HomeMy WebLinkAboutCC Resolution 12659 (Budget Amendments)RESOLUTION NO. 12659
A RESOLUTION OF THE CITY COUNCIL OF THE
CITY OF SAN RAFAEL ADOPTING AMENDMENTS
TO THE 2008-2009 BUDGET
WHEREAS, the City Council approved Resolution 12534 adopting the fiscal year
2008-2009 budget; and
WHEREAS, the economic downturn requires updates to some City operations;
and
WHEREAS, it is the intention of this Council to review recommendations from
staff regarding the City's financial condition, including revenue projections and available
resources and provide funding for various ongoing, capital and other service needs; and
WHEREAS, the City Manager has submitted to the City Council a report outlining
the additional budget items; and
WHEREAS, after examination, deliberation and due consideration, the City
Council has approved the same report and recommendations.
NOW, THEREFORE, BE IT RESOLVED, by the San Rafael City Council that
Resolution 12534 for fiscal year 2008-2009 is amended for administrative items and for
items presented at previous study sessions which adjusts expenditures by $3,960,844
as presented on EXHIBIT II of the staff report on file with the City Clerk and adjusts
revenues by $631,206 as presented on EXHIBIT I of the staff report on file with the City
Clerk.
NOW, THEREFORE, BE IT FURTHER RESOLVED, by the San Rafael City
Council that Resolution 12534 for fiscal year 2008-2009 is further amended to adjust
expenditures and revenues by the City Manager recommended items detailed on
EXHIBIT III for a reduction of total expenditures of $346,900; use of reserves and
project funds of $665,600; reductions of transfers of $615,300; increase of transfers of
$247,000 and an increase of total revenues $8,000. Acceptance of all items
recommended by the City Manager will amend total expenditures to $86,738,082 as
presented on EXHIBIT II of the staff report on file with the City Clerk and to adjust total
revenues to $83,378,566 as presented on EXHIBIT I of the staff report on file with the
City Clerk.
I, ESTHER C. BEIRNE, Clerk of the City of San Rafael, hereby certify that the
foregoing resolution was duly and regularly introduced and adopted at a regular
meeting of the Council of said City held on Tuesday, the 17th of February 2009, by the
following vote, to wit:
AYES: COUNCILMEMBERS: Brockbank, Connolly, Heller & Mayor Boro
NOES: COUNCILMEMBERS: None
ABSENT: COUNCILMEMBERS: Miller
ESTHER C. BEIRNE, City Clerk
WAManagement Services- WorkFile\Finance- WorkFile\Council Material\Resolutions\2009\Amend City budget 08-09
mid yr.doc
CITY OF SAN RAFAEL
BUDGET RECOMMENDATIONS FROM CITY MANAGER
BUILD INTO MIDYEAR BUDGET PROJECTIONS
Department Description
Projected deficit @ 2/12/2009
City Manager Use of 07/08 prior year Emergency
Reserve
Public Works Realign funding for Street Maintenance
Division - utilize greater portion of Gas Tax
resources, and reduce General Fund tax
resources by a like amount
Fire Department Fire equipment fund reductions
Public Works Sidewalk support
Public Works Vacant Supervising Street Maintenance
Fire Department Contract Communications Center with
County
Community Contracted Services
Development
Library Vacant Library Aide position - freeze 2008-
09
Community Services Reduce PWCC fee discounts from 50% to
25% over a two year period
Total Recommendations
Remaining General Fund Deficit
EXHIBIT III
FY 2008-2009 Non -GF
Mid -Year Value Comment Value
$ (2,173,210)
$ 640,600 Draw down prior year increase of emergency
reserve to 5.5 % level
$ 400,000 Multiple non -general fund resources
(Measure "A"; Refuse and Construction
Vehicle Impact Fees; Prop 1 b, Prop 42 and
grants wallow for continuation of street
resurfacing and slurry sealing at a minimum
of current levels.
$ 247,000 Reexamined estimated cost for purchase of
Breathing Apparatus and Large Diameter
Hoses
$ 100,000 Reverse sidewalk project $ for Fy 08-09;
project funded with CDBG and other sources
$ 66,000 Employee promoted to Street Superintendent
Workers position - freeze 2008-09
Community
Vacant Fire Inspector II position - freeze
Development
2008-09
Public Works
Vacant Principal Civil Engineer - freeze
$ 51,100 Freeze position for five months. Reexamine
2008-09 (5 months)
City Clerk
Vacant Administrative Assistant to the City
$ 44,000 Position permanently eliminated; offset by
Clerk position - eliminated September
minimal part time hours for Clerk operation
2008
Library
Vacant Assistant Librarian position - freeze
$ 24,000
2008-09
Community Services Eliminate Part time Facility Attendants and
$ 20,000
reschedule staff to cover M -Th evenings
Fire Department Contract Communications Center with
County
Community Contracted Services
Development
Library Vacant Library Aide position - freeze 2008-
09
Community Services Reduce PWCC fee discounts from 50% to
25% over a two year period
Total Recommendations
Remaining General Fund Deficit
EXHIBIT III
FY 2008-2009 Non -GF
Mid -Year Value Comment Value
$ (2,173,210)
$ 640,600 Draw down prior year increase of emergency
reserve to 5.5 % level
$ 400,000 Multiple non -general fund resources
(Measure "A"; Refuse and Construction
Vehicle Impact Fees; Prop 1 b, Prop 42 and
grants wallow for continuation of street
resurfacing and slurry sealing at a minimum
of current levels.
$ 247,000 Reexamined estimated cost for purchase of
Breathing Apparatus and Large Diameter
Hoses
$ 100,000 Reverse sidewalk project $ for Fy 08-09;
project funded with CDBG and other sources
$ 66,000 Employee promoted to Street Superintendent
$ 66,000
at end of 2008
$
$ 56,000 Used contractual service for portion of the
Transfer In/Out Reductions
vear.
615,300
$ 51,100 Freeze position for five months. Reexamine
$ 34,100
at year end.
Transfer In Increases
$ 44,000 Position permanently eliminated; offset by
$ 18,000
minimal part time hours for Clerk operation
$
peek periods
Total
$ 24,000
1,699,700
$ 20,000
$ 20,000
$ 18,000 If severance pay for layoffs are paid from $ 37,000
Employee Benefit Fund, then the General
Fund & EMS Fund will save approximately
$18,000 & $37,000, respectively, in FY08-09.
$ 15,000 $ set aide to tackle small projects (zoning
ordinance update, etc.)
$ 10,000
$ 8,000 Increase Revenues for Facilities $ 8,000
$ 1,699,700
$ (473,610)
Breakdown of Recommendations
General Fund
Expenditure Reductions
$
171,800
Transfer In/Out Reductions
$
615,300
Use of Reserves/Project Fund Balance
$
665,600
Transfer In Increases
$
247,000
Revenue Increases
$
-
Total
$
1,699,700
$ 183,100
Other Funds
$ 175,100
$ 8,000
$ 183,100
cm budget recommendations mid -year 08-09 1-26-09.xls 2/13/2009 Page 1