HomeMy WebLinkAboutFin City Quarterly Investment Report____________________________________________________________________________________
FOR CITY CLERK ONLY
Council Meeting: November 17, 2025
Disposition: Accepted report
Agenda Item No: 5.e
Meeting Date: November 17, 2025
SAN RAFAEL CITY COUNCIL AGENDA REPORT
Department: Finance
Prepared by: Paul Navazio, Finance Director City Manager Approval: _________
TOPIC: CITY QUARTERLY INVESTMENT REPORT
SUBJECT: ACCEPTANCE OF CITY OF SAN RAFAEL QUARTERLY INVESTMENT REPORT FOR
THE QUARTER ENDING SEPTEMBER 30, 2025
RECOMMENDATION:
Accept the investment report for the quarter ending September 30, 2025, as presented.
BACKGROUND:
Under the State of California Government Code Section 53601 and the City’s investment policy, last
approved by the City Council on June 17, 2024, staff provides the City Council with a quarterly report on
the City's investment activities and liquidity. The report includes the cost of each investment, the interest
rates (yield), maturity dates, and market value.
The City invests some of its pooled funds in the Local Agency Investment Fund (LAIF), a State-run
investment pool. Beginning in March 2014, the City incorporated an investment strategy that added
purchases of securities outside of LAIF with the assistance of an investment advisor. The City’s current
investment advisor is Chandler Asset Management.
ANALYSIS:
As of September 30, 2025, the City’s Treasury consisted of investments with a total market value of
$101,543,865 consisting of $50,285,053 in the City’s primary Local Agency Investment Fund (LAIF)
account, $893,500 of Pt. San Pedro Assessment District bonds, and $49,782,054 in externally managed
investments. An additional $9,761,084 represents cash balances in the City’s various operating bank
accounts, including Westamerica Bank ($6,364,389), Bank of the Marin ($547,146), and Bank of Montreal
($1,009,080).
As of September 30, 2025, the weighted-average yield on the portfolio was 4.30% which results from an
effective yield of 4.20% for the City’s investments in the Local Agency Investment Fund and a yield of
4.52% for the externally managed investments. The overall return on the total portfolio for the quarter
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 2
ending September 30, 2025, was 3.87%, with a weighted average maturity of 1.07 years, and compares
favorably to the benchmark (1-3 Year Treasury Index) of 3.65%. This favorable variance is due to the
improved interest rate environment over the past year, as new higher-yield investments are being made,
replacing lower-yield investments, primarily upon maturity.
The City’s investment portfolio maintains strong diversification and is experiencing growth in interest
income due to higher market rates. All investments comply with the City’s investment policy and California
Government Code.
Economic Outlook:
The Federal Reserve lowered the Federal Funds Rate a quarter percentage point to the range of 4.00 –
4.25% upon conclusion of the September Federal Open Market Committee meeting. The move was
telegraphed by the Fed and in line with market expectations. Stephen Miran was the only opposing vote
in the 11-1 decision as Governor Miran called for a larger 50 basis point rate cut. Chair Powell said
concerns over signs of a softening labor market prompted the policy shift. Policymakers also updated
their economic forecasts penciling in two additional quarter-point cuts through year-end. (Note: since the
end of the period covered in this report, the Federal Reserve has voted to enact an additional quarter
percentage reduction in the Federal Funds Rate).
The City will continue to watch market trends and refine its investment strategy, as appropriate, to
improve the investment portfolio’s performance while ensuring its primary goals of preservation of
principal, liquidity, and yield.
The attachments include:
1.Quarterly Investment Portfolio Report
2.Historical Activity by Quarter summarizing the City’s investments
3. The City’s Investment Report from Chandler Asset Management for the period ending September
30, 2025, which includes a listing of all holdings and transaction activity details for the reporting
period
FISCAL IMPACT:
No financial impact occurs by adopting the report. The City continues to meet the priority investment
principles - safety, liquidity, yield, and diversification. The portfolio is still conservatively invested, and
sufficient liquidity exists to meet daily operating and capital project requirements for the next six months.
As defined for this report, operating funds exclude cash held with fiscal agents to pay bond principal and
interest.
RECOMMENDED ACTION:
Accept the investment report for the quarter ending September 30, 2025, as presented. Microsoft Teams
ATTACHMENTS:
Attachments:
1.Attachment 1: Quarterly Investment Portfolio Report
2.Attachment 2: Historical Activity by Quarter Report
3.Attachment 3: Chandler Asset Management – Investment Report: Period Ending September 30,
2025
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 3
I CERTIFY THAT ALL INVESTMENTS MADE ARE IN CONFORMANCE WITH THE CITY’S
APPROVED INVESTMENT POLICY AND STATE INVESTMENT REGULATIONS. THE CITY HAS
SUFFICIENT LIQUIDITY TO MEET ALL OF THE OBLIGATIONS REQUIRED DURING THE NEXT
SIX-MONTH PERIOD.
Paul Navazio
Finance Director
%Yield
LAIF 50,285,053$ 97.1% 4.20%
Cash (Receivable) 583,258$ 1.1% 0.00%
Pt. San Pedro Assessment District 893,500$ 1.8% 5.25%
Total Internally Managed 51,761,811$ 51.0%
Weighted Average Yield 4.17%
Days
Effective Average Duration - Internal 1
Weighted Average Maturity - Internal 1
% Yield
Money Market Fund 1,561,238$ 3.1% 3.70%
Treasury Securities 18,655,217$ 37.5% 4.12%
Instrumentality Securities 5,875,806$ 11.8% 4.30%
Corporate Notes 13,039,590$ 26.2% 4.89%
Asset-Backed 4,033,767$ 8.1% 4.85%
Cash (Receivable) 3,404$ 0.0% 0.00%
CMO 5,348,735$ 10.7% 4.44%
Supranational 1,264,297$ 2.5% 4.34%
Total Externally Managed 49,782,054$ 49.0%
Weighted Average Yield 4.52%
Years
Effective Average Duration - External 1.83
Weighted Average Maturity - External 2.16
Total Portfolio Assets %Yield
LAIF 50,285,053$ 49.5% 4.20%
Money Market Fund 1,561,238$ 1.5% 3.70%
Treasury Securities 18,655,217$ 18.4% 4.12%
Instrumentality Securities 5,875,806$ 5.8% 4.30%
Corporate Notes 13,039,590$ 12.8% 4.89%
Asset-Backed 4,033,767$ 4.0% 4.85%
Cash (Receivable) 586,663$ 0.6% 0.00%
Commercial Paper 0.0% 0.00%
CMO 5,348,735$ 5.3% 4.44%
Supranational 1,264,297$ 1.2% 4.34%
Pt. San Pedro Assessment District 893,500$ 0.9% 5.25%
Total Portfolio Assets 101,543,865$ 100.0%
Weighted Average Yield 4.30%
Years
Effective Average Duration - Total 0.90
Weighted Average Maturity - Total 1.07
Based on Market Values
September 30, 2025
City of San Rafael
Quarterly Investment Portfolio Report
Externally Managed Assets
Internally Managed Assets
LAIF
97.1%
Cash
(Receivable)
1.1%
Pt. San Pedro
Assessment
District
1.8%
Money Market
Fund
3.1%
Treasury
Securities
37.5%
Instrumentality
Securities
11.8%
Corporate Notes
26.2%
Asset-Backed
8.1%
Cash
(Receivable)
0.0%
CMO
10.7%Supranational
2.5%
LAIF
49.5%
Money Market
Fund
1.5%
Treasury
Securities
18.4%
Instrumentality
Securities
5.8%
Corporate Notes
12.8%
Asset-Backed
4.0%
Cash
(Receivable)
0.6%
CMO
5.3%
Supranational
1.2%
Pt. San Pedro
Assessment
District
0.9%
Internally Managed Assets %Return %Return %Return %Return
LAIF 50,285,053$ 97.1%4.20%65,580,543$ 97.7%4.27%60,863,383$ 98.8%4.31%67,213,508$ 99.1%4.57%
Cash (Receivable)583,258$ 1.1%0.00%679,852$ 1.0%0.00%709,073$ 1.2%0.00%609,268$ 0.9%0.00%
Municipal/Assessment District 893,500$ 1.8%5.25%893,500$ 1.8%5.25%
Total Internally Managed 51,761,811$ 51.0%67,153,895$ 57.8%61,572,456$ 55.5%67,822,776$ 58.3%
Weighted Average Yield 4.17%4.27%4.26%4.53%
Externally Managed Assets %Return %Return %Return %Return
Cash 3,404$ 0%0%938$ 0%0%4,688$ 0%0%2,131$ 0.0%0.00%
Commercial Paper -$ 0%0%-$ 0%0%-$ 0%0%748,555$ 1.5%5.43%
Money Market Fund 1,561,238$ 3.1%3.70%301,402$ 0.6%3.94%832,503$ 1.7%219,455$ 0.5%4.49%
Treasury Securities 18,655,217$ 37.5%4.12%18,019,829$ 36.7%4.20%16,320,849$ 33.0%15,615,384$ 32.1%3.80%
Instrumentality Securities 5,875,806$ 11.8%4.30%7,170,602$ 14.6%4.30%7,943,011$ 16.1%9,016,594$ 18.6%4.42%
Corporate Notes 13,039,590$ 26.2%4.89%13,150,300$ 26.8%4.92%12,550,651$ 25.4%11,848,951$ 24.4%4.82%
Asset Backed 4,033,767$ 8.1%4.85%4,381,789$ 8.9%4.84%4,833,808$ 9.8%5,194,081$ 10.7%4.84%
Negotiable CD -$ 0.0%0.00%-$ 0.0%0.00%-$ 0.0%-$ 0.0%
Collateralized Mortgage Obligations (CMO)5,348,735$ 10.7%4.40%4,829,889$ 9.8%4.51%4,802,670$ 9.7%4,125,160$ 8.5%4.44%
Supranational 1,264,297$ 2.5%4.34%1,261,602$ 2.6%4.32%1,250,601$ 2.5%939,586$ 1.9%4.53%
Municipal/Assessment District 893,500$ 1.8%893,500$ 1.8%5.25%
Total Externally Managed 49,782,054$ 49.0%49,116,351$ 42.2%49,432,281$ 44.5%48,603,397$ 41.7%
Weighted Average Yield 4.52%4.59%4.51%4.31%
Years Years Years Years
Effective Average Duration - External 1.83 1.84 1.84 1.84
Weighted Average Maturity - External 2.16 2.19 2.22 2.22
Total Portfolio Assets %Return %Return %Return %Return
LAIF 50,285,053$ 49.5%4.20%65,580,543$ 56.4%4.27%60,863,383$ 54.8%4.31%67,213,508$ 57.73%4.57%
Cash 586,663$ 0.6%0.00%680,790$ 0.6%0%713,761$ 0.6%0.00%611,399$ 0.53%0.00%
Commercial Paper -$ 0.0%0%-$ 0.0%0%-$ 0.0%0%748,555$ 0.64%5.43%
Money Market Fund 1,561,238$ 1.5%3.70%301,402$ 0.3%3.94%832,503$ 0.7%3.95%219,455$ 0.19%4.49%
Treasury Securities 18,655,217$ 18.4%4.12%18,019,829$ 15.5%4.20%16,320,849$ 14.7%4.24%15,615,384$ 13.41%3.80%
Instrumentality Securities 5,875,806$ 5.8%4.30%7,170,602$ 6.2%4.30%7,943,011$ 7.2%4.34%9,016,594$ 7.74%4.42%
Corporate Notes 13,039,590$ 12.8%4.89%13,150,300$ 11.3%4.92%12,550,651$ 11.3%4.87%11,848,951$ 10.18%4.82%
Asset Backed 4,033,767$ 4.0%4.85%4,381,789$ 3.8%4.84%4,833,808$ 4.4%4.83%5,194,081$ 4.46%4.84%
Collateralized Mortgage Obligations (CMO)5,348,735$ 5.3%4.44%4,829,889$ 4.2%4.51%4,802,670$ 4.3%4.44%4,125,160$ 3.54%4.44%
Supranational 1,264,297$ 1.2%4.34%1,261,602$ 1.1%4.32%1,250,601$ 1.1%4.31%939,586$ 0.81%4.53%
Municipal/Assessment District 893,500$ 0.9%5.25%893,500$ 0.8%5.25%893,500$ 0.8%5.25%893,500$ 0.77%5.25%
Total Portfolio Assets 101,543,866$ 100%116,270,246$ 100%111,004,737$ 100%116,426,173$ 100.00%
Weighted Average Yield 4.30%4.50%4.37%4.44%
Years Years Years Years
Effective Average Duration - Total 0.90 0.78 0.80 0.81
Weighted Average Maturity - Total 1.07 0.93 0.96 0.97
See Externally Managed Assests See Externally Managed Assests
See Internally Managed Assets
City of San Rafael
Historical Activity-By Quarter
June 30, 2025 March 31, 2025 December 31, 2024
See Internally Managed Assets
September 30, 2025
INVESTMENT REPORT
City of San Rafael | As of September 30, 2025
CHANDLER ASSET MANAGEMENT | chandlerasset.com
Chandler Team:
For questions about your account, please call (800) 317-4747,
or contact clientservice@chandlerasset.com
Information contained herein is confidential. We urge you to compare this statement to the one you receive from your qualified custodian. Please see Important Disclosures at the end of the statement.
,,,a CHANDLER
~,--ASSET MANAGEMENT
TABLE OF CONTENTS
City of San Rafael | As of September 30, 2025
ECONOMIC UPDATE
ACCOUNT PROFILE
CONSOLIDATED INFORMATION
PORTFOLIO HOLDINGS
TRANSACTIONS
1
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
ECONOMIC UPDATE
2
,,,a CHANDLER
~,--ASSET MANAGEMENT
Recent economic data suggest slower growth in 2025 and greater market uncertainty as the effects of fiscal policy unfold.Inflation
pressures have eased,though core levels remain above the Federal Reserve’s target,while tariffs continue to cloud forecasts.Signs of a
softer labor market are emerging,prompting expectations that the Fed will move cautiously toward policy normalization.Given the
economic outlook, we expect gradual normalization of monetary policy and a steeper yield curve.
The Federal Reserve lowered the Federal Funds Rate a quarter percentage point to the range of 4.00 –4.25%upon conclusion of the
September Federal Open Market Committee meeting.The move was telegraphed by the Fed and in line with market expectations. Stephen
Miran was the only opposing vote in the 11-1 decision as Governor Miran called for a larger 50 basis point rate cut.Chair Powell said
concerns over signs of a softening labor market prompted the policy shift.Policymakers also updated their economic forecasts penciling in
two additional quarter-point cuts through year-end.
The US Treasury yield curve flattened in September,as the 2-year Treasury yield declined 13 basis points to 3.57%,the 5-year Treasury also
down 13 basis points to 3.66%,and the 10-year Treasury yield declined 14 basis points to 4.12%.The spread between the 2-year and 10-
year Treasury yield points on the curve decreased to +54 basis points at September month-end versus +61 basis points at August month-
end. The spread between the 2-year Treasury and 10-year Treasury yield one year ago was 14 basis points. The spread between the 3-
month and 10-year Treasury yield points on the curve was +21 basis points in September versus +8 basis points in August.
ECONOMIC UPDATE
3
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
-400
-200
0
200
400
600
800
1,000
MO
M
C
h
a
n
g
e
I
n
T
h
o
u
s
a
n
d
s
(
0
0
0
'
s
)
Nonfarm Payroll (000's)
Non-farm Payroll (000's)
3-month average (000's)
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
Unemployment Rate
Underemployment Rate (U6)
Unemployment Rate (U3)
Ra
t
e
(
%
)
The U.S.economy added just 22,000 jobs in August,falling short of consensus expectations and punctuating the softening trend in the
labor market.The three-month moving average and six-month moving average payrolls totaled 29,000 and 64,000 respectively.The
unemployment rate rose to 4.3%in August from 4.2%in July. The labor participation rate inched up to 62.3%,remaining below the pre-
pandemic level of 63.3%.The U-6 underemployment rate,which includes those who are marginally attached to the labor force and
employed part time for economic reasons jumped to 8.1%in August from 7.9%in July.Average hourly earnings fell to 3.7%year-over-year
from 3.9% last month.
Source: US Department of Labor Source: US Department of Labor
EMPLOYMENT
4
~ -
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
--
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
Job Openings
Recession
Historical Average
In
T
h
o
u
s
a
n
d
s
(
0
0
0
'
s
)
The Labor Department’s Job Openings and Labor Turnover Survey (JOLTS)showed a modest increase to 7.227 million new job openings in
August from 7.2 million in July. The quits rate and layoffs remained relatively stable.Job openings indicate a ratio of approximately 1 job
for each unemployed individual, representing a relatively balanced labor market.
Source: US Department of Labor
JOB OPENINGS & LABOR TURNOVER SURVEY
5
-
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Consumer Price Index (CPI)
CPI YOY % Change
Core CPI YOY % Change
YO
Y
(
%
)
C
h
a
n
g
e
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%
8.0%
9.0%
10.0%
Personal Consumption Expenditures (PCE)
PCE Price Deflator YOY % Change
PCE Core Deflator YOY % Change
Fed Target
YO
Y
(
%
)
C
h
a
n
g
e
In August, the Consumer Price Index (CPI)increased more than expected at 0.4%month-over-month and 2.9%year-over-year,while the
Core CPI rose 0.3%month-over-month and 3.1%year-over-year,in line with expectations. The Personal Consumption Expenditures (PCE)
price index rose 0.3%month-over-month and 2.7%year-over-year in August. The Core PCE deflator,which excludes food and energy and
is the Fed’s preferred gauge, was up 0.2% from July leaving it unchanged at 2.9% on an annual basis in August.
Source: US Department of Labor Source: US Department of Commerce
INFLATION
6
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
Retail Sales YOY % Change
Y
O
Y
(
%
)
C
h
a
n
g
e
Advance Retail Sales s howed continued strength jumping 0.6%in August as July data was also revised up to 0.6%month-over-month. The
increase elevated retail sales to 5.0%on an annual basis after jumping 4.1%year-over-year in July.Back-to-school shopping was a likely
catalyst as online shopping, clothing, and sporting goods saw some of the largest increases.Control group sales,which feed into GDP,
also jumped 0.74%in August from the prior month. The Conference Board’s Consumer Confidence Index fell to 94.2 in September from a
revised 97.8 in August,marking the lowest level since April 2025.Measures of current conditions and future expectations fell, signaling
weaker sentiment toward employment and income.Consumers have remained resilient,but rising debt burdens, higher delinquency rates,
lingering inflation worries, and emerging signs of labor market cooling could weigh on future spending.
0
20
40
60
80
100
120
140
160
In
d
e
x
L
e
v
e
l
Consumer Confidence
Recession
Source: US Department of Commerce Source: The Conference Board
All time high is 144.70 (1/31/00); All time low is 25.30 (2/28/09)
CONSUMER
7
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
-25.0%
-20.0%
-15.0%
-10.0%
-5.0%
0.0%
5.0%
10.0%
15.0%
Leading Economic Indicators (LEI)
Recession
Y
O
Y
(%
)
C
h
a
n
g
e
-1.00
-0.75
-0.50
-0.25
0.00
0.25
0.50
0.75
1.00
Chicago Fed National Activity Index (CFNAI)
Recession
3
M
o
n
t
h
A
v
e
r
a
g
e
The Conference Board’s Leading Economic Index (LEI)fell by 0.5%in August,following a 0.1%increase in July. The LEI decreased by 3.6%
year-over-year.The Conference Board is expecting economic growth to slow in the second half of 2025 due to consumer pessimism,soft
manufacturing new orders,and negative impacts from tariffs.The Chicago Fed National Activity Index (CFNAI)came in at -0.12%in
August after a downwardly revised -0.28 in July,indicating that economic momentum remained below its historical trend for the fifth
consecutive month. The three-month moving average shows a similar trend at -0.18 in August from -0.20 in the prior month signaling
ongoing below-trend growth in national economic activity.
Source: The Conference Board Source: Federal Reserve Bank of Chicago
LEADING INDICATORS OF ECONOMIC ACTIVITY
8
■
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
2,200
2,400
In
T
h
o
u
s
a
n
d
s
o
f
U
n
i
t
s
Annualized Housing Starts
Multi Family Housing Starts
Single Family Housing Starts
Housing starts dropped 8.5%in August to 1.307 million units,marking a pullback amid elevated inventory levels and a softening labor
market. Single-family starts fell 7.0% in August to 890,000 units, hitting their lowest level since July 2024. The S&P Cotality Case Shiller 20-
City Home Price Index recorded a 0.07%month-over-month decline in July,marking the fifth consecutive month of losses,while still
posting a modest year-over-year gain of 1.8%.Persistently high asking prices and elevated mortgage rates have continued to challenge
affordability,contributing to the recent cooling across the housing market.However,the Freddie Mac 30-year fixed mortgage rate
continued recent declines to 6.3% as of September.
Source: US Department of Commerce Source: S&P
-20.0%
-16.0%
-12.0%
-8.0%
-4.0%
0.0%
4.0%
8.0%
12.0%
16.0%
20.0%
24.0%
S&P/Case -Shiller 20 City Composite Home Price Index
Recession
YO
Y
(
%
)
C
h
a
n
g
e
HOUSING
9
■
■
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
40
45
50
55
60
65
70
Institute of Supply Management (ISM) Surveys
ISM Manufacturing ISM Services
EXPANDING
CONTRACTING
Manufacturing activity contracted at a slightly slower rate as the Institute for Supply Management (ISM)Manufacturing Index edged up to
49.1 in September,from 48.7 in August yet remaining below the expansion threshold,signaling the seventh consecutive month of
contraction in the manufacturing sector.Production growth factored into the gain,although drops in new orders and inventories offset the
increase.The ISM Services Index fell to 50.0 in September from 52.0 in August,which is the breakeven point between expansion and
contraction.The 2.0-point decline generally indicated moderate to weak growth, with only isolated reports of supplier delivery delays.
Employment remained in contraction territory, reflecting delayed hiring plans and ongoing challenges in finding qualified workers.
Source: Institute for Supply Management
SURVEY BASED MEASURES
10
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
Components of GDP 9/24 12/24 3/25 6/25
2.7% 2.6% 0.4% 1.7%
0.2% -1.3% 3.8% -2.7%
-0.4% -0.1% -4.7% 4.8%
0.5% 0.3% -0.4% -0.4%
0.4% 0.3% 0.2% 0.3%
3.4% 1.9% -0.6% 3.8%
Personal Consumption Expenditures
Gross Private Domestic Investment
Net Exports and Imports
Federal Government Expenditures
Total
State and Local (Consumption and Gross
Investment)-40.0%
-30.0%
-20.0%
-10.0%
0.0%
10.0%
20.0%
30.0%
40.0%
Gross Domestic Product (GDP)
GDP QOQ % Change
GDP YOY % Change
Source: US Department of Commerce Source: US Department of Commerce
In a sharp rebound from the first quarter, real GDP increased at an annualized rate of 3.8%in the second quarter of 2025 according to the
final data revision from the Bureau of Economic Analysis.The increase in real GDP in the second quarter was driven by the drop in
imports following the significant rise in the first quarter in anticipation of higher tariffs and an increase in consumer spending. The
consensus projection calls for 1.7% growth for the third quarter and 1.8% for the full year 2025.
GROSS DOMESTIC PRODUCT (GDP)
11
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
--~--------'~
Source: Federal Reserve Source: Bloomberg
0
1,000,000
2,000,000
3,000,000
4,000,000
5,000,000
6,000,000
7,000,000
8,000,000
9,000,000
10,000,000
Federal Reserve Balance Sheet Assets
Recession
In
$
m
i
l
l
i
o
n
s
The Federal Reserve lowered its benchmark interest rate by a quarter point to a range of 4.00%to 4.25%at its September meeting,as
officials responded to mounting signs of labor market weakness.Chair Jerome Powell said the move was aimed at cushioning the
slowdown while keeping policy restrictive enough to fight lingering inflation.The Fed kept its balance-sheet runoff unchanged,
maintaining a $5 billion monthly cap on Treasuries and $35 billion on agency and mortgage-backed securities.Since launching its
Quantitative Tightening campaign in June 2022, the Fed has reduced its securities holdings by about $2.35 trillion, bringing the total down
to roughly $6.6 trillion.
FEDERAL RESERVE
0.00%
1.00%
2.00%
3.00%
4.00%
5.00%
6.00%
Effective Federal Funds Rate
Recession
Yi
e
l
d
(
%
)
12
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
■
Source: Bloomberg Source: Bloomberg
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
US Treasury Note Yields
2-Year
5-Year
10-Year
Y
i
e
l
d
(
%
)
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
US Treasury Yield Curve
Sep-25
Jun-25
Sep-24
Yi
e
l
d
(
%
)
At the end of September,the 2-year Treasury yield was 5 basis points lower,and the 10-Year Treasury yield was 40 basis points higher,
year-over-year. The spread between the 2-year and 10-year Treasury yield points on the curve decreased to +54 basis points at September
month-end versus +61 basis points at August month-end. The prior 2-year/10-year yield curve inversion,which spanned from July 2022 to
August 2024,was historically long.The average historical spread (since 2005)is about +99 basis points. The spread between the 3-month
and 10-year Treasury yield points on the curve was +21 basis points in September versus +8 basis points in August.
BOND YIELDS
13
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
··•••••••••••
---I ---------------~---··_·_·· ___ ~r
ACCOUNT PROFILE
14
,,,a CHANDLER
~,--ASSET MANAGEMENT
OBJECTIVES
City of San Rafael | As of September 30, 2025
Investment Objectives
Safety of principal is the foremost objective of the investment program. The investment
portfolio shall remain sufficiently liquid to meet all requirements that may be reasonably
anticipated. The investment portfolio shall be designed with the objective of attaining a market
rate of return throughout budgetary and economic cycles, taking into account the investment
risk constraints and liquidity needs.
Chandler Asset Management Performance Objective
The performance objective for the portfolio is to earn a total rate of return through a market
cycle that is equal to or above the return on the benchmark index.
Strategy
In order to achieve this objective, the portfolio invests in high-quality fixed income securities
that comply with the investment policy and all regulations governing the funds.
15
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
STATEMENT OF COMPLIANCE
San Rafael Cons | Account #11047 | As of September 30, 2025
Rules Name Limit Actual Compliance
Status Notes
AGENCY MORTGAGE SECURITIES (CMOS)
Max % (MV; ABS, CMO, & MBS)20.0 9.3 Compliant
Max Maturity (Years)5.0 3.7 Compliant
Min Rating (AA- by 1; A- Issuer by 1)0.0 0.0 Compliant
ASSET-BACKED SECURITIES (ABS)
Max % (MV; ABS, CMO & MBS)20.0 9.3 Compliant
Max Maturity (Years)5 4 Compliant
Min Rating (AA- by 1; A- Issuer by 1)0.0 0.0 Compliant
BANKERS' ACCEPTANCES
Max % (MV)40.0 0.0 Compliant
Max Amount Issuer (MV)2.0 0.0 Compliant
Max Maturity (Days)180 0.0 Compliant
Min Rating (A-1 by 1 or A- by 1)0.0 0.0 Compliant
CERTIFICATE OF DEPOSIT PLACEMENT SERVICE
(CDARS)
Max % (MV)30.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
COLLATERALIZED TIME DEPOSITS (NON-
NEGOTIABLE CD/TD)
Max % (MV; CDs & NCDs)30.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
Max Maturity (Years)5.0 0.0 Compliant
COMMERCIAL PAPER
Max % (MV)25.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
Max Maturity (Days)270 0.0 Compliant
Min Rating (A-1 by 1 or A- by 1)0.0 0.0 Compliant
CORPORATE MEDIUM TERM NOTES
Max % (MV)30.0 13.0 Compliant
Max % Issuer (MV)5.0 0.6 Compliant
16
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
STATEMENT OF COMPLIANCE
San Rafael Cons | Account #11047 | As of September 30, 2025
Rules Name Limit Actual Compliance
Status Notes
Max Maturity (Years)5 4 Compliant
Min Rating (A- by 1)0.0 0.0 Compliant
FDIC INSURED TIME DEPOSITS (NON-NEGOTIABLE
CD/TD)
Max % (MV; CDs & NCDs)30.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
Max Maturity (Years)5 0.0 Compliant
FEDERAL AGENCIES
Max % (MV)100.0 5.8 Compliant
Max Maturity (Years)5 2 Compliant
LOCAL AGENCY INVESTMENT FUND (LAIF)
Max Concentration (MV)75.0 50.3 Compliant
MONEY MARKET MUTUAL FUNDS
Max % (MV)10.0 1.6 Compliant
Min Rating (AAA by 2)0.0 0.0 Compliant
MORTGAGE-BACKED SECURITIES (NON-AGENCY)
Max % (MV)20.0 0.0 Compliant
Max Maturity (Years)5.0 0.0 Compliant
Min Rating (AA- by 1; A- Issuer by 1)0.0 0.0 Compliant
MUNICIPAL SECURITIES (CA, LOCAL AGENCY)
Max Maturity (Years)5 0.0 Compliant
NEGOTIABLE CERTIFICATES OF DEPOSIT (NCD)
Max % (MV; CDs & NCDs)30.0 0.0 Compliant
Max % Issuer (MV)5.0 0.0 Compliant
Max Maturity (Years)5 0.0 Compliant
Min Rating (A-1 or A- by 1)0.0 0.0 Compliant
REPURCHASE AGREEMENTS
Max Maturity (Years)1.0 0.0 Compliant
SRI PROHIBITED INVESTMENTS
Prohibited Investments - Energy 0.0 0.0 Compliant
17
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
STATEMENT OF COMPLIANCE
San Rafael Cons | Account #11047 | As of September 30, 2025
Rules Name Limit Actual Compliance
Status Notes
SUPRANATIONAL OBLIGATIONS
Max % (MV)15.0 1.3 Compliant
Max Maturity (Years)5 4 Compliant
Min Rating (AA- by 1)0.0 0.0 Compliant
U.S. TREASURIES
Max % (MV)100.0 18.5 Compliant
Max Maturity (Years)5 4 Compliant
18
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
PORTFOLIO CHARACTERISTICS
City of San Rafael | Account #11045 | As of September 30, 2025
Benchmark*9/30/2025
Portfolio
6/30/2025
Portfolio
Average Maturity (yrs)1.85 2.16 2.19
Average Modified Duration 1.76 1.83 1.84
Average Purchase Yield 4.43%4.50%
Average Market Yield 3.65%3.87%4.07%
Average Quality**AA+AA AA
Total Market Value 50,140,339 49,545,212
*Benchmark: ICE BofA 1-3 Year US Treasury & Agency Index
**The credit quality is a weighted average calculation of the highest of S&P, Moody’s and Fitch.
19
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
SECTOR DISTRIBUTION
City of San Rafael | Account #11045 | As of September 30, 2025
Sector as a Percentage of Market Value
Sector 09/30/2025 06/30/2025
US Treasury 37.47%36.69%
Corporate 26.19%26.77%
Agency 11.80%14.60%
Agency CMBS 10.74%9.83%
ABS 8.10%8.92%
Money Mkt Fd 3.14%0.61%
Supras 2.54%2.57%
20
50%
25 %
0% US Tre as ury Corporate Agency Agency CMBS ABS
■ 09/30/2025 ■ 06/30/2025
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
Money Mkt Fd Supra s
ISSUERS
City of San Rafael | Account #11045 | As of September 30, 2025
Issuer Investment Type % Portfolio
United States US Treasury 37.47%
FHLMC Agency CMBS 10.74%
Farm Credit System Agency 6.71%
Federal Home Loan Banks Agency 5.10%
U.S. Bancorp Money Mkt Fd 3.14%
International Bank for Recon and Dev Supras 1.91%
Bank of America Credit Card Trust ABS 1.49%
Honda Auto Receivables Owner Trust ABS 1.29%
Eli Lilly and Company Corporate 1.23%
Bank of Montreal Corporate 1.23%
The Home Depot, Inc.Corporate 1.23%
Bank of America Corporation Corporate 1.20%
Toyota Motor Corporation Corporate 1.19%
The Toronto-Dominion Bank Corporate 1.18%
Caterpillar Inc.Corporate 1.12%
Cisco Systems, Inc.Corporate 1.12%
National Rural Utilities Cooperative Corporate 1.12%
PACCAR Inc Corporate 1.11%
Florida Power & Light Corporate 1.11%
Prologis, Inc.Corporate 1.10%
State Street Corporation Corporate 1.07%
PepsiCo, Inc.Corporate 1.02%
Honda Motor Co., Ltd.Corporate 1.01%
John Deere Owner Trust ABS 1.01%
Chase Issuance Trust ABS 1.01%
Chubb Limited Corporate 1.00%
American Express Credit Master Trust ABS 1.00%
Realty Income Corporation Corporate 1.00%
Morgan Stanley Corporate 0.99%
JPMorgan Chase & Co.Corporate 0.98%
21
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
ISSUERS
City of San Rafael | Account #11045 | As of September 30, 2025
Issuer Investment Type % Portfolio
Deere & Company Corporate 0.87%
U.S. Bancorp Corporate 0.86%
American Express Company Corporate 0.82%
Toyota Auto Receivables Owner Trust ABS 0.74%
BNY Mellon Corp Corporate 0.71%
Public Service Enterprise Group Inco Corporate 0.67%
International Finance Corporation Supras 0.63%
Abbvie Inc.Corporate 0.62%
BMW Vehicle Owner Trust ABS 0.53%
Hyundai Auto Receivables Trust ABS 0.38%
Target Corporation Corporate 0.37%
Merck & Co., Inc.Corporate 0.26%
BMW Vehicle Lease Trust ABS 0.25%
Mercedes-Benz Auto Lease Trust ABS 0.24%
Mercedes-Benz Auto Receivables Trust ABS 0.15%
Cash Cash 0.01%
TOTAL 100.00%
22
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
QUALITY DISTRIBUTION
Rating 09/30/2025 06/30/2025
AAA 12.09%9.77%
AA 58.87%59.92%
A 25.16%25.77%
NA 3.89%4.54%
Rating 09/30/2025 06/30/2025
Aaa 12.48%9.74%
Aa 61.80%63.90%
A 23.00%23.58%
NA 2.72%2.78%
Rating 09/30/2025 06/30/2025
AAA 16.72%14.97%
AA 59.39%61.65%
A 10.72%9.98%
NA 13.17%13.40%
City of San Rafael | Account #11045 | As of September 30, 2025
S&P Rating Moody’s Rating Fitch Rating
23
80%
60%
40%
20%
0% AAA AA A NA Aaa Aa
■ 09/30/2025 ■ 06/30/2025 ■ 09/30/2025
75 %
50%
25 %
A NA 0%
■ 06/30/2025
AAA
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
AA A NA
■ 09/30/2025 ■ 06/30/2025
0-.25 .25-.5 .5-1 1-2 2-3 3-4 4-5 5-7 7+
Portfolio 7.0%5.7%16.9%29.3%21.3%12.6%7.2%0.0%0.0%
ICE BofA 1-3 Year US Treasury & Agency Index 0.0%0.1%4.1%57.3%38.5%0.0%0.0%0.0%0.0%
DURATION DISTRIBUTION
City of San Rafael | Account #11045 | As of September 30, 2025
Portfolio Compared to the Benchmark
24
80%
60%
40%
20%
0% 0-.25 .25-.5 .5-1 1-2
■ City of San Rafael
2-3 3-4 4-5
■ ICE BofA 1-3 Year US Treasury & Agency Index
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
5-7 7+
3 Months 12 Months 2 Years 3 Years 5 Years 10 Years Since Inception
TOTAL RATE OF RETURN*
City of San Rafael 1.23%4.28%5.78%4.97%
Benchmark 1.12%3.88%5.29%4.36%
*Periods over 1 year are annualized.
Total rate of return: A measure of a portfolio’s performance over time. It is the internal rate of return, which equates the beginning value of the portfolio with the ending market value; it includes interest earnings, realized
and unrealized gains and losses in the portfolio. Realized rate of return: A measure of a portfolio’s return over time. It is the internal rate which equates the beginning book value of the portfolio with the ending book value;
it includes interest earnings, realized gains and losses in the portfolio.
Benchmark: ICE BofA 1-3 Year US Treasury & Agency Index
INVESTMENT PERFORMANCE
City of San Rafael | Account #11045 | As of September 30, 2025
Total Rate of Return : Inception | 02/01/2023
25
8%
6%
4%
2%
0% 3 Months 12 Months 2 Years
■Total Return
3 Years 5 Years
■ Benchmark
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
10 Years Since Inception *
HISTORICAL AVERAGE PURCHASE YIELD
City of San Rafael | Account #11045 | As of September 30, 2025
Purchase Yield as of 09/30/25 = 4.43%
26
5%
4 %
3%
2%
1%
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
PORTFOLIO CHARACTERISTICS
San Rafael Reporting | Account #11046 | As of September 30, 2025
9/30/2025
Portfolio
6/30/2025
Portfolio
Average Maturity (yrs)0.00 0.00
Average Modified Duration 0.00 0.00
Average Purchase Yield 4.20%4.27%
Average Market Yield 4.15%4.23%
Average Quality**AAA AAA
Total Market Value 50,868,311 66,260,395
*Benchmark: NO BENCHMARK REQUIRED
**The credit quality is a weighted average calculation of the highest of S&P, Moody’s and Fitch.
27
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
SECTOR DISTRIBUTION
San Rafael Reporting | Account #11046 | As of September 30, 2025
Sector as a Percentage of Market Value
Sector 09/30/2025 06/30/2025
LAIF 98.85%98.97%
Cash 1.15%1.03%
28
■ 09/30/2025 ■ 06/30/2025
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
CONSOLIDATED INFORMATION
29
,,,a CHANDLER
~,--ASSET MANAGEMENT
PORTFOLIO CHARACTERISTICS
San Rafael Cons | Account #11047 | As of September 30, 2025
9/30/2025
Portfolio
6/30/2025
Portfolio
Average Maturity (yrs)1.07 0.93
Average Modified Duration 0.90 0.78
Average Purchase Yield 4.31%4.37%
Average Market Yield 4.01%4.16%
Average Quality**AA AA
Total Market Value 101,008,650 115,805,607
*Benchmark: NO BENCHMARK REQUIRED
**The credit quality is a weighted average calculation of the highest of S&P, Moody’s and Fitch.
30
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
SECTOR DISTRIBUTION
San Rafael Cons | Account #11047 | As of September 30, 2025
Sector as a Percentage of Market Value
Sector 09/30/2025 06/30/2025
LAIF 49.96%56.84%
US Treasury 18.53%15.62%
Corporate 12.96%11.40%
Agency 5.84%6.21%
Agency CMBS 5.31%4.19%
ABS 4.01%3.80%
Money Mkt Fd 1.55%0.26%
Supras 1.26%1.09%
Cash 0.58%0.59%
31
75 %
50%
25 %
0% LAIF US Treasury Corporate Agency Agency CMBS
■ 09/30/2025 ■ 06/30/2025
ABS Money Mkt Fd
,-,, .. CHANDLER
"'·· ASSET MANAGEMENT
Supras Cash
PORTFOLIO HOLDINGS
32
,,,a CHANDLER
~,--ASSET MANAGEMENT
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of September 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
ABS
43815JAC7 HAROT 2023-1 A3 5.04
04/21/2027 46,044.29 02/16/2023
5.09%
46,035.73
46,041.09
100.29
4.22%
46,178.70
64.46
0.09%
137.61
Aaa/NA
AAA
1.56
0.34
58768PAC8 MBART 2022-1 A3 5.21
08/16/2027 73,950.51 02/15/2023
5.03%
74,331.82
74,047.98
100.37
4.14%
74,227.07
171.24
0.15%
179.09
Aaa/AAA
NA
1.88
0.33
89239HAD0 TAOT 2022-D A3 5.3 09/15/2027 164,307.50 02/10/2023
4.86%
166,245.81
164,856.13
100.50
4.24%
165,128.36
387.04
0.33%
272.23
Aaa/NA
AAA
1.96
0.44
47800CAC0 JDOT 2023 A3 5.01 11/15/2027 501,676.60 --
3.66%
502,955.45
502,073.25
100.44
4.24%
503,861.16
1,117.07
1.01%
1,787.91
Aaa/NA
AAA
2.13
0.53
58770JAD6 MBALT 2024-A A3 5.32
01/18/2028 120,000.00 05/17/2024
5.73%
119,985.96
119,991.18
101.27
4.07%
121,525.82
283.73
0.24%
1,534.65
Aaa/NA
AAA
2.30
0.97
891941AD8 TAOT 2023-B A3 4.71 02/15/2028 204,657.23 10/03/2023
5.68%
200,604.05
202,459.84
100.36
4.13%
205,398.80
428.42
0.41%
2,938.96
Aaa/NA
AAA
2.38
0.58
05592XAD2 BMWOT 2023-A A3 5.47
02/25/2028 52,101.93 07/11/2023
5.47%
52,092.69
52,097.11
100.71
4.04%
52,469.92
47.50
0.11%
372.80
NA/AAA
AAA
2.41
0.47
05522RDF2 BACCT 2022-2 A 5.0 04/17/2028 440,000.00 04/18/2023
4.59%
444,812.50
440,267.27
100.09
4.27%
440,408.23
977.78
0.88%
140.96
Aaa/AAA
NA
2.55
0.12
438123AC5 HAROT 2023-4 A3 5.67
06/21/2028 437,639.82 12/07/2023
5.10%
444,187.33
441,063.12
101.18
4.06%
442,817.76
689.28
0.89%
1,754.64
Aaa/NA
AAA
2.73
0.69
096912AD2 BMWLT 2025-1 A3 4.43
06/26/2028 125,000.00 06/03/2025
4.82%
124,997.25
124,997.53
100.76
3.97%
125,955.23
92.29
0.25%
957.70
NA/AAA
AAA
2.74
1.53
161571HT4 CHAIT 2023-1 A 5.16 09/15/2028 495,000.00 09/07/2023
5.23%
494,862.79
494,918.89
101.21
3.90%
500,966.63
1,135.20
1.01%
6,047.74
NA/AAA
AAA
2.96
0.91
02582JKD1 AMXCA 2023-3 A 5.23 09/15/2026 490,000.00 09/12/2023
5.29%
489,978.10
489,993.00
101.30
3.87%
496,379.80
1,138.98
1.00%
6,386.80
NA/AAA
AAA
0.96
0.91
05522RDH8 BACCT 2023-2 A 4.98 11/16/2026 300,000.00 02/20/2024
4.88%
301,125.00
300,463.30
101.23
3.89%
303,681.24
664.00
0.61%
3,217.94
Aaa/NA
AAA
1.13
1.07
096919AD7 BMWOT 2024-A A3 5.18
02/26/2029 210,000.00 06/04/2024
5.18%
209,968.10
209,976.94
101.18
3.92%
212,475.48
181.30
0.43%
2,498.54
Aaa/AAA
NA
3.41
0.89
437921AD1 HAROT 252 A3 4.15 10/15/2029 155,000.00 04/29/2025
4.15%
154,982.69
154,984.25
100.34
4.00%
155,533.99
285.89
0.31%
549.74
Aaa/NA
AAA
4.04
1.87
44935XAD7 HART 2025-B A3 4.36 12/17/2029 185,000.00 06/03/2025
4.36%
184,983.30
184,984.43
100.95
3.91%
186,758.59
358.49
0.38%
1,774.16
NA/AAA
AAA
4.21
1.94
33
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of September 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
4,012,148.57 100.84 4,033,766.78 8.10%2.38
Total ABS 4,000,377.87 4.85%4,003,215.33 4.05%8,022.66 30,551.45 0.81
AGENCY
3130ATUC9 FEDERAL HOME LOAN BANKS 4.5
12/12/2025 1,000,000.00 02/13/2023
4.32%
1,004,720.00
1,000,329.30
100.05
4.19%
1,000,494.08
13,625.00
2.01%
164.78
Aa1/AA+
AA+
0.20
0.20
3130AWGR5 FEDERAL HOME LOAN BANKS
4.375 06/12/2026 525,000.00 06/28/2023
4.43%
524,165.25
524,803.50
100.39
3.80%
527,037.35
6,954.43
1.06%
2,233.85
Aa1/AA+
AA+
0.70
0.67
3133EPSW6 FEDERAL FARM CREDIT BANKS
FUNDING CORP 4.5 08/14/2026 560,000.00 08/09/2023
4.58%
558,712.00
559,627.47
100.63
3.75%
563,551.14
3,290.00
1.13%
3,923.68
Aa1/AA+
AA+
0.87
0.84
3130AXU63 FEDERAL HOME LOAN BANKS
4.625 11/17/2026 500,000.00 12/18/2023
4.23%
505,325.00
502,061.94
101.01
3.70%
505,054.05
8,607.64
1.01%
2,992.11
Aa1/AA+
AA+
1.13
1.07
3133EP6K6 FEDERAL FARM CREDIT BANKS
FUNDING CORP 4.5 03/26/2027 1,000,000.00 04/24/2024
4.84%
990,700.00
995,275.77
101.18
3.68%
1,011,752.13
625.00
2.03%
16,476.36
Aa1/AA+
AA+
1.48
1.43
3133ERMB4 FEDERAL FARM CREDIT BANKS
FUNDING CORP 4.25 07/23/2027 750,000.00 07/18/2024
4.26%
749,767.50
749,859.86
100.97
3.69%
757,240.86
6,020.83
1.52%
7,381.00
Aa1/AA+
AA+
1.81
1.72
3133ERNP2 FEDERAL FARM CREDIT BANKS
FUNDING CORP 4.0 08/06/2027 1,000,000.00 08/19/2024
3.92%
1,002,290.00
1,001,427.81
100.54
3.69%
1,005,395.27
6,111.11
2.02%
3,967.46
Aa1/AA+
AA+
1.85
1.76
3130ATUS4 FEDERAL HOME LOAN BANKS 4.25
12/10/2027 500,000.00 05/15/2023
3.66%
512,310.00
505,900.54
101.06
3.74%
505,280.84
6,552.08
1.01%
(619.70)
Aa1/AA+
AA+
2.19
2.05
5,847,989.75 100.70 5,875,805.72 11.80%1.27
Total Agency 5,835,000.00 4.30%5,839,286.19 3.79%51,786.09 36,519.53 1.21
AGENCY CMBS
3137BVZ82 FHMS K-063 A2 3.43 01/25/2027 700,000.00 06/07/2023
4.53%
674,542.97
691,043.99
99.36
3.82%
695,544.01
2,000.83
1.40%
4,500.02
Aa1/AA+
AAA
1.32
1.13
3137F1G44 FHMS K-065 A2 3.243 04/25/2027 450,000.00 06/08/2023
4.39%
431,736.33
442,802.43
98.94
3.86%
445,230.81
1,216.13
0.89%
2,428.38
Aa1/AA+
AAA
1.57
1.42
3137F2LJ3 FHMS K-066 A2 3.117 06/25/2027 350,000.00 04/18/2024
5.06%
330,654.30
339,627.70
98.69
3.87%
345,427.99
909.13
0.69%
5,800.28
Aa1/AA+
AAA
1.73
1.51
3137FBBX3 FHMS K-068 A2 3.244 08/25/2027 240,000.00 06/08/2023
4.34%
229,940.63
235,543.23
98.83
3.82%
237,186.53
648.80
0.48%
1,643.30
Aaa/AA+
AA+
1.90
1.75
34
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of September 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
3137FBU79 FHMS K-069 A2 3.187 09/25/2027 488,165.20 06/09/2023
4.41%
465,320.59
477,781.28
98.57
3.87%
481,198.35
1,296.49
0.97%
3,417.06
Aa1/AAA
AA+
1.99
1.84
3137FETN0 FHMS K-073 A2 3.35 01/25/2028 670,000.00 05/24/2023
4.34%
643,932.81
657,222.88
98.78
3.86%
661,812.00
1,870.42
1.33%
4,589.12
Aa1/AA+
AAA
2.32
2.09
3137FG6X8 FHMS K-077 A2 3.85 05/25/2028 780,000.00 05/24/2023
4.65%
765,679.69
772,489.40
99.80
3.86%
778,461.92
2,502.50
1.56%
5,972.51
Aa1/AA+
AAA
2.65
2.40
3137FJEH8 FHMS K-081 A2 3.9 08/25/2028 350,000.00 11/21/2024
4.53%
342,070.31
343,893.43
99.91
3.87%
349,683.36
1,137.50
0.70%
5,789.92
Aa1/AA+
AAA
2.90
2.67
3137FJZ93 FHMS K-084 A2 3.78 10/25/2028 500,000.00 09/08/2025
3.76%
499,472.66
499,482.11
99.55
3.88%
497,771.00
1,575.00
1.00%
(1,711.11)
Aaa/AA+
AA+
3.07
2.80
3137FLMV3 FHMS K-090 A2 3.422 02/25/2029 650,000.00 03/26/2025
4.37%
627,656.25
630,586.58
98.38
3.90%
639,452.32
1,853.58
1.28%
8,865.74
Aa1/AAA
AA+
3.41
3.10
3137FMTY8 FHMS K-094 A2 2.903 06/25/2029 225,000.00 06/21/2024
4.65%
207,764.65
212,185.93
96.43
3.93%
216,966.47
544.31
0.44%
4,780.53
Aa1/AA+
AAA
3.73
3.40
5,218,771.19 99.00 5,348,734.73 10.74%2.38
Total Agency CMBS 5,403,165.20 4.44%5,302,658.97 3.86%15,554.68 46,075.76 2.16
CASH
CCYUSD Receivable 3,404.41 --3,404.41
3,404.41
1.00
0.00%
3,404.41
0.00
0.01%
0.00
Aaa/AAA
AAA
0.00
0.00
3,404.41 1.00 3,404.41 0.01%0.00
Total Cash 3,404.41 3,404.41 0.00%0.00 0.00 0.00
CORPORATE
00440EAV9 CHUBB INA HOLDINGS LLC 3.35
05/03/2026 500,000.00 03/09/2023
5.09%
475,060.00
495,346.85
99.58
4.07%
497,905.29
6,886.11
1.00%
2,558.44
A2/A
A
0.59
0.57
341081GR2 FLORIDA POWER & LIGHT CO 4.45
05/15/2026 550,000.00 05/18/2023
4.65%
547,030.00
549,383.64
100.17
4.17%
550,924.18
9,246.11
1.11%
1,540.54
A1/A
A+
0.62
0.52
74340XBK6 PROLOGIS LP 3.25 10/01/2026 550,000.00 01/16/2024
4.53%
532,240.50
543,432.40
99.25
4.02%
545,867.23
8,937.50
1.10%
2,434.83
A2/A
NA
1.00
0.97
89236TDR3 TOYOTA MOTOR CREDIT CORP 3.2
01/11/2027 600,000.00 01/22/2024
4.57%
577,398.00
590,253.80
99.08
3.94%
594,470.09
4,266.67
1.19%
4,216.29
A1/A+
A+
1.28
1.23
35
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of September 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
63743HFM9
NATIONAL RURAL UTILITIES
COOPERATIVE FINANCE CORP 4.8
02/05/2027
550,000.00 01/25/2024
4.75%
550,792.00
550,342.83
100.97
4.05%
555,317.39
4,106.67
1.12%
4,974.56
A2/A-
A
1.35
1.21
17275RBQ4 CISCO SYSTEMS INC 4.8
02/26/2027 550,000.00 --
4.82%
549,759.00
549,885.90
101.20
3.91%
556,603.08
2,566.67
1.12%
6,717.18
A1/AA-
NA
1.41
1.26
857477CL5 STATE STREET CORP 4.993
03/18/2027 525,000.00 03/13/2024
4.99%
525,000.00
525,000.00
101.54
3.90%
533,080.99
946.59
1.07%
8,080.99
Aa3/A
AA-
1.46
1.32
06406RBQ9 BANK OF NEW YORK MELLON
CORP 4.947 04/26/2027 350,000.00 04/19/2023
5.26%
350,497.00
350,093.87
100.48
4.77%
351,685.71
7,454.85
0.71%
1,591.84
Aa3/A
AA-
1.57
0.55
14913UAL4 CATERPILLAR FINANCIAL SERVICES
CORP 5.0 05/14/2027 550,000.00 05/13/2024
5.01%
549,818.50
549,902.12
101.74
3.88%
559,543.84
10,465.28
1.12%
9,641.72
A2/A
A+
1.62
1.52
74456QBS4 PUBLIC SERVICE ELECTRIC AND
GAS CO 3.0 05/15/2027 337,000.00 04/18/2023
4.48%
318,673.94
329,711.51
98.60
3.90%
332,267.46
3,819.33
0.67%
2,555.95
A1/A
NA
1.62
1.55
437076DB5 HOME DEPOT INC 4.875
06/25/2027 600,000.00 06/20/2024
4.92%
599,208.00
599,542.88
101.66
3.88%
609,930.40
7,800.00
1.23%
10,387.51
A2/A
A
1.73
1.56
532457CP1 ELI LILLY AND CO 4.15 08/14/2027 305,000.00 08/12/2024
4.18%
304,752.95
304,846.13
100.65
3.78%
306,989.47
1,652.51
0.62%
2,143.34
Aa3/A+
NA
1.87
1.70
24422EXZ7 JOHN DEERE CAPITAL CORP 4.65
01/07/2028 425,000.00 01/06/2025
4.66%
424,872.50
424,903.41
101.63
3.89%
431,945.18
4,611.25
0.87%
7,041.77
A1/A
A+
2.27
2.12
89115A2M3 TORONTO-DOMINION BANK 5.156
01/10/2028 575,000.00 07/12/2023
5.29%
571,929.50
573,445.10
102.38
4.05%
588,672.25
6,670.58
1.18%
15,227.15
A2/A-
AA-
2.28
2.11
756109AU8 REALTY INCOME CORP 3.65
01/15/2028 500,000.00 04/10/2023
4.87%
474,240.00
487,616.24
99.17
4.03%
495,841.12
3,852.78
1.00%
8,224.88
A3/A-
NA
2.29
2.16
06051GGF0 BANK OF AMERICA CORP 3.824
01/20/2028 600,000.00 07/12/2023
5.89%
567,738.00
588,058.54
99.53
4.89%
597,209.17
4,525.07
1.20%
9,150.63
A1/A-
AA-
2.31
1.25
46647PEA0 JPMORGAN CHASE & CO 5.04
01/23/2028 200,000.00 01/17/2024
4.99%
200,292.00
200,127.62
101.13
4.64%
202,268.38
1,904.00
0.41%
2,140.76
A1/A
AA-
2.31
1.25
06368LGV2 BANK OF MONTREAL 5.203
02/01/2028 600,000.00 09/05/2023
5.48%
593,520.00
596,562.54
102.44
4.09%
614,665.29
5,203.00
1.23%
18,102.75
A2/A-
AA-
2.34
2.09
02665WFX4 AMERICAN HONDA FINANCE
CORP 4.55 03/03/2028 500,000.00 03/06/2025
4.60%
499,255.00
499,396.90
100.91
4.15%
504,544.68
1,769.44
1.01%
5,147.78
A3/A-
NA
2.42
2.27
00287YDY2 ABBVIE INC 4.65 03/15/2028 305,000.00 02/18/2025
4.70%
304,594.35
304,673.44
101.65
3.94%
310,024.22
630.33
0.62%
5,350.78
A3/A-
NA
2.46
2.23
36
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of September 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
90331HPS6 US BANK NA 4.73 05/15/2028 425,000.00 05/12/2025
4.88%
425,000.00
425,000.00
100.89
4.49%
428,763.84
7,594.28
0.86%
3,763.84
A2/A+
A+
2.62
1.52
58933YBH7 MERCK & CO INC 4.05 05/17/2028 130,000.00 05/08/2023
4.07%
129,894.70
129,944.73
100.55
3.83%
130,708.98
1,959.75
0.26%
764.25
Aa3/A+
NA
2.63
2.36
87612EBU9 TARGET CORP 4.35 06/15/2028 180,000.00 06/05/2025
4.35%
179,998.20
179,998.38
100.99
3.96%
181,790.15
2,414.25
0.37%
1,791.76
A2/A
A
2.71
2.43
61744YAK4 MORGAN STANLEY 3.591
07/22/2028 500,000.00 08/10/2023
5.87%
465,070.00
480,153.41
98.95
4.00%
494,738.07
3,441.38
0.99%
14,584.66
A1/A-
A+
2.81
1.72
46647PEU6 JPMORGAN CHASE & CO 4.915
01/24/2029 280,000.00 01/16/2025
4.92%
280,000.00
280,000.00
101.80
4.34%
285,048.11
2,561.26
0.57%
5,048.11
A1/A
AA-
3.32
2.15
713448FX1 PEPSICO INC 4.5 07/17/2029 500,000.00 07/16/2024
4.52%
499,490.00
499,613.17
101.78
3.99%
508,886.43
4,625.00
1.02%
9,273.26
A1/A+
NA
3.79
3.36
025816EJ4 AMERICAN EXPRESS CO 4.351
07/20/2029 405,000.00 07/21/2025
4.35%
405,000.00
405,000.00
100.59
4.33%
407,389.46
3,230.62
0.82%
2,389.46
A2/A-
A
3.80
2.60
532457CV8 ELI LILLY AND CO 4.75 02/12/2030 300,000.00 02/10/2025
4.75%
300,066.00
300,057.51
102.57
4.10%
307,720.99
1,939.58
0.62%
7,663.48
Aa3/A+
NA
4.37
3.83
69371RT71 PACCAR FINANCIAL CORP 4.55
05/08/2030 545,000.00 05/05/2025
4.59%
544,155.25
544,222.79
101.80
4.12%
554,788.75
9,850.12
1.11%
10,565.95
A1/A+
NA
4.60
4.05
Total Corporate 12,937,000.00 4.89%
12,745,345.39
12,856,515.71
100.81
4.10%
13,039,590.19
134,930.96
26.19%
183,074.48
2.17
1.79
MONEY MARKET
FUND
31846V807 FIRST AMER:TRS OBG Y 1,561,237.90 --
3.70%
1,561,237.90
1,561,237.90
1.00
3.70%
1,561,237.90
0.00
3.14%
0.00
Aaa/AAAm
AAA
0.00
0.00
Total Money Market
Fund 1,561,237.90 3.70%
1,561,237.90
1,561,237.90
1.00
3.70%
1,561,237.90
0.00
3.14%
0.00
0.00
0.00
SUPRANATIONAL
45950KDD9 INTERNATIONAL FINANCE CORP
4.5 07/13/2028 305,000.00 07/06/2023
4.53%
304,661.45
304,811.73
102.13
3.68%
311,507.64
2,973.75
0.63%
6,695.91
Aaa/AAA
NA
2.79
2.58
37
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of September 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
459058LN1
INTERNATIONAL BANK FOR
RECONSTRUCTION AND
DEVELOPM 3.875 10/16/2029
650,000.00 12/17/2024
4.32%
637,513.50
639,546.19
100.53
3.73%
653,420.91
11,544.00
1.31%
13,874.73
Aaa/AAA
NA
4.04
3.65
459058LR2
INTERNATIONAL BANK FOR
RECONSTRUCTION AND
DEVELOPM 4.125 03/20/2030
295,000.00 03/14/2025
4.20%
293,946.85
294,059.32
101.48
3.76%
299,368.10
371.82
0.60%
5,308.78
Aaa/AAA
NA
4.47
4.05
Total Supranational 1,250,000.00 4.34%
1,236,121.80
1,238,417.23
101.15
3.73%
1,264,296.65
14,889.57
2.54%
25,879.42
3.83
3.48
US TREASURY
9128285N6 UNITED STATES TREASURY 2.875
11/30/2025 500,000.00 01/12/2023
3.15%
496,212.61
499,784.19
99.80
4.08%
498,990.89
4,830.94
1.00%
(793.31)
Aa1/AA+
AA+
0.17
0.16
91282CGE5 UNITED STATES TREASURY 3.875
01/15/2026 1,000,000.00 02/06/2023
4.13%
992,929.69
999,301.54
99.97
3.95%
999,697.27
8,213.32
2.01%
395.73
Aa1/AA+
AA+
0.29
0.28
91282CBQ3 UNITED STATES TREASURY 0.5
02/28/2026 500,000.00 01/12/2023
3.50%
455,839.84
494,204.70
98.61
3.90%
493,062.50
214.09
0.99%
(1,142.20)
Aa1/AA+
AA+
0.41
0.41
91282CKH3 UNITED STATES TREASURY 4.5
03/31/2026 1,000,000.00 04/24/2024
4.96%
991,679.69
997,863.86
100.32
3.84%
1,003,203.12
123.63
2.02%
5,339.26
Aa1/AA+
AA+
0.50
0.49
91282CBW0 UNITED STATES TREASURY 0.75
04/30/2026 500,000.00 01/12/2023
4.46%
443,595.43
490,115.15
98.25
3.82%
491,242.19
1,569.29
0.99%
1,127.04
Aa1/AA+
AA+
0.58
0.57
9128286X3 UNITED STATES TREASURY 2.125
05/31/2026 500,000.00 01/12/2023
4.31%
465,958.71
493,329.56
98.88
3.84%
494,410.16
3,570.70
0.99%
1,080.59
Aa1/AA+
AA+
0.67
0.65
91282CCJ8 UNITED STATES TREASURY 0.875
06/30/2026 500,000.00 01/12/2023
4.42%
443,595.43
487,871.90
97.87
3.79%
489,349.61
1,105.64
0.98%
1,477.71
Aa1/AA+
AA+
0.75
0.73
91282CHY0 UNITED STATES TREASURY 4.625
09/15/2026 900,000.00 09/25/2023
4.81%
895,429.69
898,529.92
100.84
3.73%
907,516.40
1,839.78
1.82%
8,986.49
Aa1/AA+
AA+
0.96
0.93
91282CJC6 UNITED STATES TREASURY 4.625
10/15/2026 500,000.00 10/19/2023
5.05%
494,218.75
497,991.66
100.92
3.71%
504,623.05
10,677.94
1.01%
6,631.38
Aa1/AA+
AA+
1.04
0.99
91282CKV2 UNITED STATES TREASURY 4.625
06/15/2027 625,000.00 06/26/2024
4.50%
627,148.44
626,233.91
101.59
3.65%
634,936.53
8,529.71
1.28%
8,702.61
Aa1/AA+
AA+
1.71
1.61
91282CLG4 UNITED STATES TREASURY 3.75
08/15/2027 650,000.00 06/11/2025
3.96%
647,207.03
647,597.48
100.21
3.63%
651,345.70
3,113.11
1.31%
3,748.22
Aa1/AA+
AA+
1.87
1.79
91282CFM8 UNITED STATES TREASURY 4.125
09/30/2027 750,000.00 12/18/2023
4.06%
751,669.92
750,881.51
100.96
3.62%
757,236.33
84.99
1.52%
6,354.82
Aa1/AA+
AA+
2.00
1.90
38
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of September 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
91282CLQ2 UNITED STATES TREASURY 3.875
10/15/2027 500,000.00 11/15/2024
4.29%
494,394.53
496,069.30
100.49
3.62%
502,460.94
8,946.38
1.01%
6,391.64
Aa1/AA+
AA+
2.04
1.91
91282CGC9 UNITED STATES TREASURY 3.875
12/31/2027 1,000,000.00 02/06/2023
3.84%
1,001,445.31
1,000,663.65
100.55
3.62%
1,005,507.81
9,792.80
2.02%
4,844.16
Aa1/AA+
AA+
2.25
2.12
91282CMF5 UNITED STATES TREASURY 4.25
01/15/2028 750,000.00 01/27/2025
4.24%
750,292.97
750,226.36
101.36
3.62%
760,224.61
6,756.11
1.53%
9,998.25
Aa1/AA+
AA+
2.29
2.15
91282CHE4 UNITED STATES TREASURY 3.625
05/31/2028 525,000.00 10/17/2024
3.91%
519,934.57
521,268.99
100.02
3.62%
525,082.03
6,395.75
1.05%
3,813.04
Aa1/AA+
AA+
2.67
2.49
91282CHK0 UNITED STATES TREASURY 4.0
06/30/2028 750,000.00 03/12/2024
4.22%
743,496.09
745,844.95
100.98
3.62%
757,353.52
7,581.52
1.52%
11,508.56
Aa1/AA+
AA+
2.75
2.56
91282CJA0 UNITED STATES TREASURY 4.625
09/30/2028 500,000.00 10/19/2023
4.95%
492,968.75
495,739.23
102.81
3.63%
514,062.50
63.53
1.03%
18,323.27
Aa1/AA+
AA+
3.00
2.79
91282CJR3 UNITED STATES TREASURY 3.75
12/31/2028 600,000.00 10/17/2024
3.92%
596,039.06
596,937.05
100.32
3.64%
601,898.44
5,686.14
1.21%
4,961.39
Aa1/AA+
AA+
3.25
3.01
91282CKG5 UNITED STATES TREASURY 4.125
03/31/2029 700,000.00 06/11/2025
3.99%
703,335.94
703,069.16
101.52
3.66%
710,664.07
79.33
1.43%
7,594.91
Aa1/AA+
AA+
3.50
3.23
91282CEM9 UNITED STATES TREASURY 2.875
04/30/2029 750,000.00 09/18/2024
3.51%
729,931.64
734,424.38
97.35
3.67%
730,136.72
9,023.44
1.47%
(4,287.66)
Aa1/AA+
AA+
3.58
3.32
91282CKX8 UNITED STATES TREASURY 4.25
06/30/2029 600,000.00 05/21/2025
4.08%
603,796.88
603,462.75
101.99
3.68%
611,929.69
6,444.29
1.23%
8,466.93
Aa1/AA+
AA+
3.75
3.41
91282CLK5 UNITED STATES TREASURY 3.625
08/31/2029 650,000.00 09/26/2024
3.56%
651,955.08
651,554.07
99.76
3.69%
648,425.78
2,017.78
1.30%
(3,128.29)
Aa1/AA+
AA+
3.92
3.61
91282CLR0 UNITED STATES TREASURY 4.125
10/31/2029 600,000.00 12/11/2024
4.09%
600,820.31
600,685.58
101.59
3.70%
609,539.06
10,357.34
1.22%
8,853.48
Aa1/AA+
AA+
4.08
3.67
91282CMU2 UNITED STATES TREASURY 4.0
03/31/2030 650,000.00 04/17/2025
3.90%
652,996.09
652,725.53
101.14
3.72%
657,439.45
71.43
1.32%
4,713.92
Aa1/AA+
AA+
4.50
4.09
91282CGZ8 UNITED STATES TREASURY 3.5
04/30/2030 600,000.00 07/23/2025
3.91%
589,429.69
589,848.62
99.04
3.73%
594,234.37
8,788.04
1.19%
4,385.76
Aa1/AA+
AA+
4.58
4.13
91282CNN7 UNITED STATES TREASURY 3.875
07/31/2030 750,000.00 08/27/2025
3.74%
754,394.53
754,311.43
100.60
3.74%
754,511.72
4,896.40
1.52%
200.29
Aa1/AA+
AA+
4.83
4.35
91282CNX5 UNITED STATES TREASURY 3.625
08/31/2030 750,000.00 09/16/2025
3.58%
751,347.66
751,337.23
99.48
3.74%
746,132.81
2,328.21
1.50%
(5,204.42)
Aa1/AA+
AA+
4.92
4.45
Total US Treasury 18,600,000.00 4.12%
18,342,064.33
18,531,873.68
100.31
3.72%
18,655,217.23
133,101.63
37.47%
123,343.55
2.40
2.21
39
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
HOLDINGS REPORT
City of San Rafael | Account #11045 | As of September 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
Total Portfolio 49,590,185.38 4.43%
48,967,083.34
49,336,609.42
97.29
3.87%
49,782,053.61
358,285.60
100.00%
445,444.20
2.16
1.83
Total Market Value +
Accrued 50,140,339.21
40
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
HOLDINGS REPORT
San Rafael Reporting | Account #11046 | As of September 30, 2025
Cusip Security Description Par Value/
Units
Purchase
Date
Purchase
Yield
Cost Value
Book Value
Mkt
Price
Mkt
YTM
Market Value
Accrued Int.
% of Port.
Gain/Loss
Moody's/
S&P/
Fitch
Maturity
Duration
CASH
CCYUSD Receivable 583,258.22 --583,258.22
583,258.22
1.00
0.00%
583,258.22
0.00
1.15%
0.00
Aaa/AAA
AAA
0.00
0.00
Total Cash 583,258.22
583,258.22
583,258.22
1.00
0.00%
583,258.22
0.00
1.15%
0.00
0.00
0.00
LAIF
90LAIF$00 Local Agency Investment Fund
State Pool 50,285,053.02 --
4.20%
50,285,053.02
50,285,053.02
1.00
4.20%
50,285,053.02
0.00
98.85%
0.00
NA/NA
NA
0.00
0.00
Total LAIF 50,285,053.02 4.20%
50,285,053.02
50,285,053.02
1.00
4.20%
50,285,053.02
0.00
98.85%
0.00
0.00
0.00
Total Portfolio 50,868,311.24 4.20%
50,868,311.24
50,868,311.24
1.00
4.15%
50,868,311.24
0.00
100.00%
0.00
0.00
0.00
Total Market Value +
Accrued 50,868,311.24
41
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
TRANSACTIONS
42
,,,a CHANDLER
~,--ASSET MANAGEMENT
TRANSACTION LEDGER
City of San Rafael | Account #11045|07/01/2025 Through 09/30/2025|
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest Pur/
Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 07/24/2025 91282CGZ8 600,000.00
UNITED STATES
TREASURY 3.5
04/30/2030
98.238 3.91%(589,429.69)(4,850.54)(594,280.23)0.00
Purchase 07/25/2025 025816EJ4 405,000.00 AMERICAN EXPRESS
CO 4.351 07/20/2029 100.000 4.35%(405,000.00)0.00 (405,000.00)0.00
Purchase 08/28/2025 91282CNN7 750,000.00
UNITED STATES
TREASURY 3.875
07/31/2030
100.586 3.74%(754,394.53)(2,211.28)(756,605.81)0.00
Purchase 09/11/2025 3137FJZ93 500,000.00 FHMS K-084 A2 3.78
10/25/2028 99.895 3.76%(499,472.66)(525.00)(499,997.66)0.00
Purchase 09/17/2025 91282CNX5 750,000.00
UNITED STATES
TREASURY 3.625
08/31/2030
100.180 3.58%(751,347.66)(1,276.76)(752,624.42)0.00
Total Purchase 3,005,000.00 (2,999,644.54)(8,863.58)(3,008,508.12)0.00
TOTAL
ACQUISITIONS 3,005,000.00 (2,999,644.54)(8,863.58)(3,008,508.12)0.00
DISPOSITIONS
Maturity 09/12/2025 3130ATHT7 (1,300,000.00)
FEDERAL HOME
LOAN BANKS 4.375
09/12/2025
100.000 4.28%1,300,000.00 0.00 1,300,000.00 0.00
Total Maturity (1,300,000.00)1,300,000.00 0.00 1,300,000.00 0.00
Sale 07/24/2025 91282CAM3 (500,000.00)
UNITED STATES
TREASURY 0.25
09/30/2025
99.250 3.65%496,250.00 392.76 496,642.76 (764.40)
Sale 08/28/2025 78016FZT4 (550,000.00)
ROYAL BANK OF
CANADA 4.875
01/12/2026
100.111 5.34%550,610.50 3,426.04 554,036.54 1,487.92
Sale 09/11/2025 91282CJE2 (1,000,000.00)
UNITED STATES
TREASURY 5.0
10/31/2025
100.113 5.09%1,001,132.81 18,206.52 1,019,339.33 1,260.51
Total Sale (2,050,000.00)2,047,993.31 22,025.32 2,070,018.63 1,984.04
TOTAL
DISPOSITIONS (3,350,000.00)3,347,993.31 22,025.32 3,370,018.63 1,984.04
43
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
TRANSACTION LEDGER
San Rafael Reporting | Account #11046|07/01/2025 Through 09/30/2025|
Transaction
Type
Settlement
Date CUSIP Quantity Security Description Price Acq/Disp
Yield Amount Interest Pur/
Sold Total Amount Gain/Loss
ACQUISITIONS
Purchase 07/15/2025 90LAIF$00 704,509.79
Local Agency
Investment Fund State
Pool
1.000 4.26%(704,509.79)0.00 (704,509.79)0.00
Total Purchase 704,509.79 (704,509.79)0.00 (704,509.79)0.00
TOTAL
ACQUISITIONS 704,509.79 (704,509.79)0.00 (704,509.79)0.00
DISPOSITIONS
Sale 07/10/2025 90LAIF$00 (8,000,000.00)
Local Agency
Investment Fund State
Pool
1.000 4.26%8,000,000.00 0.00 8,000,000.00 0.00
Sale 08/11/2025 90LAIF$00 (8,000,000.00)
Local Agency
Investment Fund State
Pool
1.000 4.25%8,000,000.00 0.00 8,000,000.00 0.00
Total Sale (16,000,000.00)16,000,000.00 0.00 16,000,000.00 0.00
TOTAL
DISPOSITIONS (16,000,000.00)16,000,000.00 0.00 16,000,000.00 0.00
44
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
IMPORTANT DISCLOSURES
City of San Rafael | Account #11045 | As of September 30, 2025
2025 Chandler Asset Management, Inc, An Independent Registered Investment Adviser.
Information contained herein is confidential. Prices are provided by ICE Data Services Inc (“IDS”), an independent pricing source. In the event IDS does not provide a price or if the
price provided is not reflective of fair market value, Chandler will obtain pricing from an alternative approved third party pricing source in accordance with our written valuation
policy and procedures. Our valuation procedures are also disclosed in Item 5 of our Form ADV Part 2A.
Performance results are presented gross-of-advisory fees and represent the client’s Total Return. The deduction of advisory fees lowers performance results. These results include
the reinvestment of dividends and other earnings. Past performance may not be indicative of future results. Therefore, clients should not assume that future performance of any
specific investment or investment strategy will be profitable or equal to past performance levels. All investment strategies have the potential for profit or loss. Economic factors,
market conditions or changes in investment strategies, contributions or withdrawals may materially alter the performance and results of your portfolio.
Index returns assume reinvestment of all distributions. Historical performance results for investment indexes generally do not reflect the deduction of transaction and/or
custodial charges or the deduction of an investment management fee, the incurrence of which would have the effect of decreasing historical performance results. It is not
possible to invest directly in an index.
Source ICE Data Indices, LLC (“ICE”), used with permission. ICE permits use of the ICE indices and related data on an “as is” basis; ICE, its affiliates and their respective third party
suppliers disclaim any and all warranties and representations, express and/or implied, including any warranties of merchantability or fitness for a particular purpose or use,
including the indices, index data and any data included in, related to, or derived therefrom. Neither ICE data, its affiliates or their respective third party providers guarantee the
quality, adequacy, accuracy, timeliness or completeness of the indices or the index data or any component thereof, and the indices and index data and all components thereof
are provided on an “as is” basis and licensee’s use it at licensee’s own risk. ICE data, its affiliates and their respective third party do not sponsor, endorse, or recommend chandler
asset management, or any of its products or services.
This report is provided for informational purposes only and should not be construed as a specific investment or legal advice. The information contained herein was obtained from
sources believed to be reliable as of the date of publication, but may become outdated or superseded at any time without notice. Any opinions or views expressed are based on
current market conditions and are subject to change. This report may contain forecasts and forward-looking statements which are inherently limited and should not be relied
upon as indicator of future results. Past performance is not indicative of future results. This report is not intended to constitute an offer, solicitation, recommendation or advice
regarding any securities or investment strategy and should not be regarded by recipients as a substitute for the exercise of their own judgment.
Fixed income investments are subject to interest, credit and market risk. Interest rate risk: the value of fixed income investments will decline as interest rates rise. Credit risk: the
possibility that the borrower may not be able to repay interest and principal. Low rated bonds generally have to pay higher interest rates to attract investors willing to take on
greater risk. Market risk: the bond market in general could decline due to economic conditions, especially during periods of rising interest rates.
Ratings information have been provided by Moody’s, S&P and Fitch through data feeds we believe to be reliable as of the date of this statement, however we cannot guarantee
its accuracy.
Security level ratings for U.S. Agency issued mortgage-backed securities (“MBS”) reflect the issuer rating because the securities themselves are not rated. The issuing U.S. Agency
guarantees the full and timely payment of both principal and interest.
45
,,, .. CHANDLER
"'·· ASSET MANAGEMENT
BENCHMARK DISCLOSURES
City of San Rafael | Account #11045 | As of September 30, 2025
Benchmark Disclosure
ICE BofA 1-3 Yr US Treasury & Agency Index
The ICE BofA 1-3 Year US Treasury & Agency Index tracks the performance of US dollar denominated US Treasury and
nonsubordinated US agency debt issued in the US domestic market. Qualifying securities must have an investment grade rating
(based on an average of Moody’s, S&P and Fitch). Qualifying securities must have at least one year remaining term to final
maturity and less than three years remaining term to final maturity, at least 18 months to maturity at time of issuance, a fixed
coupon schedule, and a minimum amount outstanding of $1 billion for sovereigns and $250 million for agencies.
46
,,, .. CHANDLER
"'·· ASSET MANAGEMENT