HomeMy WebLinkAboutCC Resolution 13393 (Pt. San Pedro Median Landscaping Assessment District)ATTACHMENT A
RESOLUTION NO. 13393
RESOLUTION AUTHORIZING THE ISSUANCE BY THE CITY OF SAN RAFAEL OF THE PT.
SAN PEDRO ROAD MEDIAN LANDSCAPING ASSESSMENT DISTRICT LIMITED
OBLIGATION BONDS IN THE INITIAL AGGREGATE PRINCIPAL AMOUNT NOT TO
EXCEED $1,750,000 IN CONNECTION WITH THE CONSTRUCTION OF MEDIAN
LANDSCAPING IMPROVEMENTS THAT WILL BENEFIT THE ASSESSMENT DISTRICT
PROPERTY OWNERS
Adopted August 6, 2012
RESOLVED, by the City Council (the "Council") of the City of San Rafael (the "City") as
follows:
WHEREAS, on April 4, 2011, this Council passed and adopted its Resolution No. 13127
entitled "A Resolution of the City Council of the City of San Rafael Initiating Formation of the Pt.
San Pedro Road Median Landscaping Assessment District" under the Landscaping and Lighting
Act of 1972, Part 2, commencing with Section 22500, of Division 15 of the California Streets and
Highways Code (the "Act"), to initiate proceedings under the Act in and for the Pt. San Pedro
Road Median Landscaping Assessment District (the "Assessment District") to finance certain
public landscaping improvements and the maintenance thereof benefiting the Assessment
District, as described in the Resolutions.
WHEREAS, on May 2, 2011, this Council passed and adopted its resolution entitled
"Resolution of the City Council of the City of San Rafael Declaring its Intention to Order
Formation of the Pt. San Pedro Road Median Landscaping Assessment District, to Levy and
Collect Assessments, and to Issue Bonds; and for such Purpose Setting a Public Hearing, and
Directing the Mailing of a Notice of the Public Hearing and Ballot on Formation of the District to
Affected Property Owners," under which this Council provided, among other matters, that
improvement bonds would be issued thereunder pursuant to the provisions of the Improvement
Bond Act of 1915, Division 10 of the Streets and Highways Code of California (the "Bond Law").
WHEREAS, notice of recordation of the assessment and the opportunity to pay all or a
portion thereof was published and mailed in the manner required by law, and the time so
provided for receiving payments of assessments in cash has expired and there is on file with the
Treasurer of the City a list of all assessments that remain unpaid.
WHEREAS, this Council now intends to provide for the issuance of improvement bonds
upon the security of such unpaid assessments, as hereinafter provided.
NOW, THEREFORE, BE IT HEREBY ORDERED by the City Council as follows:
TABLE OF CONTENTS
ARTICLE
DEFINITIONS; GENERAL
Section1.O1.Definitions ............................................................................................................. 2
Section 1.02. Rules Of Construction ...........................................................................................
8
ARTICLE U
ISSUANCE OF BONDS
Section 2.01. Bonds Authorized; Form of Bonds .............................................
........................... 7
Section 2.02. Security for the Bonds; Unpaid Assessments ........................................................
7
Section 2.03. |SSU@OQe Of Bonds ................................................................................................
7
Section 2.04. Maturities Of Bonds and Dated Date -----------------------8
Section 2.05. Interest On Bonds -------------------------__—____.
8
Section 2.06. Designation ofAgent .............................................................................................
8
Section2.07. Form Of Bonds .........................................................................................
............. S
Section 2.08. Preparation And Delivery Of Bonds .......................................................................
8
Section 2.08. Execution Of Bonds -------------------------------.g
Section 2. 10i Temporary Bonds ..................................................................................................
g
Section 2.11. Transfer And Exchange Of Bonds-----------------------'
10
Section 212. Bond Reoister---------------------------------'
10
Section 213, Bonds K8utik3bed, Lost, Destroyed Or Stoken------------------..
10
Section 2.14. Redemption Prior To K0aturit«--------------------------
11
Section 2.15. Refunding Of Bonds ------------------------------'12
Section 216. Engineer's Report -------------------------------.
12
Section 217. Securities Depository -----------------------------'
12
ARTICLE U|
SALE AND DELIVERY OFBONDS
Section 3.01. G8|e Of BODds---------------------------------'
13
Section 3.02. Authorization and Bond Parameters ....................................................................
13
@eCUOO 3.03. Prior Actions Approved -----------------------------.
13
Section3.04. Equal Security .................................... ....................................................
.......... 13
Section 3.05. Limited Ob -------------------------------'
13
ARTICLE IV
FUNDS AND ACCOUNTS
Section 4.01. Application Of Proceeds Of 8G|e Of Bonds .---.----.-----------
15
Section 4.02. Improvement FUOd-------------------------------.
15
88Ctk]D 4.03. RedeDlDUOO Fund ....................................... ........................................................
15
8eCbOO 4.04. Reserve Fund ................................................................................
..................... 18
Section 4.05. Investment Of Funds ............................. ..................... .......................................
17
ARTICLE
COVENANTS OF THE CITY
Section 5.01. Collection Of Unpaid Assessments ................ ...... ..............
............................... 18
Section 5.02. FOFedOSUFe................. ............... ...... —.......................... .............
........ —...... 18
Q8CdOO5.03. ReS8[Ved--..................... ......................... .......... ......................
................ 19
88cUoD 5.04. PunctualPayment; Compliance With Documents ........... ....................
..... ........ 19
Section 5.05. No Priority For Additional Obligations ... .................. ....... .............
....... --..... 18
Section 5.06. Further Assurances ............................ —........ —..................................
—...... 18
SeCdOD 5.07. Private /\CdVhn Bond Limitation... ........ ......... ...... .........
........................... 19
Section 5.08. Federal Guarantee Prohibition ........ ........ ...... ... —... ..........
.... --- ... ............ 19
Section 5.09. Rebate Requirement ......... --- .......... —........ ............ ...............................
... - 19
Section 510. NO Arbitrage ----------------------------------'
19
Section 5.11. Yield OfThe Bonds .............................................................................................
1S
Section 5.12.Maintenance Of Tax -Exemption ................................................................... ......
2D
Section513.Amendment ................................................................................................. .......
2O
Section 514Small Issuer Exemption From Rebate ................................................ .................
2O
Section 5.15 Small Issuer Exemption From Bank Nondeductibility Restriction ..........................
20
ARTICLE VI
MISCELLANEOUS
Section 6.01. Deposit And Investment QfMoneys |nFunds .....................................................
21
Section 6.O2.Acquisition, Disposition and Valuation ofInvestments .........................................
22
Section 8.O3.Partial Invalidity ...................................................................................................
22
Section 8.O4.Defeasance .........................................................................................................
22
Section 8.O5.Validity OfBonds .................................................................................................
23
Section 6.06. Repeal OfInconsistent Resolutions .....................................................................
23
Section 8.O7.Authority CfTreasurer .........................................................................................
23
Exhibit A:
Bond Numbers and Schedule of Maturities
Exhibit B:
Form mfSerial Bond
Exhibit C:
Form ofSingle Bond
ARTICLE I
DEFINITIONS; GENERAL
Section 1.01. Definitions. Unless the context otherwise requires, the terms defined in
this Section shall, for all purposes of this Resolution and of any Supplemental Resolution and of
the Bonds (as herein defined) and of any certificate, opinion, request or other document herein
mentioned, have the meanings herein specified.
"Act" means the Landscaping and Lighting Act of 1972, Part 2, commencing with Section
22500, of Division 15 of the California Streets and Highways Code.
"Agent" means the City Finance Director appointed under Section 2.06 hereof to perform
the duties of authentication, registration, transfer and payment of the Bonds, and the Agent's
assigns, and any other agent which may at any time be substituted in its place by the City.
"Assessment" or "Assessments" means the unpaid amounts of the special
assessments levied against all benefited real property within the boundaries of the Assessment
District pursuant to the Act and the proceeding of the City Council under the Resolutions for the
purpose of paying Debt Service on the Bonds under the Bond Law.
"Assessment District" means that area designated the "Pt. San Pedro Road Median
Landscaping Assessment District" as established in proceedings under the Act and the
Resolutions.
"Authorized Investments" means any of the following:
(i) securities (other than those identified in paragraphs (a) and (d) of Section
53601 of the Government Code of the State) in which the City may legally invest funds
subject to its control, pursuant to Article 1, commencing with Section 53600, of Chapter 4
of Part 1 of Division 2 of Title 5 of the Government Code of the State, as now or hereafter
amended,
(ii) shares in a California common law trust established pursuant to Title 1,
Division 7, Chapter 5 of the California Government Code which invests exclusively in
investments permitted by Section 53635 of Title 5, Division 2, Chapter 4 of the California
Government Code, as it may be amended, including but not limited to the California
Arbitrage Management Program (CAMP);
(iii) the Local Agency Investment Fund of the State of California (LAIF), created
pursuant to Section 16429.1 of the California Government Code, to the extent the
Treasurer is authorized to register such investment in the City's name; and
(iv) the Marin County pooled investment fund.
"Authorized Officer" means the Mayor, City Manager, City Clerk, City Attorney, Finance
Director, the designee of any of them, and any other official of the City authorized to carry out
the terms of this Resolution.
"Auditor" means the Auditor -Controller of the County, or other official of the County
responsible for preparing property tax bills.
"Bond" or "Bonds" means the bonds authorized to be issued under this Resolution and
the Bond Law, and at any time Outstanding, whether issued as a single bond or otherwise.
"Bond Denomination" means the amount specified in Exhibit A or any integral multiple
thereof, which is the minimum amount in which the Bonds may be issued, except that one Bond
of may contain any odd amount.
"Bond Law" means the Improvement Bond Act of 1915, Division 10 of the Streets and
Highways Code of California.
"Bond Register" means the books maintained by the Agent pursuant to Section 2.12 for
the registration and transfer of ownership of the Bonds.
"Bond Year" means the 12 -month period beginning on September 2 in each year and
ending on September 1 in the following year except that (i) the first Bond Year shall begin on the
Closing Date and end on the next September 1, and (ii) the last Bond Year may end on a prior
redemption date.
"City" means the City of San Rafael, a public body corporate and politic organized and
existing under the Constitution and laws of the State of California.
"City Attorney" means the attorney or firm of attorneys generally representing the City in
legal matters.
"City Clerk" means the City Clerk of the City, or any deputy or assistant thereof, or any
other official of the City performing the functions of clerk.
"Closing Date" means the date upon which there is an initial exchange of the Bonds for
the proceeds representing the purchase price of the Bonds by the Original Purchaser, as set
forth on Exhibit A.
"Costs of Issuance" means all expenses incurred in connection with the authorization,
issuance, sale and delivery of the Bonds, including but not limited to: compensation, fees and
expenses of the City, the County, the Agent and the Treasurer; assessment engineering
expenses and fees; bond counsel legal fees and expenses; filing and recording costs; costs of
preparation and reproduction of documents; and costs of printing, mailing and publication of
notices with respect to the proceedings and the Project.
"Council" means the duly elected City Council of the City, as its legislative body.
"County" means the County of Marin, a county and political subdivision of the State,
organized and existing under the constitution and laws of the State, and any successor thereto.
"Debt Service" means the scheduled amount of interest and amortization of principal
payable on the Bonds during the period of computation, excluding amounts scheduled during
such period which relate to principal which has been retired before the beginning of such period.
"Engineer's Report" means the engineer's report prepared by Willdan Financial
Services under the Act and approved by the Council in its proceedings for the Assessment
District, together with any changes and modifications to such report.
-3-
"Fair Market Value" means the price at which a willing buyer would purchase the
investment from a willing seller in a bona fide, arm's length transaction (determined as of the
date the contract to purchase or sell the investment becomes binding) if the investment is traded
on an established securities market (within the meaning of section 1273 of the Tax Code) and,
otherwise, the term "Fair Market Value" means the acquisition price in a bona fide arm's length
transaction (as referenced above) if
(i) the investment is a certificate of deposit that is acquired in accordance with
applicable regulations under the Tax Code,
(ii) the investment is an agreement with specifically negotiated withdrawal or
reinvestment provisions and a specifically negotiated interest rate (for example, a
guaranteed investment contract, a forward supply contract or other investment
agreement) that is acquired in accordance with applicable regulations under the Tax
Code,
(iii) the investment is a United States Treasury Security --State and Local
Government Series that is acquired in accordance with applicable regulations of the
United States Bureau of Public Debt, or
(iv) any commingled investment fund in which the City, the County and related
parties do not own more than a 10% beneficial interest if the return paid by such fund is
without regard to the source of the investment.
"Federal Securities" means any of the following which at the time of investment are
legal investments under the laws of the State for the moneys proposed to be invested therein:
(a) direct general obligations of the United States of America (including
obligations issued or held in book entry form on the books of the Department of the
Treasury of the United States of America); and
(b) obligations of any department, agency or instrumentality of the United
States of America the timely payment of principal of and interest on which are
unconditionally and fully guaranteed by the United States of America.
"Fiscal Year" means the period commencing on July 1 of each year and terminating on
the next succeeding June 30.
"Government" means the City of San Rafael.
"Improvement Fund" means the Improvement Fund established under Section 4.02
hereof.
"Interest Payment Date" means each date upon which interest on the Bonds is payable,
beginning on the date set forth on Exhibit A and semiannually on each September 2 and March
2 thereafter until maturity.
"Original Purchaser" means the first purchaser of the Bonds, and may include the
Government.
"Outstanding," when used as of any particular time, means all Bonds theretofore
executed, issued and delivered by the City and authenticated by the Agent under this Resolution
except:
(a) Bonds theretofore canceled by the Agent or surrendered to the Agent for
cancellation;
(b) Bonds paid or deemed to have been paid within the meaning of Section
2.14 or 6.04; and
(c) Bonds in lieu of or in substitution for which other Bonds are executed,
issued and delivered by the City pursuant to this Resolution or any Supplemental
Resolution.
"Owner" or "Registered Owner," when used with respect to any Outstanding Bond,
means the person or entity in whose name the ownership of such Bond is registered on the
Bond Register.
"Prepayment Account" means the account of that name established in the Redemption
"Principal Amount' means the aggregate principal amount of the Bonds, which is set
forth in Exhibit A hereto.
"Principal Office" means the office of the Agent in San Rafael, California, or such other
office as may be designated by the Agent.
"Project" means, collectively, the landscaping improvement project referenced in
proceedings for the Assessment District, including all acquisitions and improvements and costs
incidental thereto described in the Resolutions and any changes and modification thereto
approved by the Council.
"Record Date" means the 15th day of the calendar month immediately preceding an
Interest Payment Date.
"Redemption Fund" means the Redemption Fund established under Section 4.03
hereof.
"Redemption Price" means, with respect to any Bond, the principal amount thereof, plus
the applicable Redemption Premium, if any, payable upon redemption thereof pursuant to this
Resolution.
"Redemption Premium" means, unless waived, 3% of the principal amount of the Bonds
being redeemed for any redemption date to and including September 2, 2017, and 0%
thereafter.
"Reserve Fund" means the Reserve Fund established under Section 4.04 hereof.
"Reserve Requirement" means the least of: (a) 10% of the aggregate principal amount
of the Bonds, or (b) 125% of average annual aggregate Debt Service on the Bonds, or (c)
maximum annual aggregate Debt Service on the Bonds.
"Resolution" or "Resolution of Issuance" means this Resolution, as originally adopted
or as it may from time to time be supplemented, modified or amended by any Supplemental
Resolution pursuant to the provisions hereof.
"Resolutions" means, collectively, the resolution entitled "A Resolution of the City
Council of the City of San Rafael Initiating Formation of the Pt. San Pedro Road Median
Landscaping Assessment District" adopted by this Council on April 4, 2011, and the resolution
entitled "Resolution of the City Council of the City of San Rafael Declaring its Intention to Order
Formation of the Pt. San Pedro Road Median Landscaping Assessment District, to Levy and
Collect Assessments, and to Issue Bonds; and for such Purpose Setting a Public Hearing, and
Directing the Mailing of a Notice of the Public Hearing and Ballot on Formation of the District to
Affected Property Owners" adopted by this Council on May 2, 2011, as modified or amended
and in effect on the Closing Date.
"State" means the State of California.
"Supplemental Resolution" means any resolution, agreement, resolution or other
instrument hereafter duly adopted or executed by the City in accordance with the provisions of
this Resolution.
"Tax Code" means the Internal Revenue Code of 1986 as in effect on the date of
issuance of the Bonds or (except as otherwise referenced herein) as it may be amended to
apply to obligations issued on the date of issuance of the Bonds, together with applicable
proposed, temporary and final regulations promulgated, and applicable official public guidance
published, under the Tax Code.
"Treasurer" means the City Finance Director.
Section 1.02. Rules Of Construction. All references in this Resolution to "Articles,"
"Sections," and other subdivisions are to the corresponding Articles, Sections or subdivisions of
this Resolution; and the words "herein," "hereof," "hereunder" and other words of similar import
refer to this Resolution as a whole and not to any particular Article, Section or subdivision
hereof.
Words of the masculine gender shall be deemed and construed to include correlative
words of the feminine and neuter genders. Unless the context shall otherwise indicate, words
importing the singular number shall include the plural number and vice versa, and words
importing persons shall include corporations and associations, including public bodies, as well
as natural persons.
on
ARTICLE 11
ISSUANCE OF BONDS
Section 2.01. Bonds Authorized; Form of Bonds. (a) All acts, conditions and things
required by law to exist, happen and be performed precedent to and in the issuance of the
Bonds have existed, happened and been performed in due time, form and manner as required
by law, and the City Council is now authorized pursuant to each and every requirement of law to
issue the Bonds in the manner and form as in this Resolution provided.
(b) The Bonds will be issued as serial bonds or a single bond as set forth in Exhibits B
and C hereto.
The Bonds shall be numbered or otherwise identified as determined by the Agent.
Section 2.02. Security for the Bonds; Unpaid Assessments.
(a) Pledge and Security. The Bonds shall be secured by a first pledge (which pledge
shall be effected in the manner and to the extent herein provided) of all of the Assessments and
all moneys deposited in the Redemption Fund, the Prepayment Account therein, and the
Reserve Fund. The Assessments and all moneys deposited into said funds (except as
otherwise provided herein) are hereby dedicated to the payment of the principal of, and interest
and any premium on, the Bonds as provided herein and in the Bond Law until all of the Bonds
have been paid and retired or until moneys or Federal Securities have been set aside
irrevocably for that purpose in accordance with Section 6.04.
(b) Unpaid Assessments. The Assessments now remaining unpaid are as shown on
the list of unpaid assessments on file with the Treasurer as of the Closing Date, which is hereby
approved and incorporated herein by this reference and made a part hereof.
For a particular description of the lots or parcels of land bearing the respective
assessment numbers set forth in the list of unpaid assessments, reference is hereby made to
the Engineer's Report and to the assessment diagram, and any amendments thereto, recorded
in the office of the City Engineer.
Jurisdiction is hereby reserved to issue bonds to represent all or a portion of the
Assessments for which bonds are not being issued under this Resolution.
Section 2.03. Issuance Of Bonds.
(a) The Bonds, in the aggregate Principal Amount set forth on Exhibit A, shall be issued
as hereinafter provided, in accordance with, under and pursuant to the provisions of the
Resolutions and the proceedings thereunder duly had and taken.
(b) If the Government is the Original Purchaser of the Bonds, a single, fully -registered
Bond may be issued to the Government, at its option, in lieu of serial, registered Bonds. If so
issued, the single Bond shall mature in installments of the same principal amounts and on the
same dates as the registered Bonds it represents. The aggregate principal amount of the single
Bond shall not in such case exceed the aggregate payments by the Government therefor, as
those payments are and the dates thereof are endorsed thereon, and a principal amount of the
Bonds of the longest maturities equivalent, in appropriate multiples, to the difference between
such aggregate principal amount and such aggregate payments shall be deemed to be
unissued.
Interest on the single Bond shall be determined on the Government's aggregate
payments for the single Bond from the respective dates thereof, as those payments and dates
thereof are endorsed on the single Bond, and shall be computed on the basis of a 365 -day year.
Section 2.04. Maturities Of Bonds and Dated Date. Subject to the provisions of
Section 2.03 for Bonds purchased by the Government, the Bonds shall be issued in only fully
registered form, without coupons, in the Bond Denomination or any integral multiple thereof, so
long as no Bond has more than one maturity date.
The Bonds shall be dated as of the Closing Date, and shall mature on September 2 in
each of the years and in the amounts set forth in the Exhibit A hereto.
Section 2.05. Interest On Bonds. The Bonds shall bear interest at the respective rate
or rates set forth in the Exhibit A hereto.
Interest on the Bonds shall be payable on each Interest Payment Date to the person
whose name appears on the Bond Registration Books as the Owner thereof as of the Record
Date immediately preceding each such Interest Payment Date, such interest to be paid by check
or wire transfer on or before each Interest Payment Date to the Owner, at the address of such
Owner as it appears on the Bond Register. Principal of and premium (if any) on any Bond shall
be paid upon presentation and surrender thereof at the Principal Office of the Agent. Both the
principal of and interest and premium (if any) on the Bonds shall be payable in lawful money of
the United States of America.
Interest shall be computed on the basis of a 360 -day year comprised of twelve 30 -day
months. The Bonds shall bear interest from the Interest Payment Date next preceding the date
of authentication of the Bonds, except for any Bond which is authenticated on an Interest
Payment Date, in which event such Bond shall bear interest from such date of authentication,
and except for any Bond which is authenticated prior to the first Interest Payment Date, in which
event such Bond shall bear interest from the Closing Date; provided, however, that if, as of the
date of authentication of any Bond, interest thereon is in default, such Bond shall bear interest
from the date to which interest has previously been paid or made available for payment in full.
The Bonds will continue to bear interest after maturity at their interest rates only if they
are presented at maturity and payment thereof is refused upon the sole ground that there are
not sufficient moneys in the Redemption Fund. If not presented at maturity, interest will accrue
on the Bonds only until maturity.
Section 2.06. Designation of Agent. The Treasurer, at the Principal Office, is hereby
designated as the Agent to perform the actions and duties required under this Resolution for the
authentication, transfer, registration, and payment of the Bonds. So long as the Treasurer is
responsible for the payment of the Bonds, any matters affecting change of ownership of the
Bonds shall be communicated in writing by the City to the Treasurer within 3 days of such
change.
IN;
Section 2.07. Form of Bonds. The Bonds, the form of Agent's certificate of
authentication, and the form of assignment to appear thereon, shall be substantially in the
respective form set forth in Exhibit B attached hereto and by this reference incorporated herein,
with necessary or appropriate variations, omissions and insertions, as permitted or required by
this Resolution.
"CUSIP" identification numbers may be imprinted on the Bonds, but such numbers shall
not constitute a part of the contract evidenced by the Bonds and any error or omission with
respect thereto shall not constitute cause for refusal of any purchaser to accept delivery of or
pay for the Bonds. In addition, failure on the part of the City or the Agent to use such CUSIP
numbers in any notice to Owners shall not constitute an event of default or any violation of the
City's contract with such Owners and shall not impair the effectiveness of any such notice.
The form of the single bond for the Bonds shall be substantially as set forth in Exhibit C
hereto. Any single bond purchased by the Government shall not require CUSIP identification,
unless otherwise requested by the Government.
Section 2.08. Preparation And Delivery Of Bonds. The Treasurer is hereby directed to
cause the Bonds to be prepared in accordance with this Resolution, and to cause their delivery
upon their completion and execution to the Agent, who shall authenticate and deliver the Bonds
to the Original Purchaser, upon receipt of the purchase price therefor, and upon receipt of the
request of the City.
Section 2.09. Execution Of Bonds. The Bonds shall be signed in the name and on
behalf of the City with the manual or facsimile
manual or facsimile signature of the City Clerk.
for authentication.
signatures of the Treasurer and attested by the
The Bonds shall then be delivered to the Agent
If any officer who has signed any of the Bonds ceases to be such officer before the
Bonds so signed are authenticated or delivered by the Agent or issued by the City, those Bonds
may nevertheless be authenticated, delivered and issued and, upon such authentication,
delivery and issue, shall be as binding upon the City as though the individual who signed the
same had continued to be such officer of the City. Also, any Bond may be signed on behalf of
the City by any individual who on the actual date of the execution of such Bond is the proper
officer, even if on the nominal date of such Bond that individual was not such officer.
Only those Bonds that bear a certificate of authentication in substantially the form set
forth in Exhibits B or C, manually executed by the Agent, shall be valid or obligatory for any
purpose or entitled to the benefits of this Resolution, and such certificate of the Agent shall be
conclusive evidence that the Bonds so authenticated have been duly authenticated and
delivered hereunder and are entitled to the benefits of this Resolution.
The Agent's certificate of authentication on any Bonds shall be deemed to be executed
by it if signed by the Agent or by an authorized officer or signatory of the Agent, but it shall not
be necessary that the same officer or signatory sign the certificate of authentication on all of the
Bonds issued hereunder.
Section 2.10. Temporary Bonds.
(a) The Bonds may be issued initially in temporary form exchangeable for definitive
Bonds when ready for delivery. The temporary Bonds may be printed, lithographed or
le
typewritten, shall be of such denominations as may be determined by the City Council and may
contain such reference to any of the provisions of this Resolution as may be appropriate. Every
temporary Bond shall be executed by the officers designated and in the manner provided in
Section 2.09 hereof and be registered and authenticated by the Agent upon the same conditions
and in substantially the same manner as the definitive Bonds.
(b) If the City issues temporary Bonds, it will execute and furnish definitive Bonds without
delay, and thereupon the temporary Bonds may be surrendered, for cancellation, in exchange
therefor at the office of the Agent, and the Agent shall authenticate and deliver in exchange for
such temporary Bonds an equal aggregate principal amount of definitive Bonds of authorized
denominations. Until so exchanged, the temporary Bonds shall be entitled to the same benefits
under this Resolution as definitive Bonds authenticated and delivered hereunder.
Section 2.11. Transfer And Exchange Of Bonds.
(a) Any Bond may, in accordance with its terms, be transferred upon the Bond Register
by the person in whose name it is registered, in person or by his duly authorized attorney, upon
surrender of such Bond for cancellation, accompanied by delivery of a written instrument of
transfer in a form approved by the Agent, duly executed. Whenever any Bond is surrendered for
transfer, the Agent shall thereupon authenticate and deliver to the transferee a new Bond or
Bonds of like tenor, maturity and aggregate principal amount.
(b) Bonds may be exchanged at the Principal Office of the Agent, for Bonds of the same
tenor and maturity and of other authorized denominations. No Bonds the notice of redemption of
which has been given pursuant to Section 2.14 shall be subject to transfer or exchange pursuant
to this Section.
(c) Neither the City nor the Agent shall be required to make such exchange or
registration or transfer of Bonds on or after the Record Date. For any transfer or exchange under
this Section, the City and the Agent may require the payment of a reasonable fee to cover the
costs and expenses of the City and the Agent.
Section 2.12. Bond Register. The Agent will keep or cause to be kept at the Principal
Office a sufficient Bond Register for the registration and transfer of the Bonds, which shall at all
times during regular business hours be open to inspection by the City; and, upon presentation
for such purpose, the Agent shall, under such reasonable regulations as it may prescribe,
register or transfer or cause to be registered or transferred, on said books, Bonds as
hereinbefore provided.
Section 2.13. Bonds Mutilated, Lost, Destroyed Or Stolen. If any Bond becomes
mutilated, the Agent shall thereupon authenticate and deliver, a new Bond of like maturity and
principal amount in exchange and substitution for the Bond so mutilated, but only upon
surrender to the Agent of the Bond so mutilated. Every mutilated Bond so surrendered to the
Agent shall be canceled by it and delivered to, or upon the order of, the City.
If any Bond issued hereunder is lost, destroyed or stolen, evidence of such loss,
destruction or theft may be submitted to the City and the Agent and, if such evidence be
satisfactory to them and indemnity satisfactory to them shall be given, the Agent shall thereupon
authenticate and deliver, a new Bond of like maturity and principal amount in lieu of and in
substitution for the Bond so lost, destroyed or stolen (or if any such Bond has matured or has
ff"I
been called for redemption, instead of issuing a substitute Bond the Agent may pay the same
without surrender thereof upon receipt of indemnity satisfactory to the Agent).
The City and the Agent may require payment of a reasonable fee for each new Bond
issued under this Section and of the expenses which may be incurred by the City and the Agent.
Any Bond issued under the provisions of this Section in lieu of any Bond alleged to be lost,
destroyed or stolen shall constitute an original contractual obligation on the part of the City
whether or not the Bond alleged to be lost, destroyed or stolen be at any time enforceable by
anyone, and shall be equally and proportionately entitled to the benefits of this Resolution with
all other Bonds secured by this Resolution and any Supplemental Resolution.
Section 2.14. Redemption Prior To Maturity.
(A) General. Each Bond, or any portion thereof in the amount of the Bond
Denomination or any integral multiple thereof Outstanding, may be redeemed and paid in
advance of maturity upon any Interest Payment Date in any year by giving 30 days' notice by
registered or certified mail or personal service to the Registered Owner as required by
applicable provisions of the Bond Law, and by paying the principal amount thereof together with
the Redemption Premium plus interest to the date of advanced maturity, unless sooner
surrendered, in which event interest will be paid to the date of payment, all in the manner and as
provided in the Bond Law.
Neither the failure of any Registered Owner to receive redemption notice or any defect in
such notice shall affect the sufficiency of the proceedings for redemption of Bonds called for
redemption.
(B) Procedure. The Treasurer shall cause the Bonds to be called for redemption and
retired as follows:
(i) If the City deposits into the Prepayment Account of the Redemption Fund
moneys sufficient to redeem the Bonds in full or in part in the Bond Denomination or any
integral multiple thereof, the Treasurer shall redeem Bonds on a pro rata basis.
(ii) Upon prepayment of Assessments in amounts sufficient to redeem Bonds in
the Bond Denomination or any integral multiple thereof, the Treasurer shall redeem
Bonds on a pro rata basis.
(iii) Whenever the balance in the Reserve Fund is sufficient to retire all the
Outstanding Bonds, the Treasurer shall apply those amounts to the redemption of all
Outstanding Bonds.
The Treasurer shall select bonds for redemption in such a way that the ratio of
Outstanding Bonds to issued Bonds is approximately the same in each annual maturity. Within
each annual maturity, Bonds shall be selected for retirement by lot.
The provisions of Part 11.1 of the Bond Law are applicable to the advance payment of
assessments and to the calling of the Bonds.
(C) Government as Owner. If outstanding Bonds are owned by the Government, the
Bonds are subject to call and redemption at any time at the principal amount thereof and
accrued interest to the date of redemption, and notice of advanced maturity need not be
M
published nor the Redemption Premium be paid with respect to any such Bonds being called if
expressly waived by the Government.
If the Government is the Registered Owner of a fully -registered bond redeemed in part
only, the Treasurer shall, upon surrender of the Bond, endorse thereon and in the record of the
Bond a notation of such partial redemption and return the Bond to the Government. In lieu of
surrendering such Bond redeemed in part only, the Government may, with the consent of the
Treasurer, endorse thereon a notation of such partial redemption in the form provided on such
single fully registered Bond.
Section 2.15. Refunding Of Bonds. The Bonds may be refunded by the City pursuant
to the procedures of Divisions 11 or 11.5 of the California Streets and Highways Code upon the
conditions as set forth in appropriate proceedings therefor, all as determined by the City Council.
Section 2.16. Engineer's Report. The Engineer's Report in the form on file with the
City Clerk as of the date of this Resolution, including any changes and modifications to the
assessments therein made since the approval of such Engineer's Report by the City Council, is
hereby approved as filed and shall stand as the Engineer's Report for future proceedings of this
Council for the Assessment District.
Section 2.17. Securities Depository.
(a) The Bonds shall initially be registered in the name of the Original Purchaser. In
the future, the Bonds may be registered pursuant to a book -entry system administered by a
securities depository with no physical distribution of Bond certificates to be made. The terms
and conditions of such registration shall be set forth in a supplement to this Resolution.
ARTICLE 111
SALE AND DELIVERY OF BONDS
Section 3.01. Sale Of Bonds. The sale of the Bonds to the Government is hereby
approved.
Section 3.02. Authorization and Bond Parameters.
(a) The Authorized Officers are hereby separately authorized and directed to execute
and deliver the documents and instruments herein specified, with such additions thereto or
changes therein as are approved by the Authorized Officer, including such additions or changes
as are necessary or advisable to permit the timely issuance, sale and delivery of the Bonds.
(b) The City Clerk is authorized to complete and to approve changes in any provisions of
this Resolution and all of the Exhibits hereto in order to accomplish the delivery of any of the
Bonds on schedule, and such changes may be accomplished by attachment of a certificate,
executed by the City Clerk, to this Resolution on file in the office of the City Clerk. The approval
of such additions or changes shall be conclusively evidenced by the execution and delivery of
the documents and instruments herein specified by the Authorized Officer.
(c) The authorities contained in this Section 3.02 and Section 3.03 are subject to the
conditions that any additions or changes may not:
(i) authorize an aggregate principal amount of the Bonds in excess of $1,750,000;
(ii) result in an annual interest rate on the Bonds in excess of 6.00%;
(iv) result in a maturity of the Bonds in excess of the 30 years from the Closing
Date.
Section 3.03. Prior Actions Approved. All actions taken by the Authorized Officers,
employees and agents of the City in the establishment of the Assessment District and the sale
and issuance of the Bonds are hereby approved, confirmed and ratified.
Section 3.04. Equal Security. In consideration of the acceptance of the Bonds by the
Owners thereof, this Resolution shall be deemed to be and shall constitute a contract between
the City and the Owners from time to time of the Bonds; and the covenants and agreements
herein set forth to be performed on behalf of the City shall be for the equal and proportionate
benefit, security and protection of all Owners of the Bonds without preference, priority or
distinction as to security or otherwise of any of the Bonds over any of the others by reason of the
series, number or date thereof, or the time of sale, execution or delivery thereof, or otherwise for
any cause whatsoever, except as expressly provided therein or herein.
Section 3.05. Limited Obligation. All obligations of the City under this Resolution and
the Bonds are not general obligations of the City, but are limited obligations, payable solely from
the Assessments and the funds pledged therefore hereunder. Neither the faith and credit of the
City, nor of the County, nor of the State of California or any political subdivision thereof, is
pledged to the payment of the Bonds.
The Bonds are "Limited Obligation Improvement Bonds" under section 8769 of the Bond
Law and are payable solely from and secured solely by the Assessments and the amounts in the
-13-
Redemption Fund and the Reserve Fund created hereunder. Notwithstanding any other
provision of this Resolution, the City is not obligated to advance available surplus funds from the
City treasury to cure any deficiency in the Redemption Fund; provided, however, the City is not
prevented, in its sole discretion, from so advancing funds.
ARTICLE IV
FUNDS AND ACCOUNTS
Section 4.01. Application Of Proceeds Of Sale Of Bonds. The Agent shall set aside,
pay over and deposit the proceeds of the sale of the Bonds, promptly upon receipt from the
Original Purchaser, into the Improvement Fund as set forth in this Article IV and Exhibit A
hereto.
Section 4.02. Improvement Fund.
(a) Establishment and Funding. The Improvement Fund is hereby established as a
separate fund to be held by the Treasurer to the credit of which deposits shall be made from the
proceeds of the Bonds as required by Section 4.01.
In addition, the City shall transfer to the Treasurer, for deposit in the Improvement fund,
the cash prepayments of Assessments previously received by the City with respect to the
Assessment District.
(b) Disbursements. The Treasurer shall disburse moneys in the Improvement Fund for
the following purposes:
(i) Paying or reimbursing the Costs of Issuance for the Bonds.
(ii) Paying or reimbursing the costs of acquiring and constructing the Project,
including but not limited to all costs incidental to or connected with such acquisition and
construction, and the repayment of any interim financing for the Project.
Disbursements from the Improvement Fund shall be subject to the provisions of Section
5.07 hereof concerning private activity bond limitations. Any surplus remaining after payment of
all such costs and expenses shall be used as set forth in the proceedings pursuant to the
Resolutions and applicable provisions of the Act, and the Improvement Fund shall be closed.
Section 4.03. Redemption Fund.
(a) Establishment The Redemption Fund is hereby established as a separate fund to
be held by the Treasurer to the credit of which deposits shall be made as required by Sections
4.01, 5.01 and, if applicable, Section 4.04 and any other amounts required to be deposited
therein by this Resolution or the Bond Law. Moneys in the Redemption Fund shall be held by
the Treasurer for the benefit of the City and the Owners of the Bonds, and shall be disbursed for
the payment of the principal of, and interest and any premium on, the Bonds as provided below.
(b) Prepayment Subaccount. Within the Redemption Fund, the Treasurer shall
establish and maintain a Prepayment Subaccount, into which the Treasurer shall deposit any
amounts representing the prepayment of Assessments after the issuance of the Bonds. The
Treasurer shall apply amounts deposited in the Prepayment Subaccount to the early redemption
of Bonds in accordance with Section 2.14, and shall administer the Prepayment Subaccount in
accordance with the applicable provisions of the Bond Law.
(c) Disbursements.
(i) On or before each Interest Payment Date, the Agent shall withdraw from the
Redemption Fund and pay to the Owners of the Bonds the principal of, and interest and any
premium, then due and payable on the Bonds. Five Business Days before each Interest
Payment Date, the Agent shall determine if the amounts then on deposit in the Redemption
Fund are sufficient to pay the Debt Service due on the Bonds on such Interest Payment date.
(ii) If the amounts on deposit in the Redemption Fund are insufficient for these purposes,
the Treasurer shall withdraw from the Reserve Fund, to the extent of the amounts on deposit
therein, the amount of such insufficiency, and shall transfer those amounts to the Redemption
Fund. Amounts so withdrawn and deposited in the Redemption Fund shall be applied to the
payment of the Bonds.
(iii) If, after the foregoing transfers, there are insufficient funds in the Redemption Fund to
pay the principal of, and interest and any premium, then due and payable on the Bonds, the
Agent shall apply the available funds first to the payment of interest on the Bonds, then to the
payment of principal due on the Bonds, and then to payment of principal due on the Bonds by
reason of Bonds called for redemption under Section 2.14 hereof, in each case on a pro rata
basis (based on the original principal amount of the Bonds).
Section 4.04. Reserve Fund.
(a) Establishment and Funding. The Reserve Fund shall be established and held by
the Treasurer as a separate fund of the City for the benefit of the City and the Owners of the
Bonds, to the credit of which deposits shall be made from the proceeds of the Bonds as required
by Section 4.01.
The proceeds from redemption or sale of properties with respect to which payment of
delinquent Assessments and interest thereon was made from the Reserve Fund shall be
credited to the Reserve Fund.
(b) Use of Fund. Except as otherwise provided in this Section 4.04, all amounts
deposited in the Reserve Fund shall be used and withdrawn by the Treasurer solely for the
purposes of:
(A) making transfers to the Redemption Fund in the event of any deficiency at
any time in the Redemption Fund of the amount then required for payment of the
principal of, and interest and any premium on, the Bonds under and to the extent set
forth in Section 4.03, or
(B) for the purpose of redeeming Bonds in accordance with subsection 4.04(d)
below.
(c) Transfers When Balances Exceed Outstanding Bonds; Closing of Funds.
Whenever the balance in the Reserve Fund is sufficient to retire all the Outstanding Bonds,
whether by advance retirement or otherwise, collection of the principal and interest on the
Assessments shall be discontinued and the Treasurer shall liquidate the Reserve Fund and use
the amounts therein to redeem the Outstanding Bonds under Section 2.14, and the Reserve
Fund shall be closed.
If the balance in the Reserve Fund at the time of liquidation exceeds the amount required
to retire all of the Outstanding Bonds, the excess shall be used in accordance with the Act and
the Bond Law.
(d) Transfer of Excess of Reserve Requirement. Whenever, on any Interest Payment
Date, the amount in the Reserve Fund exceeds the then applicable Reserve Requirement, the
Treasurer shall, except as otherwise provided in Section 5.09 hereof for purposes of rebate,
transfer an amount equal to the excess from the Reserve Fund into the Redemption Fund to be
used in accordance with Part 16 of the Bond Law.
Section 4.05. Investment Of Funds. Moneys in the Improvement Fund, the Redemption
Fund (and the Accounts therein), and the Reserve Fund shall be invested in Authorized
Investments, maturing on a date prior to which such moneys are expected to be required. Any
income therefrom or interest thereon shall accrue to and be deposited in the fund and account
from which such moneys were invested.
M
ARTICLE V
COVENANTS OF THE CITY
Section 5.01. Collection of Unpaid Assessments. The City shall comply with all
requirements of the Act, the Bond Law and this Resolution to assure the timely collection of the
Assessments, including, without limitation, the enforcement of delinquent assessments. To that
end, the following shall apply:
(A) Collections. The Assessments as set forth on the list thereof on file with
the Treasurer, together with the interest thereto, shall be payable in annual series
corresponding in number and proportionate amount to the number of installments and
principal amounts of the Bonds maturing or becoming subject to mandatory prior
redemption under Section 2.14 hereof and Exhibit A hereto.
An annual proportion of each Assessment shall be payable in each Fiscal Year
preceding the date of maturity or mandatory prior redemption date of each of the Bonds
issued sufficient to pay the Bonds when due. Such proportion of each Assessment
coming due in any year, together with the annual interest thereon, shall be payable in the
same manner and at the same time and in the same installments as the general taxes on
real property are payable, and become delinquent at the same times and in the same
proportionate amounts and bear the same proportionate penalties and interests after
delinquency as do the general taxes on real property.
All sums received from the collection of the Assessments and of the interest and
penalties thereon shall be placed in the Redemption Fund.
(B) Auditor Record. The Treasurer shall, before the final date on which the
Auditor will accept the transmission of the Assessments for the parcels within the
Assessment District for inclusion on the next tax roll, prepare or cause to be prepared,
and shall transmit to the Auditor, such data as the Auditor requires to include the
installments of the Assessments on the next secured tax roll. The Treasurer is hereby
authorized to employ consultants to assist in computing the installments of the
Assessments hereunder and in reconciling Assessments billed to amounts received as
provided in the subsection (C) of this Section 5.01.
(C) Administrative Costs. In addition to any amounts authorized pursuant to
Section 8682 of the Bond Law to be included with the annual amounts of installments,
the City, pursuant to Section 8682.1 of the Bond Law, may cause to be entered on the
assessment roll on which taxes will next become due, opposite each lot or parcel of land
within the Assessment District in the manner set forth in Section 8682, each lot's pro rata
share of the estimated annual expenses of the City in connection with the administrative
duties thereof for the Bonds, including, but not limited to, the costs of registration,
authentication, transfer and exchange of the Bonds, compliance with the provisions of
Article V hereof, and the funding of the Reserve Fund under Section 4.04 hereof.
Section 5.02. Foreclosure. The City hereby covenants with and for the benefit of the
Owners of the Bonds that it will order, cause to be commenced, and thereafter diligently
prosecute, a foreclosure action in the superior court pursuant to and as provided in sections
8830 and 8835, inclusive, of the Bond Law, on the following conditions: no later than October
10 of each fiscal year, the Treasurer will determine the total amount of delinquency in the
collection of Assessments for the prior Fiscal Year, and if the Treasurer determines that the total
I ";
amount of delinquency for the prior Fiscal Year was 5% or more of total of Assessments due
and payable in that Fiscal Year, the City will, within 150 days after such determination is made,
commence an action to foreclose the lien of any assessment or installment thereof which has
been billed, but has not been paid, with respect to the prior Fiscal Year.
The Treasurer shall notify the City Attorney of any such delinquency of which the
Treasurer is aware, and the City Attorney shall commence, or cause to be commenced, such
foreclosure proceedings. The City Attorney is hereby authorized to employ counsel to conduct
any such foreclosure proceedings without further action of the City Council.
Section 5.03. Reserved.
Section 5.04. Punctual Payment; Compliance With Documents. The City shall
punctually pay or cause to be paid the interest and principal to become due with respect to all of
the Bonds in strict conformity with the terms of the Bonds and of this Resolution, and will
faithfully observe and perform all of the conditions, covenants and requirements of this
Resolution and all Supplemental Resolutions.
Section 5.05. No Priority For Additional Obligations. The City covenants that no
additional bonds or other obligations shall be issued or incurred having any priority over the
Bonds in payment of principal or interest out of the Assessments.
Section 5.06. Further Assurances. The City will adopt, make, execute and deliver any
and all such further resolutions, instruments and assurances as may be reasonably necessary
or proper to carry out the intention or to facilitate the performance of this Resolution, and for the
better assuring and confirming unto the Owners of the Bonds the rights and benefits provided in
this Resolution.
Section 5.07. Private Activity Bond Limitation. The City shall assure that the proceeds
of the Bonds are not so used as to cause the Bonds to satisfy the private business tests of
section 141(b) of the Tax Code or the private loan financing test of section 141(c) of the Tax
Code.
Section 5.08. Federal Guarantee Prohibition. The City shall not take any action or
permit or suffer any action to be taken if the result of the same would be to cause any of the
Bonds to be "federally guaranteed" within the meaning of section 149(b) of the Tax Code.
Section 5.09. Rebate Requirement. The City shall take any and all actions necessary to
assure compliance with section 148(f) of the Tax Code, relating to the rebate of excess
investment earnings, if any, to the federal government, to the extent that such section is
applicable to the Bonds.
Section 5.10. No Arbitrage. The City shall not take, or permit or suffer to be taken by
the Agent or otherwise, any action with respect to the proceeds of the Bonds which, if such
action had been reasonably expected to have been taken, or had been deliberately and
intentionally taken, on the date of issuance of the Bonds would have caused the Bonds to be
"arbitrage bonds" within the meaning of section 148 of the Tax Code.
Section 5.11. Yield Of The Bonds. In determining the yield of the Bonds to comply with
Section 5.09 and 5.10 hereof, the City will take into account redemption (including premium, if
any) in advance of maturity based on the reasonable expectations of the City, as of the Closing
M
Date, regarding prepayments of Assessments and use of prepayments for redemption of the
Bonds, without regard to whether or not prepayments are received or Bonds redeemed.
Section 5.12. Maintenance Of Tax -Exemption. The City shall take all actions
necessary to assure the exclusion of interest on the Bonds from the gross income of the Owners
of the Bonds to the same extent as such interest is permitted to be excluded from gross income
under the Tax Code as in effect on the date of issuance of the Bonds.
Section 5.13. Amendment. Without the consent of the Owners of the Bonds, the City
hereafter may amend this Resolution to add, modify or delete provisions if the same is
necessary or desirable to assure compliance with Section 148(f) of the Tax Code relating to
rebate of excess investment earnings or as otherwise required, to assure the exemption from
federal income taxation of interest on the Bonds.
Section 5.14 Small Issuer Exemption From Rebate. The City hereby represents that
not more than $5,000,000 aggregate principal amount of obligations the interest on which is
excludable (under section 103(a) of the Tax Code) from gross income for federal income taxes
(other than private activity bonds, as defined in section 141 of the Tax Code, except qualified
501(c)(3) bonds as defined in section 145 of the Tax Code), including the Bonds, has been or
shall be issued by the City, including all subordinate entities of the City, during the calendar year
2012.
Section 5.15 Small Issuer Exemption From Bank Nondeductibility Restriction. The
City hereby designates the Bonds for purposes of paragraph (3) of section 265(b) of the Code
and represents that not more than $10,000,000 aggregate principal amount of obligations the
interest on which is excludable (under section 103(x) of the Code) from gross income for federal
income tax purposes (excluding (i) private activity bonds, as defined in section 141 of the Code,
except certain qualified 501(c)(3) bonds as defined in section 145 of the Code for which the and
(ii) current refunding obligations to the extent the amount of the refunding obligation does not
exceed the outstanding amount of the refunded obligation), including the Bonds, has been or will
be issued by the City, including all subordinate entities of the City, during the calendar year
2012.
M
ARTICLE VI
MISCELLANEOUS
Section 6.01. Deposit And Investment Of Moneys In Funds. Subject in all respects to
the provisions of Section 6.02, moneys in any fund or account created or established by this
Resolution and held by the Treasurer shall be invested by the Treasurer in Authorized
Investments as directed pursuant to a Certificate of the City filed with the Treasurer at least two
Business Days in advance of the making of such investments.
Any fund or account required by this Resolution to be established by the Treasurer and
held and maintained by the Treasurer or the Agent may be established and maintained in the
accounting records of the Treasurer or the Agent either as a fund or an account, and may, for
the purposes of such records, any audits thereof and any reports or statements with respect
thereto, be treated either as a fund or an account; but all such records with respect to all such
funds and accounts shall at all times be maintained in accordance with sound accounting
practices and with due regard for the protection of the security of the Bonds and the rights of
every Owner thereof.
The following shall apply to such investments:
(A) Obligations purchased as an investment of moneys in any fund or account
shall be deemed to be part of such fund or account, subject, however, to the
requirements of this Resolution for transfer of interest earnings and profits resulting from
investment of amounts in funds and accounts.
(B) The Treasurer may act as principal or agent in the acquisition or
disposition of any investment. The Treasurer shall incur no liability for losses arising
from any investments made in accordance with this Resolution.
(C) Investments in any and all funds and accounts may at the discretion of the
Treasurer be commingled in a separate fund or funds for purposes of making, holding
and disposing of investments, notwithstanding provisions herein for transfer to or holding
in or to the credit of particular funds or accounts of amounts received or held by the
Treasurer hereunder; provided that the Treasurer shall at all times account for such
investments strictly in accordance with the funds and accounts to which they are credited
and otherwise as provided in this Resolution.
(D) The Treasurer shall sell at the highest price reasonably obtainable, or
present for redemption, any investment security whenever it is necessary to provide
moneys to meet any required payment, transfer, withdrawal or disbursement from the
fund or account to which such investment security is credited and the Treasurer shall not
be liable or responsible for any loss resulting from the acquisition or disposition of such
investment security in accordance herewith.
(E) The Treasurer shall keep records or accounts of all expenditures or
disbursements therefrom which records shall be available for inspection during business
hours on any Business Day upon prior written request.
-21-
Section 6.02. Acquisition, Disposition and Valuation of Investments.
(A) Except as otherwise provided in subsection 6.02(B) below, the City covenants
that all investments of amounts deposited in any fund or account under this Resolution, or
otherwise containing gross proceeds of the Bonds (under section 148 of the Tax Code) shall be
acquired, disposed of and valued (as of the date that valuation is required by this Resolution or
the Tax Code) at Fair Market Value.
(B) Investments in funds or accounts (or portions thereof) that are subject to a yield
restriction under applicable provisions of the Tax Code and (unless valued at least annually)
investments in each Reserve Fund shall be valued at their present value (under section 148 of
the Tax Code).
Section 6.03. Partial Invalidity. If any one or more of the covenants or agreements, or
portions thereof, provided in this Resolution to be performed on the part of the City, the City
Council, the Treasurer or the Agent is held by a court of competent jurisdiction to be contrary to
law, then each such covenant or agreement, or such portions thereof, shall be null and void and
shall be deemed separable from the remaining covenants and agreements or portions thereof
and shall in no way affect the validity of this Resolution or of the Bonds; but the Owner shall
retain all the rights and benefits accorded to them under applicable provisions of law. The City
.Council hereby declares that it would have adopted this Resolution and each and every other
section, paragraph, subdivision, sentence, clause and phrase hereof, and would have
authorized the issuance of the Bonds pursuant hereto, irrespective of the fact that any one or
more sections, paragraphs, subdivisions, sentences, clauses or phrases of this Resolution or the
application thereof, to any person or circumstances may be held by a court of competent
jurisdiction to be unconstitutional, unenforceable or invalid.
Section 6.04. Defeasance. Subject to the provisions of Section 2.15 hereof concerning
refunding of the Bonds, the City may pay and discharge the entire indebtedness on all Bonds
Outstanding in any one or more of the following ways:
(A) by paying or causing to be paid the principal of and interest and any
premium on, all Bonds Outstanding, as and when they become due and payable;
(B) by depositing with the Agent, in trust, at or before maturity, money which,
together with the amounts then on deposit in the Redemption Fund provided for is fully
sufficient to pay all Bonds Outstanding, including all principal, interest and any applicable
redemption premiums, or
(C) by irrevocably depositing with the Agent, in trust, cash and Federal
Securities in such amount as the City determines, as confirmed by an independent
certified public accountant, which will, together with the interest to accrue thereon and
moneys then on deposit in the Redemption Fund, be fully sufficient to pay and discharge
the indebtedness on all Bonds, including all principal, interest and any applicable
redemption premiums, at or before their respective maturity dates.
If any of the foregoing deposits has been made, and if the appropriate redemption notice
has been given as required by this Resolution for any such Bonds that are to be redeemed prior
to maturity, then, at the election of the City, and notwithstanding that any Bonds have not been
surrendered for payment, the pledge of the Assessments and other funds provided for in this
Resolution and all other obligations of the City under this Resolution with respect to all
-22-
Outstanding Bonds shall cease and terminate, except only the obligation of the City to pay or
cause to be paid to the Owners of the Bonds not so surrendered and paid all sums due thereon,
the obligation of the City to assure that no action is taken or failed to be taken if such action or
failure adversely affects the exclusion of interest on the Bonds from gross income for federal
income tax purposes, and all amounts owing to the Treasurer. Thereafter Assessments shall
not be payable to the Treasurer.
The City shall file a written notice of such election with the Treasurer.
Any funds thereafter held by the Treasurer upon payments of all fees and expenses of
the Treasurer, which are not required for said purpose, shall be paid over to the City to be used
by the City for the purposes permitted by the Act and the Bond Law.
Section 6.05. Validity Of Bonds. The validity of the authorization and issuance of the
Bonds shall not be dependent upon the completion of the acquisition of the Project or upon the
performance by any person or such person's obligation with respect to the Project.
Section 6.06. Repeal Of Inconsistent Resolutions. Any resolution of the City Council,
and any part of such resolution, inconsistent with this Resolution, is hereby repealed to the
extent of such inconsistency.
Section 6.07. Authority Of Treasurer. All actions mandated by this Resolution to be
performed by the Treasurer may be performed by the duly appointed deputy or designee
thereof, or such other official of the City duly designated and authorized by the City to act as
Treasurer hereunder, or an independent contractor, consultant or trustee duly designated and
authorized by the District to act as Treasurer hereunder.
Section 6.08. Effective Date Of The Resolution. This Resolution shall become
effective upon the date of its adoption.
************
-23-
I, ESTHER C. BEIRNE, Clerk of the City of San Rafael, hereby certify that the foregoing
resolution was duly and regularly introduced and adopted at a regular meeting of the Council of
the City of San Rafael held on the 6th day of August, 2012, by the following vote, to wit:
AYES: COUNCILMEMBERS: Connolly, Heller, Levine, McCullough & Mayor Phillips
NOES: COUNCILMEMBERS: None
ESTHER C. BEIRNE, City Clerk
-24-
EXHIBIT A
IMPROVEMENT BONDS
CITY OF SAN RAFAEL
Pt. San Pedro Road Median Landscaping Assessment District
Limited Obligation Improvement Bonds, Series 2012
Bond Denomination. Under Section 1.01, the Bond Denomination is $1,000.
Closing Date. Under Section 1.01, the Closing Date is August 31, 2012.
Principal Amount. Under Sections 1.01 and 2.03, the Principal Amount of the Bonds is
$1,750,000.
First Interest Payment Date. Under Section 1.01, the first Interest Payment Date on the
Bonds is March 2, 2013.
Interest Rate. Under Section 2.05, the Bonds shall bear interest at the rate of 5.250% per
annum.
Application of Bonds Proceeds. Under Section 4.01, on the Closing Date, the proceeds of
the Bonds disbursed by the Original Purchaser and received by the Treasurer on the Closing
Date shall be deposited as follows:
(a) To the Improvement Fund: $1,650,000.00; in addition, the Treasurer shall deposit
$159,396.64 representing prepaid assessments into the Improvement Fund, for a total
deposit of $1,809,396.64.
(b) To the Reserve Fund: $100,000.00
SCHEDULE OF MATURITIES
CITY OF SAN RAFAEL
Pt. San Pedro Road Median Landscaping Assessment District
Limited Obligation Improvement Bonds, Series 2012
Maturity
Total
Date
Principal
9/2/2013
52,600
9/2/2014
55,900
9/2/2015
58,800
9/2/2016
61,900
9/2/2017
65,100
9/2/2018
68,500
9/2/2019
72,100
9/2/2020
75,900
9/2/2021
79,900
9/2/2022
84,100
9/2/2023
88,500
9/2/2024
93,200
9/2/2025
98,000
9/2/2026
103,200
9/2/2027
108,600
9/2/2028
114,300
9/2/2029
120,300
9/2/2030
126,600
9/2/2031
133,300
9/2/2032
89,200
$1,750,000
A-2
EXHIBIT B
[FORM OF SERIAL BOND]
United States of America
State of California
County of Marin
Registered
Number --
CITY OF SAN RAFAEL
Pt. San Pedro Road Median Landscaping Assessment District
Limited Obligation Improvement Bonds, Series 2012
INTEREST RATE MATURITY DATE DATED DATE CUSIP
REGISTERED OWNER:
PRINCIPAL AMOUNT: *** DOLLARS'
Under and by virtue of the Improvement Bond Act of 1915, Division 10 (commencing
with Section 8500) of the Streets and Highways Code (the "Act"), the City of San Rafael (the
"City"), County of Marin, State of California, will, out of the redemption fund for the payment of
the bonds issued upon the unpaid portion of assessments made for the acquisition, work and
improvements more fully described in proceedings taken pursuant to the resolution adopted by
the City Council of the City on April 4, 2011, pay to the registered owner named above or
registered assigns, on the maturity date stated above, the principal amount stated above, in
lawful money of the United States of America and in like manner will pay interest from the
Interest Payment Date (as defined below) next preceding the date on which this bond is
authenticated, unless this bond is authenticated and registered as of an Interest Payment Date,
in which event it shall bear interest from such Interest Payment Date, or unless this bond is
authenticated and registered prior to March 2, 2013, in which event it shall bear interest from the
dated date above until payment of the principal amount shall have been discharged, at the rate
per annum stated above, payable semiannually on March 2 and September 2 (each an "Interest
Payment Date) in each year commencing on March 2, 2013.
Both the principal hereof and redemption premium hereon are payable upon surrender
at the principal office of the Treasurer, as Authentication Agent, Registrar and Paying Agent (the
"Agent"), in San Rafael, California, and the interest hereon is payable by check or draft mailed
by first class mail to the registered owner hereof at the owner's address as it appears on the
records of the Agent or at an address that has been filed with the Agent for that purpose as of
the 15th day of the calendar month immediately preceding each Interest Payment Date (or by
wire transfer made on such Interest Payment Date upon the written instructions of any
registered owner of $1,000,000 or more in aggregate principal amount of Bonds delivered to the
Agent prior to the 15th day of the calendar month immediately preceding such Interest Payment
Date).
This bond will continue to bear interest after maturity at the rate above stated; provided it
is presented at maturity and payment thereof is refused upon the sole ground that there are not
sufficient moneys in said redemption fund with which to pay same. If it is not presented at
maturity, interest thereon will run until maturity.
This bond shall not be entitled to any benefit under the Act and the Resolution
Authorizing Issuance of Bonds (the "Resolution of Issuance") or become valid or obligatory for
any purpose, until the certificate of authentication and registration hereon endorsed shall have
been dated and signed by the Agent.
THE BONDS ARE QUALIFIED TAX-EXEMPT OBLIGATIONS DESIGNATED BY THE
DISTRICT FOR THE PURPOSE OF SECTION 265(b) of the INTERNAL REVENUE CODE OF
1986.
IN WITNESS WHEREOF, the City of San Rafael has caused this bond to be executed
by the Finance Director and by the City Clerk, all as of the day of 2012.
City Clerk
CITY OF SAN RAFAEL
IN
Finance Director,
City of San Rafael
CERTIFICATE OF AUTHENTICATION AND REGISTRATION
This is one of the bonds described in the within mentioned Resolution of Issuance.
Dated: 2012
M
Finance Director, City of San Rafael,
as Agent
M
ADDITIONAL PROVISIONS OF THE BOND
This bond is one of several annual series of bonds of like date, tenor, and effect, but
differing in amounts, maturities and interest rates, issued by the City under the Act and the
Resolution of Issuance for the purpose of providing means for paying for the improvements
described in the proceedings, and is secured by the moneys in the redemption fund and by the
unpaid portion of assessments made for the payment of those improvements, and, including
principal and interest, is payable exclusively out of the redemption fund.
This bond is transferable by the registered owner hereof, in person or by the owner's
attorney duly authorized in writing, at the office of the Agent, subject to the terms and conditions
provided in the Resolution of Issuance, including the payment of certain charges, if any, upon
surrender and cancellation of this bond. Upon transfer, a new registered bond or bonds, of any
authorized denomination or denominations, of the same maturity, and for the same aggregate
principal amount, will be issued to the transferee in exchange therefor.
Bonds shall be registered only in the name of an individual (including joint owners), a
corporation, a partnership, or a trust.
Neither the City nor the Agent shall be required to exchange or to register the transfer of
bonds during the 15 days immediately preceding any Interest Payment Date.
The City and the Agent may treat the registered owner hereof as the absolute owner for
all purposes, and the City and the Agent shall not be affected by any notice to the contrary.
This Bond or any portion of it in the amount of $500, or any integral multiple thereof, may
be redeemed and paid in advance of maturity upon the second day of March or September in
any year by giving at least 30 days' notice by registered or certified mail or personal service to
the registered owner hereof at the registered owner's address as it appears on the registration
books of the Agent and by paying principal and accrued interest together with a premium equal
to 3% of the principal amount being redeemed through September 2, 2017, and 0% thereafter.
M-1
The following abbreviations, when used in the inscription on the face of this bond, shall
be construed as though they were written out in full according to applicable laws or regulations:
TEN COM - as tenants in common
TEN ENT - as tenants by the entireties
JT TEN as joint tenants with right of
survivorship and not as tenants
in common
UNIF GIFT MIN ACT - Custodian
(Cust) (Minor)
under Uniform Gifts to Minors Act
(State)
Additional abbreviations may also be used though not in the above list
(FORM OF ASSIGNMENT)
For value received, the undersigned do(es) hereby sell, assign and transfer unto
(Name, Address and Tax Identification or Social Security Number of Assignee)
the within mentioned Bond and hereby irrevocably constitute(s) and appoint(s)
, attorney, to transfer the same on the registration books of the Agent, with full
power of substitution in the premises.
Dated:
Signature Guaranteed:
NOTICE: The signature(s) on this assignment
must correspond with the name(s) as
written on the face of the registered
Bond in every particular without
alteration or enlargement or any change
whatsoever.
EXHIBIT C
[FORM OF SINGLE BOND]
UNITED STATES OF AMERICA
STATE OF CALIFORNIA
COUNTY OF MARIN
CITY OF SAN RAFAEL
Pt. San Pedro Road Median Landscaping Assessment District
Limited Obligation Improvement Bonds, Series 2012
Under and by virtue of the Improvement Bond Act of 1915, Division 10 of the Streets and
Highways Code of the State of California (the "Act"), the City of San Rafael (the "City"), County
of Marin, State of California, for its Pt. San Pedro Road Median Landscaping Assessment
District (the "Assessment District"), will, out of the Redemption Fund for the payment of the
bonds issued upon the unpaid portion of the assessments made for the acquisition, work and
improvements more fully described in the proceedings taken pursuant to the resolution adopted
by the City Council of the City on April 4, 2011, pay to the City of San Rafael, or registered
assigns, the sum of not to exceed:
00TUVAKM
being the aggregate of the principal amount of the bonds herein specified, in installments of the
principal amounts in the years as follows:
Maturity Bond Total
Date Numbers Principal
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2/20
9/2120
C-1
Maturity Bond Total
Date Numbers Principal
9/2/20_
9/2/20_
9/2/20_
9/2/20
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
9/2/20_
with interest thereon from the date hereof at the rate of % per annum, all as is hereinafter
specified, and at the office of City's Finance Director (herein, the "Treasurer").
This bond is issued in lieu of and represents the Bonds above mentioned, all of like,
date, tenor and effect, but differing in amounts and maturities, and is issued by the City under
said law for the purpose of providing means for paying for the acquisition, work and
improvements described in said proceedings, and is secured by the moneys in said Redemption
Fund and by the unpaid portion of the assessments made for the payment of said acquisition,
work and improvements, and, including principal and interest, is payable exclusively out of the
Redemption Fund.
The interest is payable commencing on the 2nd day of March, 2013, and semiannually
thereafter on the second days of September and March. The Bonds represented by this bond
will continue to bear interest after their respective maturity dates at the rate above stated,
provided there is not sufficient money in said redemption fund to pay same on their due dates,
subject to the terms of the resolution providing for the issuance hereof.
Both principal and interest shall be paid to the registered owner hereof by check or wire
transfer sent to the address entered in the registration book maintained by the Treasurer for the
registration and transfer of this bond, except that the final installment due thereon will be paid
only upon the surrender of this bond to the Treasurer.
C-2
The principal of the Bonds represented by this bond may be redeemed and paid in
advance of maturity by paying the principal amount thereof and accrued interest, as provided in
the resolution providing for the issuance hereof.
This bond shall not become valid or obligatory for any purpose under the Act or the
Resolution Authorizing Issuance of Improvement Bonds and Related Actions adopted by the
City Council of the City on , 2012, and any supplements or amendments
thereto (the "Resolution of Issuance") heretofore adopted by the City Council of the City until
authenticated and registered as to principal and interest in said registry book and in the space
provided on this bond. This bond may be transferred by the registered owner, in person or by
duly authorized attorney in writing, upon surrender of this bond for registration of such transfer,
together with a duly executed written instrument of transfer in form approved by the Treasurer.
No transfer shall be valid until entered in said book and endorsed upon the back of this bond.
Any owner of this bond subsequent to its original owner is hereby placed on notice of all
payments of both principal of and interest on this bond prior to its transfer to such owner, and all
subsequent owners hereof hereby acknowledge that they have ascertained the actual unpaid
principal amount of this bond as of the date of transfer to them and hereby release the City from
all obligation as to all principal and interest paid by the City prior to such date.
This bond may be exchanged for fully registered bonds, of denominations, and in the
manner set forth in the Resolution of Issuance.
This bond is a qualified tax exempt obligation, designated by the City for purposes of
Section 265 (B) of the Internal Revenue Code of 1986, as amended.
C-3
IN WITNESS WHEREOF, the City has caused this bond to be signed by the City
Finance Director, and by the City Clerk, all on 2012.
City Clerk
C-4
Finance Director
City of San Rafael
Certificate of Authentication
This is the bond described in the Resolution of Issuance, which has been authenticated
on 2012.
Finance Director, City of San Rafael
As Authentication Agent
In
C-5
Legal Opinion
1 hereby certify that the following is a correct copy of the signed legal opinion of Jones
Hall, A Professional Law Corporation, San Francisco, California, addressed to the City of San
Rafael and on file in my office, dated the date of delivery of and payment for the Bonds therein
described.
City Clerk
City of San Rafael
(INSERT LEGAL OPINION HERE)
NOTE: NO WRITING BELOW EXCEPT BY THE AGENT
Registration
This bond is registered in the name of the registered owner last entered below and both
the principal of and interest on this bond are payable only to such Owner.
Registry Name and Address of Signature of
Date Registered Owner the Treasurer
United States of America
C-6
Record of Redemption in Advance of Maturity
of Bonds Represented by this Bond
The record of redemption in advance of maturity on the single bond is as follows:
Bond Numbers Principal Maturity Date
(Inclusive) Denomination Amount (Sept_2)
C-7
SOURCES AND USES OF FUNDS
City of San Rafael
Pt. San Pedro Assessment District
(AD Property Prepayment Included)
$145,000/Year Debt Service (5.25% Coupon)
Private Placement with City Treasury
20 -Year Amortization
Cap Max Principal at Original $1,750,000
Dated Date 08/31/2012
Delivery Date 08/31/2012
Sources:
Bond Proceeds:
Par Amount
Other Sources of Funds:
Property Prepayments
Uses:
Project Fund Deposits:
Construction Costs
Incidental Expenses
Contingency
Other Fund Deposits:
Debt Service Reserve Fund
Delivery Date Expenses:
Cost of Issuance
1,750,000.00
159,396.64
1,909,396.64
1,463,925.50
212,874.50
73,200.00
1,750,000.00
100,000.00
59,396.64
1,909,396.64
ATTACHMENT B
Jul 31, 2012 10:46 am Prepared by NIIA Adtiisors ( 4.306 san rafael:PEDRO-120131) Page 1
BOND DEBT SERVICE
City of San Rafael
Pt. San Pedro Assessment District
(AD Property Prepayment Included)
$145,000/Year Debt Service (5.25% Coupon)
Private Placement with City Treasury
20 -Year Amortization
Cap Max Principal at Original $1,750,000
Period
Ending
Principal
Coupon
Interest
Debt Service
09/02/2012
09/02/2013
52,600
5.250%
92,385.42
144,985.42
09/02/2014
55,900
5.250%
89,113.50
145,013.50
09/02/2015
58,800
5.250%
86,178.76
144,978.76
09/02/2016
61,900
5.250%
83,091.76
144,991.76
09/02/2017
65,100
5.250%
79,842.00
144,942.00
09/02/2018
68,500
5.250%
76,424.26
144,924.26
09/02/2019
72,100
5.250%
72,828.00
144,928.00
09/02/2020
75,900
5.250%
69,042.76
144,942.76
09/02/2021
79,900
5.250%
65,058.00
144,958.00
09/02/2022
84,100
5.250%
60,863.26
144,963.26
09/02/2023
88,500
5.250%
56,448.00
144,948.00
09/02/2024
93,200
5.250%
51,801.76
145,001.76
09/02/2025
98,000
5.250%
46,908.76
144,908.76
09/02/2026
103,200
5.250%
41,763.76
144,963.76
09/02/2027
108,600
5.250%
36,345.76
144,945.76
09/02/2028
114,300
5.250%
30,644.26
144,944.26
09/02/2029
120,300
5.250%
24,643.50
144,943.50
09/02/2030
126,600
5.250%
18,327.76
144,927.76
09/02/2031
133.300
5.250%
11,681.26
144,981.26
09/02/2032
89,200
5.250%
4,683.00
93,883.00
1,750,000
1,098,075.54
2,848,075.54
Jul 31. 2012 10:46 am Prepared by NHA Advisors ( 4.306 san rafael:PEDRO-120731) Pa -e2
BOND DEBT SERVICE
City of San Rafael
Pt. San Pedro Assessment District
(AD Property Prepayment Included)
$145,000/Year Debt Service (5.25% Coupon)
Private Placement with City Treasury
20 -Year Amortization
Cap Max Principal at Original $1,750,000
Period
Annual
Ending
Principal
Coupon
Interest
Debt Service
Debt Service
08/31/2012
03/02/2013
46,447.92
46,447.92
09/02/2013
52,600
5.250%
45,937.50
98,537.50
144,985.42
03/02/2014
44,556.75
44,556.75
09/02/2014
55,900
5.250%
44,556.75
100,456.75
145,013.50
03/02/2015
43,089.38
43,089.38
09/02/2015
58,800
5.250%
43,089.38
101,889.38
144,978.76
03/02/2016
41,545.88
41,545.88
09/02/2016
61,900
5.250%
41,545.88
103,445.88
144,991.76
03/02/2017
39,921.00
39,921.00
09/02/2017
65,100
5.250%
39,921.00
105,021.00
144,942.00
03/02/2018
38,212.13
38,212.13
09/02/2018
68,500
5.250%
38,212.13
106,712.13
144,924.26
03/02/2019
36,414.00
36,414.00
09/02/2019
72,100
5.250%
36,414.00
108,514.00
144,928.00
03/02/2020
34,521.38
34,521.38
09/02/2020
75,900
5.250%
34,521.38
110,421.38
144,942.76
03/02/2021
32,529.00
32,529.00
09/02/2021
79,900
5.250%
32,529.00
112,429.00
144,958.00
03/02/2022
30,431.63
30,431.63
09/02/2022
84,100
5.250%
30,431.63
114,531.63
144,963.26
03/02/2023
28.224.00
28,224.00
09/02/2023
88,500
5.250%
28,224.00
116,724.00
144,948.00
03/02/2024
25,900.88
25,900.88
09/02/2024
93,200
5.2500,/o
25,900.88
119,100.88
145,001.76
03/02/2025
23,454.38
23,454.38
09/02/2025
98,000
5.250%
23,454.38
121,454.38
144,908.76
03/02/2026
20,881.88
20,881.88
09/02/2026
101200
5.250%
20,881.88
124,081.88
144,963.76
03/02/2027
18,172.88
18,172.88
09/02/2027
108.600
5.250%
18,172.88
126,772.88
144,945.76
03/02/2028
15,322.13
15,322.13
09/02/2028
114,300
5.250%
15,322.13
129,622.13
144,944.26
03/02/2029
12,321.75
12,321.75
09/02/2029
120.300
5.250%
12,321.75
132,621.75
144,943.50
03/02/2030
9,163.88
9,163.88
09/02/2030
126,600
5.250%
9,163.88
135,763.88
144,927.76
03/02/2031
5,840.63
5,840.63
09/02/2031
133.300
5.250%
5,840.63
139,140.63
144.981.26
03/02/2032
2,3.11.50
2,341.50
09102/2032
89,200
5.250%
2.3.11.50
91.541.50
93.883.00
1.750,000
1,098.075.54
2.848,075.54
2,848.075.54
Jul 31. 2012 10:46 am Prepared by NI -0, Advisors (1.306 san rafael:PEDRO-120731) Pagc 3
Date
03/02/2013
09/02/2013
03/02/2014
09/02/2014
03/02/2015
09/02/2015
03/02/2016
09/02/2016
03/02/2017
09/02/2017
03/02/2018
09/02/2018
03/02/2019
09/02/2019
03/02/2020
09/02/2020
03/02/2021
09/02/2021
03/02/2022
09/02/2022
03/02/2023
09/02/2023
03/02/2024
09/02/2024
03/02/2025
09/02/2025
03/02/2026
09/02/2026
03/02/2027
09/02/2027
03/02/2028
09/02/2028
03/02/2029
09/02/2029
03/02/2030
09/02/2030
03/02/2031
09/02/2031
03/02/2032
09/02,,2032
NET DEBT SERVICE
City of San Rafael
Pt. San Pedro Assessment District
(AD Property Prepayment Included)
$145,000/Year Debt Service (5.25% Coupon)
Private Placement with City Treasury
20 -Year Amortization
Cap Max Principal at Original $1,750,000
Total
Debt Service
Net
Debt Service
Reserve Fund
Debt Service
46,447.92
1,011.11
45,436.81
98,537.50
1,000.00
97,537.50
44,556.75
1,000.00
43,556.75
100,456.75
1,000.00
99,456.75
43,089.38
1,000.00
42,089.38
101,889.38
1,000.00
100,889.38
41,545.88
1,000.00
40,545.88
103,445.88
1,000.00
102,445.88
39,921.00
1,000.00
38,921.00
105,021.00
1,000.00
104,021.00
38,212.13
1,000.00
37,212.13
106,712.13
1,000.00
105,712.13
36,414.00
1,000.00
35,414.00
108,514.00
1,000.00
107,514.00
34,521.38
1,000.00
33,521.38
110, 421.3 8
1,000.00
109, 421.3 8
32,529.00
1,000.00
31,529.00
112,429.00
1,000.00
111,429.00
30,431.63
1,000.00
29,431.63
114,531.63
1,000.00
113,531.63
28,224.00
1,000.00
27,224.00
116,724.00
1,000.00
115,724.00
25,900.88
1,000.00
24,900.88
119,100.88
1,000.00
118,100.88
23,454.38
1,000.00
22,454.38
121,454.38
1,000.00
120,454.38
20,881.88
1,000.00
19, 881.88
124,081.88
1,000.00
123,081.88
18,172.88
1,000.00
17.172.88
126,772.88
1,000.00
125, 772.88
15,322.13
1,000.00
14,322.13
129,622.13
1,000.00
128,622.13
12,321.75
1,000.00
11,321.75
132,621.75
1.000.00
131, 621.75
9,163.88
1,000.00
8.163.88
135,763.88
1,000.00
134,763.88
5,840.63
1.000.00
4.840.63
139,140.63
1,000.00
138,140.63
2.341.50
1,000.00
1,341.50
91,541.50
101,000.00
(9.458.501
2.848.075.5.1
140,011.11
2,708.064.43
Jul 31. 2012 10:46 am Prepared by N1 -1A Advisors ( 4306 san rafael:PEDRO-120731) Page -1
Cost of Issuance
Bond Counsel
Bond Counsel Expenses
Financial Advisor
Miscellaneous
COST OF ISSUANCE
City of San Rafael
Pt. San Pedro Assessment District
(AD Property Prepayment Included)
$145,000/Year Debt Service (5.25% Coupon)
Private Placement with City Treasury
20 -Year Amortization
Cap Max Principal at Original $1,750,000
$!1000 Amount
17.14286
30,000.00
1.14286
2,000.00
14.28571
25,000.00
1.36951
2,396.64
33.94094 59,396.64
Jul 31, 2012 10:46 am Prepared by N14A Advisors ( 4.306 san rafael:PE.DRO-120731) Page')