa1/AA+
AAA
3.15
2.89
3137FLMV3 FHMS K-090 A2 3.422 02/25/2029 650,000.00 03/26/2025
4.37%
627,656.25
629,121.41
97.84
4.04%
635,949.34
1,853.58
1.29%
6,827.93
Aa1/AAA
AA+
3.66
3.32
3137FMTY8 FHMS K-094 A2 2.903 06/25/2029 225,000.00 06/21/2024
4.65%
207,764.65
211,305.50
95.75
4.06%
215,437.66
544.31
0.44%
4,132.15
Aa1/AA+
AAA
3.99
3.62
4,721,698.48 98.46 4,829,888.57 9.83%2.57
Total Agency CMBS 4,905,682.97 4.51%4,794,022.21 4.05%13,986.37 35,866.36 2.32
CASH
CCYUSD Receivable 937.78 --937.78
937.78
1.00
0.00%
937.78
0.00
0.00%
0.00
Aaa/AAA
AAA
0.00
0.00
937.78 1.00 937.78 0.00%0.00
Total Cash 937.78 937.78 0.00%0.00 0.00 0.00
CORPORATE
78016FZT4 ROYAL BANK OF CANADA 4.875
01/12/2026 550,000.00 07/19/2023
5.34%
544,197.50
548,751.12
100.20
4.49%
551,085.24
12,586.98
1.12%
2,334.12
A1/A
AA-
0.54
0.51
00440EAV9 CHUBB INA HOLDINGS LLC 3.35
05/03/2026 500,000.00 03/09/2023
5.09%
475,060.00
493,346.43
99.23
4.29%
496,154.81
2,698.61
1.01%
2,808.37
A2/A
A
0.84
0.81
341081GR2 FLORIDA POWER & LIGHT CO 4.45
05/15/2026 550,000.00 05/18/2023
4.65%
547,030.00
549,132.73
100.11
4.32%
550,585.61
3,127.36
1.12%
1,452.89
A1/A
A+
0.87
0.76
74340XBK6 PROLOGIS LP 3.25 10/01/2026 550,000.00 01/16/2024
4.53%
532,240.50
541,777.01
98.84
4.21%
543,617.82
4,468.75
1.11%
1,840.81
A2/A
NA
1.25
1.20
35
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of June 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
89236TDR3 TOYOTA MOTOR CREDIT CORP 3.2
01/11/2027 600,000.00 01/22/2024
4.57%
577,398.00
588,333.78
98.56
4.18%
591,383.21
9,066.67
1.20%
3,049.44
A1/A+
A+
1.53
1.45
63743HFM9
NATIONAL RURAL UTILITIES
COOPERATIVE FINANCE CORP 4.8
02/05/2027
550,000.00 01/25/2024
4.75%
550,792.00
550,411.25
100.89
4.21%
554,910.31
10,706.67
1.13%
4,499.07
A2/A-
A
1.60
1.42
17275RBQ4 CISCO SYSTEMS INC 4.8
02/26/2027 550,000.00 --
4.82%
549,759.00
549,865.87
101.21
4.03%
556,669.60
9,166.67
1.13%
6,803.73
A1/AA-
NA
1.66
1.48
857477CL5 STATE STREET CORP 4.993
03/18/2027 525,000.00 03/13/2024
4.99%
525,000.00
525,000.00
101.45
4.11%
532,597.96
7,499.90
1.08%
7,597.96
Aa3/A
AA-
1.71
1.53
06406RBQ9 BANK OF NEW YORK MELLON
CORP 4.947 04/26/2027 350,000.00 04/19/2023
5.26%
350,497.00
350,135.59
100.46
4.94%
351,622.65
3,126.23
0.72%
1,487.07
Aa3/A
AA-
1.82
0.79
14913UAL4 CATERPILLAR FINANCIAL SERVICES
CORP 5.0 05/14/2027 550,000.00 05/13/2024
5.01%
549,818.50
549,886.85
101.70
4.04%
559,363.32
3,590.28
1.14%
9,476.47
A2/A
A+
1.87
1.76
74456QBS4 PUBLIC SERVICE ELECTRIC AND
GAS CO 3.0 05/15/2027 337,000.00 04/18/2023
4.48%
318,673.94
328,576.92
98.10
4.06%
330,602.61
1,291.83
0.67%
2,025.69
A1/A
NA
1.87
1.79
437076DB5 HOME DEPOT INC 4.875
06/25/2027 600,000.00 06/20/2024
4.92%
599,208.00
599,476.34
101.58
4.04%
609,453.79
487.50
1.24%
9,977.45
A2/A
A
1.99
1.80
532457CP1 ELI LILLY AND CO 4.15 08/14/2027 305,000.00 08/12/2024
4.18%
304,752.95
304,825.37
100.49
3.90%
306,495.93
4,816.88
0.62%
1,670.55
Aa3/A+
NA
2.12
1.91
24422EXZ7 JOHN DEERE CAPITAL CORP 4.65
01/07/2028 425,000.00 01/06/2025
4.66%
424,872.50
424,892.68
101.51
4.01%
431,418.06
9,442.08
0.88%
6,525.38
A1/A
A+
2.52
2.31
89115A2M3 TORONTO-DOMINION BANK 5.156
01/10/2028 575,000.00 07/12/2023
5.29%
571,929.50
573,272.96
102.04
4.29%
586,742.83
14,082.33
1.19%
13,469.87
A2/A-
AA-
2.53
2.30
756109AU8 REALTY INCOME CORP 3.65
01/15/2028 500,000.00 04/10/2023
4.87%
474,240.00
486,253.43
98.77
4.17%
493,845.93
8,415.28
1.01%
7,592.49
A3/A-
NA
2.54
2.36
06051GGF0 BANK OF AMERICA CORP 3.824
01/20/2028 600,000.00 07/12/2023
5.89%
567,738.00
585,750.53
99.13
5.07%
594,770.90
10,261.07
1.21%
9,020.37
A1/A-
AA-
2.56
1.46
46647PEA0 JPMORGAN CHASE & CO 5.04
01/23/2028 200,000.00 01/17/2024
4.99%
200,292.00
200,152.13
100.95
4.85%
201,906.81
4,424.00
0.41%
1,754.68
A1/A
AA-
2.57
1.46
06368LGV2 BANK OF MONTREAL 5.203
02/01/2028 600,000.00 09/05/2023
5.48%
593,520.00
596,191.79
102.27
4.26%
613,614.49
13,007.50
1.25%
17,422.70
A2/A-
AA-
2.59
2.28
02665WFX4 AMERICAN HONDA FINANCE
CORP 4.55 03/03/2028 500,000.00 03/06/2025
4.60%
499,255.00
499,334.14
100.52
4.34%
502,594.12
7,330.56
1.02%
3,259.98
A3/A-
NA
2.68
2.46
36
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of June 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
00287YDY2 ABBVIE INC 4.65 03/15/2028 305,000.00 02/18/2025
4.70%
304,594.35
304,639.91
101.51
4.05%
309,611.00
4,924.48
0.63%
4,971.09
A3/A-
NA
2.71
2.41
90331HPS6 US BANK NA 4.73 05/15/2028 425,000.00 05/12/2025
4.88%
425,000.00
425,000.00
100.50
4.74%
427,134.96
2,568.65
0.87%
2,134.96
A2/A+
A+
2.88
1.76
58933YBH7 MERCK & CO INC 4.05 05/17/2028 130,000.00 05/08/2023
4.07%
129,894.70
129,939.43
100.46
3.88%
130,597.50
643.50
0.27%
658.08
Aa3/A+
NA
2.88
2.61
87612EBU9 TARGET CORP 4.35 06/15/2028 180,000.00 06/05/2025
4.35%
179,998.20
179,998.23
100.60
4.13%
181,081.90
456.75
0.37%
1,083.66
A2/A
A
2.96
2.67
61744YAK4 MORGAN STANLEY 3.591
07/22/2028 500,000.00 08/10/2023
5.87%
465,070.00
478,372.06
98.25
4.21%
491,248.00
7,930.13
1.00%
12,875.94
A1/A-
A+
3.06
1.93
46647PEU6 JPMORGAN CHASE & CO 4.915
01/24/2029 280,000.00 01/16/2025
4.92%
280,000.00
280,000.00
101.34
4.58%
283,760.00
6,001.76
0.58%
3,760.00
A1/A
AA-
3.57
2.34
713448FX1 PEPSICO INC 4.5 07/17/2029 500,000.00 07/16/2024
4.52%
499,490.00
499,587.48
101.59
4.07%
507,970.78
10,250.00
1.03%
8,383.30
A1/A+
NA
4.05
3.53
532457CV8 ELI LILLY AND CO 4.75 02/12/2030 300,000.00 02/10/2025
4.75%
300,066.00
300,060.89
102.53
4.14%
307,582.88
5,502.08
0.63%
7,521.99
Aa3/A+
NA
4.62
3.98
69371RT71 PACCAR FINANCIAL CORP 4.55
05/08/2030 545,000.00 05/05/2025
4.59%
544,155.25
544,180.23
101.26
4.26%
551,877.07
3,650.74
1.12%
7,696.83
A1/A+
NA
4.85
4.29
Total Corporate 13,082,000.00 4.92%
12,884,542.89
12,987,145.14
100.54
4.27%
13,150,300.09
181,525.23
26.77%
163,154.95
2.29
1.92
MONEY MARKET
FUND
31846V807 FIRST AMER:TRS OBG Y 301,401.62 --
3.94%
301,401.62
301,401.62
1.00
3.94%
301,401.62
0.00
0.61%
0.00
Aaa/AAAm
AAA
0.00
0.00
Total Money Market
Fund 301,401.62 3.94%
301,401.62
301,401.62
1.00
3.94%
301,401.62
0.00
0.61%
0.00
0.00
0.00
SUPRANATIONAL
45950KDD9 INTERNATIONAL FINANCE CORP
4.5 07/13/2028 305,000.00 07/06/2023
4.53%
304,661.45
304,794.68
102.12
3.75%
311,460.31
6,405.00
0.63%
6,665.63
Aaa/AAA
NA
3.04
2.76
37
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of June 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
459058LN1
INTERNATIONAL BANK FOR
RECONSTRUCTION AND
DEVELOPM 3.875 10/16/2029
650,000.00 12/17/2024
4.32%
637,513.50
638,894.59
100.24
3.81%
651,527.88
5,247.40
1.33%
12,633.28
Aaa/AAA
NA
4.30
3.89
459058LR2
INTERNATIONAL BANK FOR
RECONSTRUCTION AND
DEVELOPM 4.125 03/20/2030
295,000.00 03/14/2025
4.20%
293,946.85
294,006.26
101.23
3.84%
298,614.03
3,414.01
0.61%
4,607.77
Aaa/AAA
NA
4.72
4.21
Total Supranational 1,250,000.00 4.34%
1,236,121.80
1,237,695.53
100.93
3.81%
1,261,602.22
15,066.41
2.57%
23,906.68
4.09
3.69
US TREASURY
91282CAM3 UNITED STATES TREASURY 0.25
09/30/2025 500,000.00 01/12/2023
3.65%
456,445.31
496,004.56
99.00
4.31%
495,006.51
314.21
1.01%
(998.05)
Aa1/AA+
AA+
0.25
0.25
91282CJE2 UNITED STATES TREASURY 5.0
10/31/2025 1,000,000.00 05/28/2024
5.09%
998,671.88
999,688.40
100.20
4.34%
1,002,041.02
8,423.91
2.04%
2,352.62
Aa1/AA+
AA+
0.34
0.33
9128285N6 UNITED STATES TREASURY 2.875
11/30/2025 500,000.00 01/12/2023
3.15%
496,212.61
499,453.29
99.42
4.29%
497,094.73
1,217.55
1.01%
(2,358.57)
Aa1/AA+
AA+
0.42
0.41
91282CGE5 UNITED STATES TREASURY 3.875
01/15/2026 1,000,000.00 02/06/2023
4.13%
992,929.69
998,695.32
99.87
4.13%
998,652.34
17,876.38
2.03%
(42.98)
Aa1/AA+
AA+
0.54
0.52
91282CBQ3 UNITED STATES TREASURY 0.5
02/28/2026 500,000.00 01/12/2023
3.50%
455,839.84
490,650.26
97.60
4.19%
488,007.81
835.60
0.99%
(2,642.45)
Aa1/AA+
AA+
0.67
0.65
91282CKH3 UNITED STATES TREASURY 4.5
03/31/2026 1,000,000.00 04/24/2024
4.96%
991,679.69
996,778.09
100.27
4.12%
1,002,734.38
11,311.48
2.04%
5,956.29
Aa1/AA+
AA+
0.75
0.72
91282CBW0 UNITED STATES TREASURY 0.75
04/30/2026 500,000.00 01/12/2023
4.46%
443,595.43
485,805.16
97.29
4.10%
486,450.20
631.79
0.99%
645.03
Aa1/AA+
AA+
0.83
0.81
9128286X3 UNITED STATES TREASURY 2.125
05/31/2026 500,000.00 01/12/2023
4.31%
465,958.71
490,793.69
98.27
4.06%
491,367.19
899.93
1.00%
573.50
Aa1/AA+
AA+
0.92
0.89
91282CCJ8 UNITED STATES TREASURY 0.875
06/30/2026 500,000.00 01/12/2023
4.42%
443,595.43
483,769.75
96.96
4.02%
484,785.16
11.89
0.99%
1,015.40
Aa1/AA+
AA+
1.00
0.98
91282CHY0 UNITED STATES TREASURY 4.625
09/15/2026 900,000.00 09/25/2023
4.81%
895,429.69
898,142.39
100.80
3.93%
907,242.19
12,216.03
1.85%
9,099.80
Aa1/AA+
AA+
1.21
1.15
91282CJC6 UNITED STATES TREASURY 4.625
10/15/2026 500,000.00 10/19/2023
5.05%
494,218.75
497,504.15
100.89
3.91%
504,453.13
4,865.10
1.03%
6,948.97
Aa1/AA+
AA+
1.29
1.23
91282CKV2 UNITED STATES TREASURY 4.625
06/15/2027 625,000.00 06/26/2024
4.50%
627,148.44
626,416.42
101.66
3.74%
635,351.88
1,263.66
1.29%
8,935.45
Aa1/AA+
AA+
1.96
1.86
38
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of June 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
91282CLG4 UNITED STATES TREASURY 3.75
08/15/2027 650,000.00 06/11/2025
3.96%
647,207.03
647,273.86
100.05
3.73%
650,304.69
9,157.46
1.32%
3,030.82
Aa1/AA+
AA+
2.13
2.00
91282CFM8 UNITED STATES TREASURY 4.125
09/30/2027 750,000.00 12/18/2023
4.06%
751,669.92
750,992.76
100.91
3.70%
756,826.17
7,776.64
1.54%
5,833.41
Aa1/AA+
AA+
2.25
2.11
91282CLQ2 UNITED STATES TREASURY 3.875
10/15/2027 500,000.00 11/15/2024
4.29%
494,394.53
495,583.25
100.35
3.71%
501,738.28
4,076.16
1.02%
6,155.03
Aa1/AA+
AA+
2.29
2.16
91282CGC9 UNITED STATES TREASURY 3.875
12/31/2027 1,000,000.00 02/06/2023
3.84%
1,001,445.31
1,000,738.01
100.42
3.70%
1,004,218.75
105.30
2.04%
3,480.74
Aa1/AA+
AA+
2.50
2.36
91282CMF5 UNITED STATES TREASURY 4.25
01/15/2028 750,000.00 01/27/2025
4.24%
750,292.97
750,251.27
101.29
3.71%
759,697.27
14,704.77
1.55%
9,446.00
Aa1/AA+
AA+
2.54
2.34
91282CHE4 UNITED STATES TREASURY 3.625
05/31/2028 525,000.00 10/17/2024
3.91%
519,934.57
520,916.21
99.79
3.70%
523,892.58
1,611.94
1.07%
2,976.36
Aa1/AA+
AA+
2.92
2.73
91282CHK0 UNITED STATES TREASURY 4.0
06/30/2028 750,000.00 03/12/2024
4.22%
743,496.09
745,463.83
100.86
3.69%
756,445.31
81.52
1.54%
10,981.48
Aa1/AA+
AA+
3.00
2.80
91282CJA0 UNITED STATES TREASURY 4.625
09/30/2028 500,000.00 10/19/2023
4.95%
492,968.75
495,381.24
102.77
3.71%
513,847.66
5,812.84
1.05%
18,466.41
Aa1/AA+
AA+
3.25
2.97
91282CJR3 UNITED STATES TREASURY 3.75
12/31/2028 600,000.00 10/17/2024
3.92%
596,039.06
596,699.65
100.09
3.72%
600,539.06
61.14
1.22%
3,839.42
Aa1/AA+
AA+
3.50
3.25
91282CKG5 UNITED STATES TREASURY 4.125
03/31/2029 700,000.00 06/11/2025
3.99%
703,335.94
703,290.28
101.35
3.73%
709,460.93
7,258.20
1.44%
6,170.66
Aa1/AA+
AA+
3.75
3.42
91282CEM9 UNITED STATES TREASURY 2.875
04/30/2029 750,000.00 09/18/2024
3.51%
729,931.64
733,328.01
96.95
3.74%
727,119.14
3,632.81
1.48%
(6,208.86)
Aa1/AA+
AA+
3.83
3.57
91282CKX8 UNITED STATES TREASURY 4.25
06/30/2029 600,000.00 05/21/2025
4.08%
603,796.88
603,695.63
101.86
3.74%
611,156.25
69.29
1.24%
7,460.62
Aa1/AA+
AA+
4.00
3.65
91282CLK5 UNITED STATES TREASURY 3.625
08/31/2029 650,000.00 09/26/2024
3.56%
651,955.08
651,654.05
99.50
3.75%
646,775.39
7,875.51
1.32%
(4,878.66)
Aa1/AA+
AA+
4.17
3.79
91282CLR0 UNITED STATES TREASURY 4.125
10/31/2029 600,000.00 12/11/2024
4.09%
600,820.31
600,727.89
101.43
3.76%
608,578.13
4,169.84
1.24%
7,850.24
Aa1/AA+
AA+
4.34
3.91
91282CMU2 UNITED STATES TREASURY 4.0
03/31/2030 650,000.00 04/17/2025
3.90%
652,996.09
652,878.24
100.93
3.78%
656,042.97
6,535.52
1.34%
3,164.73
Aa1/AA+
AA+
4.75
4.25
Total US Treasury 18,000,000.00 4.20%
17,702,009.64
17,912,575.68
100.13
3.89%
18,019,829.09
132,796.47
36.69%
107,253.42
2.18
2.02
39
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of June 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
Total Portfolio 49,025,600.91 4.50%
48,361,234.60
48,728,884.66
99.59
4.07%
49,116,350.55
428,861.12
100.00%
387,465.89
2.19
1.84
Total Market Value +
Accrued 49,545,211.67
40
HOLDINGS REPORT
San Rafael Reporting | Account #11046 | As of June 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
CASH
CCYUSD Receivable 679,852.03 --679,852.03
679,852.03
1.00
0.00%
679,852.03
0.00
1.03%
0.00
Aaa/AAA
AAA
0.00
0.00
Total Cash 679,852.03
679,852.03
679,852.03
1.00
0.00%
679,852.03
0.00
1.03%
0.00
0.00
0.00
LAIF
90LAIF$00 Local Agency Investment Fund
State Pool 65,580,543.23 --
4.27%
65,580,543.23
65,580,543.23
1.00
4.27%
65,580,543.23
0.00
98.97%
0.00
NA/NA
NA
0.00
0.00
Total LAIF 65,580,543.23 4.27%
65,580,543.23
65,580,543.23
1.00
4.27%
65,580,543.23
0.00
98.97%
0.00
0.00
0.00
Total Portfolio 66,260,395.26 4.27%
66,260,395.26
66,260,395.26
1.00
4.23%
66,260,395.26
0.00
100.00%
0.00
0.00
0.00
Total Market Value +
Accrued 66,260,395.26
41
TRANSACTIONS
42
TRANSACTION LEDGER
City of San Rafael | Account #11045|04/01/2025 Through 06/30/2025|
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 04/21/2025 91282CMU2 650,000.00 UNITED STATES TREASURY
4.0 03/31/2030 100.461 3.90%(652,996.09)(1,491.80)(654,487.89)0.00
Purchase 05/08/2025 437921AD1 155,000.00 4.65 10/15/2029 99.989 4.65%(154,982.69)0.00 (154,982.69)0.00
Purchase 05/08/2025 437921AD1 (155,000.00)HAROT 252 A3 4.15
10/15/2029 99.989 4.15%154,982.69 0.00 0.00 0.00
Purchase 05/08/2025 437921AD1 155,000.00 HAROT 252 A3 4.15
10/15/2029 99.989 4.15%(154,982.69)0.00 0.00 0.00
Purchase 05/08/2025 69371RT71 545,000.00 PACCAR FINANCIAL CORP
4.55 05/08/2030 99.845 4.59%(544,155.25)0.00 (544,155.25)0.00
Purchase 05/15/2025 90331HPS6 425,000.00 US BANK NA 4.73
05/15/2028 100.000 4.88%(425,000.00)0.00 (425,000.00)0.00
Purchase 05/22/2025 91282CKX8 600,000.00 UNITED STATES TREASURY
4.25 06/30/2029 100.633 4.08%(603,796.88)(10,002.76)(613,799.64)0.00
Purchase 06/10/2025 096912AD2 125,000.00 BMWLT 2025-1 A3 4.43
06/26/2028 99.998 4.82%(124,997.25)0.00 (124,997.25)0.00
Purchase 06/10/2025 87612EBU9 180,000.00 TARGET CORP 4.35
06/15/2028 99.999 4.35%(179,998.20)0.00 (179,998.20)0.00
Purchase 06/11/2025 44935XAD7 185,000.00 HART 2025-B A3 4.36
12/17/2029 99.991 4.36%(184,983.30)0.00 (184,983.30)0.00
Purchase 06/12/2025 91282CKG5 700,000.00 UNITED STATES TREASURY
4.125 03/31/2029 100.477 3.99%(703,335.94)(5,759.22)(709,095.16)0.00
Purchase 06/12/2025 91282CLG4 650,000.00 UNITED STATES TREASURY
3.75 08/15/2027 99.570 3.96%(647,207.03)(7,878.11)(655,085.14)0.00
Total Purchase 4,215,000.00 (4,221,452.63)(25,131.89)(4,246,584.52)0.00
TOTAL
ACQUISITIONS 4,215,000.00 (4,221,452.63)(25,131.89)(4,246,584.52)0.00
DISPOSITIONS
Maturity 05/15/2025 02582JJT8 (600,000.00)AMXCA 2022-2 A 3.39
05/17/2027 100.000 4.65%0.00 0.00 0.00 0.00
Maturity 06/06/2025 3130AWER7 (775,000.00)FEDERAL HOME LOAN
BANKS 4.625 06/06/2025 100.000 4.67%775,000.00 0.00 775,000.00 0.00
Total Maturity (1,375,000.00)775,000.00 0.00 775,000.00 0.00
43
TRANSACTION LEDGER
City of San Rafael | Account #11045|04/01/2025 Through 06/30/2025|
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
Sale 05/07/2025 69371RS49 (366,000.00)PACCAR FINANCIAL CORP
4.45 03/30/2026 100.111 4.47%366,406.26 1,673.94 368,080.20 472.87
Sale 05/07/2025 69371RS49 (234,000.00)PACCAR FINANCIAL CORP
4.45 03/30/2026 100.040 4.47%234,093.60 1,070.22 235,163.82 136.19
Sale 06/12/2025 91282CAJ0 (1,000,000.00)UNITED STATES TREASURY
0.25 08/31/2025 99.129 3.74%991,289.06 706.52 991,995.58 (1,499.40)
Total Sale (1,600,000.00)1,591,788.92 3,450.68 1,595,239.60 (890.34)
TOTAL
DISPOSITIONS (2,975,000.00)2,366,788.92 3,450.68 2,370,239.60 (890.34)
44
TRANSACTION LEDGER
San Rafael Reporting | Account #11046|04/01/2025 Through 06/30/2025|
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest
Pur/Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 04/15/2025 90LAIF$00 9,288.58 Local Agency Investment
Fund State Pool 1.000 4.28%(9,288.58)0.00 (9,288.58)0.00
Purchase 04/15/2025 90LAIF$00 707,871.25 Local Agency Investment
Fund State Pool 1.000 4.28%(707,871.25)0.00 (707,871.25)0.00
Purchase 04/30/2025 90LAIF$00 4,000,000.00 Local Agency Investment
Fund State Pool 1.000 4.27%(4,000,000.00)0.00 (4,000,000.00)0.00
Total Purchase 4,717,159.83 (4,717,159.83)0.00 (4,717,159.83)0.00
TOTAL
ACQUISITIONS 4,717,159.83 (4,717,159.83)0.00 (4,717,159.83)0.00
45
IMPORTANT DISCLOSURES
City of San Rafael | Account #11045 | As of June 30, 2025
2025 Chandler Asset Management, Inc, An Independent Registered Investment Adviser.
Information contained herein is confidential. Prices are provided by ICE Data Services Inc (“IDS”), an independent pricing source. In the event IDS does not provide a price or if the
price provided is not reflective of fair market value, Chandler will obtain pricing from an alternative approved third party pricing source in accordance with our written valuation
policy and procedures. Our valuation procedures are also disclosed in Item 5 of our Form ADV Part 2A.
Performance results are presented gross-of-advisory fees and represent the client’s Total Return. The deduction of advisory fees lowers performance results. These results include
the reinvestment of dividends and other earnings. Past performance may not be indicative of future results. Therefore, clients should not assume that future performance of any
specific investment or investment strategy will be profitable or equal to past performance levels. All investment strategies have the potential for profit or loss. Economic factors,
market conditions or changes in investment strategies, contributions or withdrawals may materially alter the performance and results of your portfolio.
Index returns assume reinvestment of all distributions. Historical performance results for investment indexes generally do not reflect the deduction of transaction and/or
custodial charges or the deduction of an investment management fee, the incurrence of which would have the effect of decreasing historical performance results. It is not
possible to invest directly in an index.
Source ICE Data Indices, LLC (“ICE”), used with permission. ICE permits use of the ICE indices and related data on an “as is” basis; ICE, its affiliates and their respective third party
suppliers disclaim any and all warranties and representations, express and/or implied, including any warranties of merchantability or fitness for a particular purpose or use,
including the indices, index data and any data included in, related to, or derived therefrom. Neither ICE data, its affiliates or their respective third party providers guarantee the
quality, adequacy, accuracy, timeliness or completeness of the indices or the index data or any component thereof, and the indices and index data and all components thereof
are provided on an “as is” basis and licensee’s use it at licensee’s own risk. ICE data, its affiliates and their respective third party do not sponsor, endorse, or recommend chandler
asset management, or any of its products or services.
This report is provided for informational purposes only and should not be construed as a specific investment or legal advice. The information contained herein was obtained from
sources believed to be reliable as of the date of publication, but may become outdated or superseded at any time without notice. Any opinions or views expressed are based on
current market conditions and are subject to change. This report may contain forecasts and forward-looking statements which are inherently limited and should not be relied
upon as indicator of future results. Past performance is not indicative of future results. This report is not intended to constitute an offer, solicitation, recommendation or advice
regarding any securities or investment strategy and should not be regarded by recipients as a substitute for the exercise of their own judgment.
Fixed income investments are subject to interest, credit and market risk. Interest rate risk: the value of fixed income investments will decline as interest rates rise. Credit risk: the
possibility that the borrower may not be able to repay interest and principal. Low rated bonds generally have to pay higher interest rates to attract investors willing to take on
greater risk. Market risk: the bond market in general could decline due to economic conditions, especially during periods of rising interest rates.
Ratings information have been provided by Moody’s, S&P and Fitch through data feeds we believe to be reliable as of the date of this statement, however we cannot guarantee
its accuracy.
Security level ratings for U.S. Agency issued mortgage-backed securities (“MBS”) reflect the issuer rating because the securities themselves are not rated. The issuing U.S. Agency
guarantees the full and timely payment of both principal and interest and carries a AA+/Aaa/AAA by S&P, Moody’s and Fitch respectively.
46
BENCHMARK DISCLOSURES
City of San Rafael | Account #11045 | As of June 30, 2025
Benchmark Disclosure
ICE BofA 1-3 Yr US Treasury & Agency Index
The ICE BofA 1-3 Year US Treasury & Agency Index tracks the performance of US dollar denominated US Treasury and
nonsubordinated US agency debt issued in the US domestic market. Qualifying securities must have an investment grade rating
(based on an average of Moody’s, S&P and Fitch). Qualifying securities must have at least one year remaining term to final
maturity and less than three years remaining term to final maturity, at least 18 months to maturity at time of issuance, a fixed
coupon schedule, and a minimum amount outstanding of $1 billion for sovereigns and $250 million for agencies.
47