HomeMy WebLinkAboutFD Paramedic Tax Rate for Fiscal Year 2022-23____________________________________________________________________________________
FOR CITY CLERK ONLY
Council Meeting: April 4, 2022
Disposition: Passed Ordinance No. 2005 to print
Agenda Item No: 7.a
Meeting Date: April 4, 2022
SAN RAFAEL CITY COUNCIL AGENDA REPORT
Department: Fire
Prepared by: Darin White, Fire Chief
Thomas Wong, Sr. Mgmt Analyst
City Manager Approval: ______________
TOPIC: PARAMEDIC TAX RATE FOR FISCAL YEAR 2022-23
SUBJECT: ORDINANCE AMENDING THE PARAMEDIC SERVICE SPECIAL TAX RATES
WITHIN THE VOTER-APPROVED LIMIT, COMMENCING WITH FISCAL YEAR 2022-
2023, FOR IMPROVED RESIDENTIAL AND NON-RESIDENTIAL PROPERTIES IN
THE CITY OF SAN RAFAEL, COUNTY SERVICE AREA NO. 13, COUNTY SERVICE
AREA NO. 19, AND THE MARINWOOD COMMUNITY SERVICES DISTRICT
RECOMMENDATION: Pass the Ordinance to print amending the Paramedic Service Special Tax rates
within the voter-approved limit, commencing with fiscal year 2022-2023, for improved residential and non-
residential properties in the City of San Rafael, County Service Area No. 13, County Service Area No.
19, and the Marinwood Community Services District.
BACKGROUND: In 1979, the voters of San Rafael approved a “Paramedic Service Special Tax” for the
purpose of supporting a paramedic program. The original ordinance established Municipal Code Chapter
3.28. Included in that Chapter, under Section 3.28.060, is the authority of the City Council to set the tax
rates based upon a budget recommendation by the City Manager. The tax was applied at a flat rate per
residential dwelling. This tax was also approved by three separate jurisdictions that receive paramedic
service from the City of San Rafael. These areas included the Marinwood Community Services District
(CSD), County Service Area (CSA) No.13 (Upper Lucas Valley) and County Service Area (CSA) No. 19.
In 1988, the voters approved an extension of the tax to improved non-residential properties, which was
levied on a building square footage basis.
In 1996, Proposition 218 was passed by California voters, limiting local governments’ ability to implement
new or raise existing taxes, assessments and other property-related fees. Effectively, under Proposition
218, no tax can be added or increased without a two-thirds voter approval.
In November 2006, the voters of San Rafael passed Measure P, subsequently designated as Ordinance
No. 1846, which increased the ceiling on the residential tax rate to $85.00 per residential unit and to
$0.11 per square foot of structures on non-residential property. All improved commercial and industrial
sites were levied based upon Assessor square footage records for building size. The other service areas
approved paramedic tax rate ceilings to coincide with San Rafael's measure. In November of 2006, CSA
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 2
No. 13 approved Measure H and CSA No. 19 approved Measure I, each by a 2/3 majority. Both Measures
set the tax maximums at $85.00 for residential and $0.11 cents per square foot for non-residential
properties. Similarly, in November 2006, Marinwood CSD approved Measure M to establish the same
tax ceilings.
In November 2010, by a two-thirds vote, the voters of San Rafael passed Measure I, subsequently
designated as Ordinance 1891, which amended the Paramedic Service Special Tax rate to increase the
ceiling on the residential tax rate from $85.00 to $108.00 per residential unit and on the non-residential
tax rate from $0.11 to $0.14 per square foot (based on Assessor records of square footage). This vote
was conducted in accordance with Proposition 218 requirements.
In November 2011, the voters of CSA No. 13 and CSA No. 19 passed Measures E and F, respectively.
These measures increased the ceiling on the residential tax rate from $85.00 to $95.00 per residential
unit and on the non-residential tax rate from $0.11 to $0.132 per square foot for both service areas.
(Marinwood CSD continues under its Measure M at the rate of $85.00 for residential and $0.11 cents per
square foot for non-residential. That district does not have current plans to introduce a rate increase
measure on future ballots.)
The purpose of this report is to present the proposed budget upon which the recommended tax rates for
Fiscal Year 2022-2023 have been determined.
ANALYSIS:
Tax rates and paramedic charges are based upon recovering the cost of service. The cost of the
paramedic program expenditures has been determined in a manner consistent with prior fiscal year
trends, through the study of personnel costs and economic conditions. Through prudent fiscal
management and the pursuit of additional revenue and reimbursement opportunities, this tax rate has
increased by an average of 1.22% per year since 2012. The proposed increase would mark the fourth
instance of rate increases for the City of San Rafael since fiscal year 2011-2012. Pursuant to San Rafael
Municipal Code Section 3.28.060, annual rate increases must be approved by ordinance. So long as the
new tax rates are within the voter-approved limits, the tax increase is not required to be approved by the
voters.
Based upon rising projected expenses outpacing revenue sources in future projections, staff
recommends a $5.00 increase in the tax rate for residential units properties in San Rafael. The
recommended increase will provide additional revenue stability for items such as grants and third-party
billings that may vary from year to year as well as support the allocation of funds toward critical capital
needs.
This tax increase will provide additional revenues of approximately $114,120 annually:
Jurisdiction
Current
Rates
Proposed
Rates
Tax
Ceiling
Projected
Revenue
Increase
San Rafael $99 / $0.140 $104 / $0.140 $108 / $0.14 $ 114,120
CSA No. 13 $95 / $0.132 $95 / $0.132 $95 / $0.132 $ -
CSA No. 19 $95 / $0.132 $95 / $0.132 $95 / $0.132 $ -
Marinwood $85 / $0.110 $85 / $0.110 $85 / $0.110 $ -
The sources of funds projected to cover the fiscal year 2022-2023 program expenditures of $8,608,000
SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 3
include paramedic tax, third party billings for medical emergency response and Medi-Cal
reimbursements, paramedic tax back billings, federal grants and other revenues. Attachment II provides
detailed information regarding the proposed revenues and expenditures for Fiscal Year 2022-2023, as
well as the estimated results for Fiscal Year 2021-2022, the previous three years of actual financial
results, and three years of future year projections.
Of the fund balance, a reserve of 10% of the year-over-year change in expenses is recommended to be
set aside for future operational needs to support unexpected revenue or expenditure variances. The
remaining balance is recommended to be allocated to capital projects such as the Essential Facilities
Phase II.
Staff recommends maintaining the current respective residential rates of $85 per residential unit in
Marinwood CSD and $95 per residential unit in CSAs No.13 and No.19 as they have hit the cap. For
nonresidential properties, staff recommends maintaining the current rate of $0.11 per square foot in
Marinwood CSD and $0.132 per square foot for CSAs No. 13 and No. 19 as they have hit the cap. Staff
recommends increasing residential rates within the City of San Rafael by $5 to $104 and maintaining
the current nonresidential rate of $0.14 per square foot, which is the cap. (See Attachment III)
Adoption of this Ordinance will have no impact on the environment and is therefore categorically exempt
from review under the California Environmental Quality Act (CEQA). Notice of the Public hearing on this
matter was published in the Marin Independent Journal on March 12, 2022, per the attached Affidavit of
Publication. (See Attachment IV)
COMMUNITY OUTREACH: For the purpose of transparency and sharing relevant information to the
service areas for whom emergency medical services are provided, all service areas have been advised
of the recommendations contained in this report through discussions and correspondence with the Fire
Chief.
FISCAL IMPACT: The budget as presented is within the voter-approved tax rates for both the residential
and non-residential (commercial and industrial) ratepayers in all jurisdictions, therefore Proposition 218
does not require voter approval of the proposed increases.
The paramedic services are accounted for in the Emergency Medical Services Special Revenue Fund.
This fund operates self-sufficiently with revenues from paramedic taxes, third-party medical billings and
other reimbursements. The total expenditures for fiscal year 2022-2023 are projected to be $8,608,000.
Total resources (including fund balance and projected revenues) exceed this amount. An Emergency
Medical Services Fund final budget, which will include changes, if any, to the proposed budget, will be
incorporated into the 2022-23 City-wide operating budget, which will be adopted in June 2022.
RECOMMENDED ACTION: Staff recommends that City Council pass the Ordinance to print.
ATTACHMENTS:
1. Attachment I Ordinance
2. Attachment II (FY 22-23 Paramedic Tax Budget)
3. Attachment III (Paramedic Rate and Ratio History)
4. Attachment IV (Affidavit of Publication of Notice of Public Hearing in Marin IJ – March 12, 2022)
Page 1 of 3
ORDINANCE NO. 2005
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF SAN RAFAEL
AMENDING THE PARAMEDIC SERVICE SPECIAL TAX RATES WITHIN
THE VOTER-APPROVED LIMIT, COMMENCING WITH FISCAL YEAR
2022-2023, FOR IMPROVED RESIDENTIAL AND NON-RESIDENTIAL
PROPERTIES IN THE CITY OF SAN RAFAEL, COUNTY SERVICE AREA
NO. 13, COUNTY SERVICE AREA NO. 19, AND THE MARINWOOD
COMMUNITY SERVICES DISTRICT
WHEREAS, the electors of the City of San Rafael in 1979 and in 1988, adopted a
Paramedic Service Special Tax (Chapter 3.28 of the San Rafael Municipal Code) to be
imposed annually upon all improved residential and non-residential properties within the City
of San Rafael; and
WHEREAS, the City, pursuant to three separate Joint Powers Agreements, provides
paramedic services to Marinwood Community Services District, County Service Area No. 13,
and County Service Area No. 19; and
WHEREAS, on November 2, 2010, the electors of the City of San Rafael approved
Measure “I”, subsequently designated as Ordinance No. 1891, increasing the ceiling on the
Paramedic Service Special Tax rate to $108.00 per residential unit for residential properties
and to $0.14 per square foot of buildings on non-residential properties; and providing a
corresponding increase in the appropriations limit; and
WHEREAS, the current annual Paramedic Service Special Tax rate in the city limits
of the City of San Rafael is $99.00 per residential unit for residential properties and $0.140
per square foot of buildings on non-residential properties; and
WHEREAS, Paramedic Service Special Tax rates were approved by the electors of
County Service Area No. 13 and County Service Area No. 19 by elections held in November
2006 and November 2011, and by the electors of Marinwood Community Services District
by an election held in November 2006; and
WHEREAS, the current annual Paramedic Service Special Tax rate in County
Service Area No. 13, and County Service Area No. 19, is $95.00 per residential unit for
residential properties and $0.132 per square foot of buildings on non-residential properties,
which rates are the maximum rates approved by voters in those County Service Areas; and
WHEREAS, the current annual Paramedic Service Special Tax rate in the Marinwood
Community Services District is $85.00 per residential unit for residential properties and $0.11
per square foot of structures on non-residential properties, which rates are the maximum
rates approved by voters in that Community Services District; and
WHEREAS, the City Council, after reviewing the proposed budget recommendation
of the City Manager, finds that for the City of San Rafael, the annual Paramedic Service
Special Tax rate for residential properties should be adjusted to $104.00 per residential unit,
and the non-residential properties tax rate should remain at $0.140 per square foot of
buildings; for the County Service Area No. 13 and County Service Area No. 19, the annual
Paramedic Service Special Tax rate for residential properties should remain at $95.00 per
residential unit, and the non-residential properties tax rate should remain at $0.132 per
square foot of buildings; and that for Marinwood Community Services District, the annual
Page 2 of 3
Paramedic Tax Rates for residential properties should remain at $85.00 per residential unit,
and the non-residential tax rate should remain at $0.11 per square foot of buildings; these
rates will cover the cost of providing paramedic services within these service areas for fiscal
year 2022-2023; and
WHEREAS, County Service Area No. 13 and County Service Area No. 19, based
upon budgets recommended to them, have advised the City that they approved of the setting
of the annual Paramedic Service Special Tax rate within their respective jurisdictions, at
$95.00 per residential unit for residential properties, and at $0.132 per square foot for
buildings on non-residential properties; and
WHEREAS, Marinwood Community Services District, based upon budgets
recommended to them, have advised the City that they approved of the continuing of the
annual Paramedic Service Special Tax rate within its jurisdiction, at $85.00 per residential
unit for residential properties, and at $0.11 per square foot for buildings on non-residential
properties;
NOW THEREFORE, the City Council of the City of San Rafael does ordain as follows:
Division 1. Pursuant to San Rafael Municipal Code Section 3.28.060, the City
Council hereby sets the tax rate for paramedic services within City limits commencing in fiscal
year 2022-2023, at $104.00 per year for each residential unit, and $0.140 per square foot for
non-residential structures.
Division 2. The City Council hereby sets the Paramedic Tax Rates for County
Service Area No. 13 and County Service Area No. 19, commencing with fiscal year 2022-
2023, at $95.00 per year for each residential unit, and $0.132 per square foot for each non-
residential structure.
Division 3. The City Council hereby sets the Paramedic Tax Rates for Marinwood
Community Services District, commencing with fiscal year 2022-2023, at $85.00 per year for
each residential unit, and at $0.11 per square foot for each non-residential structure.
Division 4. If any section, subsection, sentence, clause, or phrase of this
ordinance is for any reason held to be invalid, such holding or holdings shall not affect the
validity of the remaining portions of this ordinance and each section, subsection, sentence,
clause and phrase thereof, irrespective of the fact that any one or more sections, subsections,
sentences, clauses, or phrases be declared invalid.
Division 5. This Ordinance shall be published once, in full or in summary
form, before its final passage, in a newspaper of general circulation, published, and
circulated in the City of San Rafael, and shall be in full force and effect thirty (30) days
after its final passage. If published in summary form, the summary shall also be
published within fifteen (15) days after the adoption, together with the names of those
Councilmembers voting for or against same, in a newspaper of general circulation
published and circulated in the City of San Rafael, County of Marin, State of California.
Page 3 of 3
KATE COLIN, Mayor
Attest:
LINDSAY LARA, City Clerk
The foregoing Ordinance No. 2005 was introduced at a Regular Meeting of the City Council
of the City of San Rafael, held on the 4th day of April 2022, and ordered passed to print by
the following vote, to wit:
AYES: Councilmembers: Bushey, Hill, Kertz, Llorens Gulati & Mayor Kate
NOES: Councilmembers: None
ABSENT: Councilmembers: None
and will come up for adoption as an Ordinance of the City of San Rafael at a Regular Meeting
of the Council to be held on the 18th day of April 2022.
LINDSAY LARA, City Clerk
City of San Rafael Residential/Non-Residential$95 / 0.1320 $95 / 0.1320 $99 / 0.1400 $99 / 0.1400 $104 / 0.1400 $104 / 0.1400 $108 / 0.1400 $108 / 0.1400Preliminary Actual Actual Actual Estimated Budget Projected Projected Projected2018-2019 2019-2020 2020-2021 2021-2022 2022-2023 2023-2024 2024-2025 2025-2026Paramedic Tax (a)4,875,274$ 4,884,029$ 5,109,206$ 5,112,000$ 5,225,000$ 5,225,000$ 5,317,000$ 5,317,000$ Paramedic Tax: Prior Year Billings 59,310 38,488 44,243 11,745$ 31,000 - - - Fire Dept.: 3rd Party Billing 2,470,659 2,698,523 2,199,287 2,800,000$ 2,800,000 2,856,000 2,913,000 2,971,000 Federal Grant - GEMT 140,706 108,829 118,007 130,000$ 130,000 130,000 130,000 130,000 Other Revenue 37,380 70,096 50,881 51,100$ 51,100 51,100 51,100 51,100 IGT-Intergovernmental Transfer 392,228 504,324 510,889 426,685$ 450,000 450,000 450,000 450,000 Total Revenues7,975,557$ 8,304,289$ 8,032,512$ 8,531,530$ 8,687,100$ 8,712,100$ 8,861,100$ 8,919,100$ Personnel Costs 5,925,907$ 5,800,930$ 5,940,094$ 6,554,999$ 6,741,000$ 7,011,000$ 7,291,000$ 7,583,000$ Supplies and Services 1,449,437 1,640,902 1,973,392 1,867,618$ 1,867,000 1,942,000 2,020,000 2,100,000 Total Expenditures7,375,344$ 7,441,832$ 7,913,486$ 8,422,616$ 8,608,000$ 8,953,000$ 9,311,000$ 9,683,000$ Revenues Over/Under Expenditures 600,213$ 862,457$ 119,026$ 108,914$ 79,100$ (240,900)$ (449,900)$ (763,900)$ Fund balance, beginning of year 1,269,435 813,348 726,005 845,031 953,945 860,800 619,900 170,000 Transfer to Capital Fund (b)(c) (1,056,300)$ (949,800)$ -$ -$ (172,245)$ -$ -$ -$ Fund balance, end of year813,348$ 726,005$ 845,031$ 953,945$ 860,800$ 619,900$ 170,000$ (593,900)$ (a) FY 22-23 Paramedic Tax Assumes an increase in tax in San Rafael to $104 per living unit and $0.140 per sq. ft. non-residential(b) Policy direction to allocate resources to the Essential Facilities Fund for the capital projects.(C) Fund is to maintain a 10% operations reserve and the remainder is to be transferred to support capital improvements for the paramedic program. The transfer occurs annually after year-end numbers are finalized.For illustrative purposes - assumes a tax rate increase and 4% expense increaseParamedic Tax Budget FY 22-23
ATTACHMENT III CITY OF SAN RAFAEL
PARAMEDIC SERVICE AREA ZONE B
HISTORY OF TAX RATES AND CAPS
Fiscal Residential Authorized Non-Residential Authorized
Year Tax Rate Cap Tax Rate Cap Explanations
2011-12 89.00$ 108.00$ 0.1200$ 0.1400$ Passage of Measure I
2012-13 89.00$ 108.00$ 0.1200$ 0.1400$
2013-14 89.00$ 108.00$ 0.1200$ 0.1400$
2014-15 $ 89.00 $ 108.00 0.1200$ 0.1400$
2015-16 $ 89.00 $ 108.00 0.1200$ 0.1400$
2016-17 $ 89.00 $ 108.00 0.1200$ 0.1400$
2017-18 $ 92.00 $ 108.00 0.1250$ 0.1400$
2018-19 $ 95.00 $ 108.00 0.1320$ 0.1400$
2019-20 $ 95.00 $ 108.00 0.1320$ 0.1400$
2020-21 $ 99.00 $ 108.00 0.1400$ 0.1400$
2021-22 adopted $ 99.00 $ 108.00 0.1400$ 0.1400$
2022-23 proposed $ 104.00 $ 108.00 0.1400$ 0.1400$
CSA# 13, and CSA# 19
PARAMEDIC SERVICE AREA ZONE B
HISTORY OF TAX RATES AND CAPS
Fiscal Residential Authorized Non-Residential Authorized
Year Tax Rate Cap Tax Rate Cap Explanations
2011-12 85.00$ 85.00$ 0.1100$ 0.1100$
2012-13 89.00$ 95.00$ 0.1200$ 0.1320$ Passage of Measure E & F
2013-14 89.00$ 95.00$ 0.1200$ 0.1320$
2014-15 89.00$ 95.00$ 0.1200$ 0.1320$
2015-16 89.00$ 95.00$ 0.1200$ 0.1320$
2016-17 89.00$ 95.00$ 0.1200$ 0.1320$
2017-18 92.00$ 95.00$ 0.1250$ 0.1320$
2018-19 95.00$ 95.00$ 0.1320$ 0.1320$
2019-20 95.00$ 95.00$ 0.1320$ 0.1320$
2020-21 95.00$ 95.00$ 0.1320$ 0.1320$
2021-22 adopted 95.00$ 95.00$ 0.1320$ 0.1320$
2022-23 proposed 95.00$ 95.00$ 0.1320$ 0.1320$
MARINWOOD (CSD)
PARAMEDIC SERVICE AREA ZONE B
HISTORY OF TAX RATES AND CAPS
Fiscal Residential Authorized Non-Residential Authorized
Year Tax Rate Cap Tax Rate Cap Explanations
2011-12 85.00$ 85.00$ 0.1100$ 0.1100$
2012-13 85.00$ 85.00$ 0.1100$ 0.1100$
2013-14 85.00$ 85.00$ 0.1100$ 0.1100$
2014-15 85.00$ 85.00$ 0.1100$ 0.1100$
2015-16 85.00$ 85.00$ 0.1100$ 0.1100$
2016-17 85.00$ 85.00$ 0.1100$ 0.1100$
2017-18 85.00$ 85.00$ 0.1100$ 0.1100$
2018-19 85.00$ 85.00$ 0.1100$ 0.1100$
2019-20 85.00$ 85.00$ 0.1100$ 0.1100$
2020-21 85.00$ 85.00$ 0.1100$ 0.1100$
2021-22 adopted 85.00$ 85.00$ 0.1100$ 0.1100$
2022-23 proposed 85.00$ 85.00$ 0.1100$ 0.1100$
Fiscal Year Residential Non-Residential
2011-12 63.70%36.30%
2012-13 63.70%36.30%
2013-14 63.50%36.50%
2014-15 63.60%36.40%
2015-16 63.60%36.40%
2016-17 56.99%43.01%
2017-18 53.97%46.03%
2018-19 53.40%46.60%
2019-20 53.35%46.65%
Paramedic Tax Ratio
Legal No.
Marin Independent Journal
4000 Civic Center Drive, Suite 301
San Rafael, CA 94903
415-382-7335
legals@marinij.com
I am a citizen of the United States and a resident of the
County aforesaid: I am over the age of eighteen years, and
not a party to or interested in the above matter. I am the
principal clerk of the printer of the MARIN INDEPENDENT
JOURNAL, a newspaper of general circulation, printed and
published daily in the County of Marin, and which
newspaper has been adjudged a newspaper of general
circulation by the Superior Court of the County of Marin,
State of California, under date of FEBRUARY 7, 1955,
CASE NUMBER 25566; that the notice, of which the
annexed is a printed copy (set in type not smaller than
nonpareil), has been published in each regular and entire
issue of said newspaper and not in any supplement
thereof on the following dates, to-wit:
03/12/2022
I certify (or declare) under the penalty of perjury that the
foregoing is true and correct.
Dated this 23th day of March, 2022.
PROOF OF PUBLICATION
(2015.5 C.C.P.)
STATE OF CALIFORNIA
County of Marin
Signature
PROOF OF PUBLICATION
0006652799
2070419
CITY OF SAN RAFAEL
1400 FIFTH AVENUE
CITY CLERK, ROOM 209
SAN RAFAEL, CA 94901
r.BP7-11/10/16 1
CITY OF SAN RAFAEL
NOTICE OF PUBLIC HEARING
The City Council of the City of San Rafael wi ll
hold a public hea ring:
PURPOSE: Public HearinQ to consider adoption
of an ord inance increasing, within the voter-
approved limit, the paramedic services special
tax on both residential and non-residential
properties in the City of San Rafae l, CSA 13,
CSA 19 and Marinwood CSD, commencing in
fiscal year 2022/2023.
OATE/TIME/PLACE: Monday, April 4, 2022 at
7:00 PM Pursuant t o state law, the public hear-
ing will be held virtuall y. Please visit the City's
website, www.cityofsanrafael.org, and view
the meeting agenda for instructions on how to
participate in the public heari ng.
WHAT WILL HAPPEN: You may comment on
the proposed Ordinance. The City Council wi ll
consider all public testimony and will then de-
cide whether to adopt the Ordin ance.
IF YOU CANNOT ATTENO: You may se nd a let-
ter to City Clerk, City of San Rafael, 1400 5th
Ave , San Rafael, CA 94901 or by email 9.!_y.clerk
@cityofsanrafael .org
FOR MORE INFORMATION: You may co ntact
Thomas Wong , Senior Management Analyst
(415) 458-5360. Office hours are Monday
through Friday, 8:30 a.m. to 5:00 p.m.
SAN RAFAEL CITY COUNCIL
/s/ Lindsay Lara
LINDSAY LARA City Clerk
March 12, 2022