Loading...
HomeMy WebLinkAboutMS MSS Rates 2015Agenda Item No: 5 • a Meeting Date: December 15, 2014 SAN RAFAEL CITY COUNCIL AGENDA REPORT Department: CITY MANAGER Prepared by: Cory Bytof Sustainability & Volunteer Program Coordinator City Manager Approval ,' 116' SUBJECT: RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SAN RAFAEL ESTABLISHING MAXIMUM RATES COLLECTED BY MARIN SANITARY SERVICE FOR REFUSE AND RECYCLABLE MATERIAL COLLECTION AND DISPOSAL SERVICES, TO BE EFFECTIVE JANUARY 1, 2015 RECOMMENDATION: Conduct a public hearing and adopt the Resolution establishing maximum rates collected by Marin Sanitary Service for Refuse and Recyclable Material Collection and Disposal Services, to be effective January 1, 2015. BACKGROUND: Marin Sanitary Service (MSS) provides refuse hauling and recycling services in numerous areas of Marin County including within the City of San Rafael. The services within our City are pursuant to a collection agreement, also known as a franchise agreement. The franchise agreement outlines the services that must be provided as well as a methodology for setting rates. Each year, the City Council holds a public hearing to set the maximum collection rates that can be collected by MSS in the City of San Rafael. This Background section of the staff report will illustrate the overall context for the rate setting process. In general, the context includes 1) the franchise agreement with MSS, 2) environmental initiatives, goals and regulations, 3) MSS's services and programs, and 4) an update on the rate structure analysis performed this year. I. Franchise Agreement between City of San Rafael and Marin Sanitary Service California cities are allowed to regulate local refuse and recycling services under Article XI of the California Constitution and the California Public Resources Code and to collect a franchise fee. The City of San Rafael has a franchise agreement with MSS for refuse, organic materials, and recycling collection and services. The revenue -based methodology used to set the annual rates is contained in the Second Amendment to the Amendment and Restatement of Collection Agreement of the City of San Rafael with Marin Sanitary Service (Franchise Agreement) approved by the City Council on October 1, 2012. The Franchise Agreement sets forth the FOR CITY CLERK ONLY File No.: Council Meeting: V;2 i Disposition: SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 2 services to be provided by MSS, the rate setting methodology and the franchise fee paid to the City of San Rafael. As required under the current Franchise Agreement, the City Council holds an annual public hearing to set the maximum collection rates that can be charged by MSS for services outlined in the agreement. Notice of the public hearing is published twice in the Marin Independent Journal and mailed to all names on file with the City Clerk. Information on the maximum annual rate that MSS can collect is available at the City Clerk's office during the 10 days prior to the public hearing. The proposed rate information is also provided directly to the San Rafael Chamber of Commerce, the Business Improvement District, Marin Builder's Association, and other interested parties. This year, Staff also provided the Staff Report and all other Council documents to these interested parties 10 days in advance to give more time for public review. The Franchise Agreement provides for a detailed review of MSS's operations every three years. In the interim two-year period, annual summary reviews are conducted based on the last detailed analysis. The last detailed review occurred in 2012 year for the 2013 rates. The proposed rate levels for 2015 are based on a summary review. San Rafael, Larkspur, Ross, the County of Marin including within the Ross Valley Sanitary District boundaries, and the Las Gallinas Valley Sanitary District have contracts with MSS that utilize a similar rate setting methodology and have joined together as a Franchisors' Group to share information and reduce costs. The Franchisors' Group meets several times per year to oversee MSS's operations, and have met to review MSS's rate proposals and the work of the consultant conducting the rate review. The results of the rate review are presented in the "Analysis" section of this report. The 2012 amendment to the Franchise Agreement included many new provisions in order to help stabilize rates and adjust to changes in the industry and MSS's services. Among the new provisions are comprehensive annual reporting to describe progress and achievements in meeting zero waste goals through programs and activities approved by the Franchisors' Group, public education reporting, and reporting on new technologies and industry best practices to enhance progress towards zero waste. The Annual Report is included as Attachment D. II. Environmental Initiatives and Goals While perhaps the original purpose of refuse service had to do with public health and safety around sanitation, it is increasingly geared more toward making progress on zero waste and climate change goals, which are also forms of public health and safety. The State of California has adopted several pieces of legislation mandating significant reductions of waste to landfill, recognizing the long-term shortage of landfill space and the embedded environmental impacts and greenhouse gas emissions associated with them. Consequently, the City's Climate Change Action Plan (CCAP) adopted in 2009, and subsequent Sustainability Element of the City's General Plan, included in 2011, identified eight specific programs under the category of "Reduce Material Consumption and Increase Resource Re - Use," six of which have been implemented to date. In addition, San Rafael is a member of the Marin Hazardous and Solid Waste JPA (JPA), which is the group charged with complying with the California Integrated Waste Management Act of 1989. The goal of the Act is to reduce the flow of materials to landfills. The JPA Board is made up of city and town managers and the County Adrninistrator, and is currently chaired by San Rafael's City Manager. The JPA prepared a Zero Waste Feasibility Study in December 2009 which identified an interim SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 3 goal of achieving 80 percent diversion of waste from landfill, and "zero waste in the next five to 17 years." Zero Waste has been defined as 94% diversion, taking into account the need for producer responsibility and product stewardship, which is beyond local control. The City of San Rafael adopted a Zero Waste Resolution in August 2011 intended to be consistent with the JPA's goals. MSS's current diversion rate is about 75%. The City's consultant estimates that an 85% diversion rate by 2020 will result in an emissions decrease of 22,500 metric tons of CO2. MSS and the JPA are putting considerable time and effort into getting organics out of the landfill. The Commercial Food to Energy (F2E) program is in its second year and is expected to increase the diversion rate, and new statewide legislation; AB1826, which mandates commercial composting starting in 2016, is expected to increase it as well. In summary, the overall industry is moving from "bringing garbage to the landfill" to "resource hauling" including transport to recyclers and re -users to find the next highest and best use with the landfill being the last option. It should be noted that MSS has been a leader in this movement, as they have invested in facilities and technologies to divert materials from the landfill, without ratepayer assistance, including the construction of the Marin Resource Recovery Center, Marin Recycling Center, and investments in the Zamora food scraps processing facility. III. Marin Sanitary Services and Programs MSS's services and programs are best described by presenting residential, commercial and multi -family services separately. In addition, MSS provides trash and recycling pick-up for City facilities, parks, and all public trash cans. Finally, MSS has a robust community outreach and education program, which provides free resources to customers and schools to encourage recycling and other zero waste activities. Residential service includes single-family units and three or fewer units in a single structure. San Rafael residential customers receive weekly trash, recycling, and organics composting collection services. Commercial and multi -family service includes all businesses and residential apartment buildings with four or more units. Commercial customers receive separate trash and recycling containers as well as cardboard pickup. MSS offers commercial customers a variety of container options ranging from 32, 64 and 96 gallon carts and 1-6 yard bins and service of commercial compactors and larger roll -off containers. Carts and bins can be picked up from one to six times per week. In 2013, MSS started the F2E program in conjunction with Central Marin Sanitation Agency (CMSA). This service is offered to customers with significant amounts of pre - consumer food waste, which is taken to the bio -digesters at CMSA and turned into energy to fuel the plant. Multi -family buildings receive separate trash and recycling containers depending on area available for can storage and green carts if they are interested in starting a compost program. MSS has been working with apartment complex managers and tenants to develop 'green teams' and increase recycling and composting at multi -family complexes. IV. Rate Structure Analysis The process of making changes to the rate setting methodology in 2012 identified issues that needed to be examined regarding the rate structure itself and alternatives. Alternative rate structures are intended to stabilize rate revenues and incentivize waste reduction, and depart SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 4 from the current practice of billing customers based on the size and frequency of collection of the refuse service only (the "black can"). This is a new, but emerging trend as municipalities and refuse haulers struggle with trying to achieve higher diversion rates, which cost more to attain, while encouraging customers to smaller refuse containers, which brings in less revenue. In 2013 the Franchisors' Group embarked on an analysis of the refuse rate structure to determine if a rate structure change could create a sustainable long-term financial structure, while further incentivizing waste reduction. The City entered into contracts with HF&H Consultants and Cater Communications on behalf of the Franchisors' Group in order to better understand customer perceptions and motivations, analyze the customer and financial data, create a sample alternative rate structure, and test it in a pilot to see if it had potential to achieve these goals. Details of the pilot and analysis were presented to Council on November 17, 2014 in a Council Study Session. Overall findings showed that specific messaging and formatting on the bill were necessary to communicate the rate structure to both residential and commercial customers. In addition, residential customers would benefit from keeping the rate structure the same, but communicating clearly that it is a bundle of services, and they can change those services any time to save money and increase diversion. It was determined that multi -family dwellers would benefit more from direct education in apartment complexes since they do not receive a bill. Commercial customers showed the greatest promise for an actual rate structure change, since their relationship to the service was focused more on the bottom line. In addition, despite the much fewer number of businesses than residential units, the amount of waste they produce is comparable to the entire residential sector. The pilot tested a new rate structure in which there was a significant increase to overall base rates with the opportunity to offset that increase through credits or rebates for robust recycling. However, in order to implement such a dramatic change in rate structure, MSS would need to revamp their billing and data systems. In addition the rate structure would need to be implemented strategically over a long-term in order to communicate it effectively and allow for customer behavior change to take place. MSS has already started to incorporate some of the communications -related findings into their outreach activities. The next step is for MSS and Staff to assess what the Impact to the overall rate will be to enhance MSS's infrastructure and billing systems, and to work with the Franchisors' Group to identify their level of interest in participation. Staff plans to update the City Council Sustainability Subcommittee as work with MSS and the Franchisors' Group progresses. ANALYSIS: This section will specifically examine this year's rate recommendations. Over the past ten years, the approved annual increase in Marin Sanitary Service rates have ranged from less than one percent to over 10%. Last year's rate increase was 5.52%. In 2014, the Franchising Agencies again selected HF&H Consultants, LLC (HF&H) to conduct the rate review. HF&H has successfully reviewed the MSS rate proposal for several years, and they were selected by Council to conduct the rate structure work as well. MSS reimburses the City for the consultant's fees for the rate review. MSS submitted an initial rate proposal for 2015 with a proposed 7.88% increase over 2014 rates. HF&H conducted a review of the MSS rate proposal and recommended adjustments for Franchising Agencies based on allowable expenses in the rate setting methodology. SAN RAFAEL CITY COUNCIL AGENDA REPORT / Paae: 5 The full rate review and proposed adjustments are contained in the HF&H Report (Attachment C). The following table contains a summary of the rate increase components, which reflect projected costs for 2015 utilizing the agreed upon rate setting methodology in the Franchise Agreement, Table 2: Rate Adjustment Components 2015 Component Percentaues Wages (0.83%) Benefits (including workers comp) (0.65%) Fuel &Oil 0.61% Disposal 1.31% Depreciation 1.58% Other Operating Costs* (0.08%) Subtotal Operations 1.43% Revenue Shortfall net of Franchise Fees 0.84% Total Rate Adjustment 2.77% `Includes other vehicle -related costs, profit, general &administrative costs (e.g., public education, customer service, etc.) . This year's rate increase is 2.77% due to a variety of factors as shown in the table. Wages and Benefits were reduced due to unfilled positions and a decrease in 2015 Workers Compensation insurance cost. Actual Fuel & Oil costs were up slightly, and Other Operating Costs were reduced to reflect the end of consultant costs for the Rate Structure Analysis. The two highest increases were for Disposal and Depreciation. Disposal reflects an increase in cost per ton of the actual cost charged by the landfill. Depreciation reflects the costs for vehicle replacement, building remodel and retrofit, and capital expenditures as part of MSS's overall Five Year Capital Improvement Schedule as required by the Franchise Agreement. Finally, Revenue Shortfall net of Franchising Fees is the projected increase needed to meet the revenue requirement stipulated in the Franchise Agreement. Another item of note is the recycling revenue fund, initiated in the new rate methodology mentioned above. The intention of this fund is to use recycling revenues to provide a means for more zero -waste activities by Franchisor Group entities when the fund exceeds a base level ($250,000). The fund can also lessen the negative impact of poor years in the recycling market, which has happened in the past two years. Last year's recycling revenues resulted in a current balance in the fund of $100,248. However, as intended, this reduction in recycling revenue did not impact the overall rates. One alteration to the rate sheet this year is the addition of a nominal fee for extra recycling carts in the residential sector of $1.70 per cart. This recommendation came from the pilot Rate Structure Analysis as a means to account for the value of the service, much like is in place for extra green carts for organics pickup and cornposting. The cost is the same as the extra green cart fee, and was perceived to be "reasonable" by the majority of customers in the focus groups and pilot program. The fee only accounts for the depreciation costs of acquiring extra carts and SAN RAFAEL CITY COUNCIL AGENDA REPORT / Page: 6 does not reflect the actual cost of service, which would be higher. With the above recommendation, the cost of a 32 gallon residential cart would be increased approximately $0.86 per month, from $31.19 to $32.05. The cost of commercial service for a 96 gallon cart picked up once a week would be increased by approximately $2.58 per month, from $92.97 to $95.55. The cost of commercial service for a 3 yard dumpster picked up once per week would be increased by approximately $10.67 per month, from $385.27 to $395.94. Businesses with a vigorous recycling program could reduce their regular can size or pickup schedule resulting in lower rates. As part of conducting the rate application review, the franchising agencies asked HF&H to conduct a survey of Bay Area refuse haulers. The actual survey results from our neighboring communities are included in Attachment C. It summarizes the survey data for residential 30-35 gallon can weekly service with weekly curbside recycling and weekly green waste pickup. The 2015 proposed rate of $32.05 in San Rafael is slightly lower than the Marin County average of $33.89, Attachment C also identifies the City's three -yard commercial bin, (once a week) service to those of all Bay Area cities and agencies with similar services. The San Rafael rate of $395.94 is lower than the average of other Marin County jurisdictions which is $463.58. San Rafael's rates have traditionally been comparable with rates in other Bay Area jurisdictions. As in previous years, staff is recommending that the 2.77% increase be applied across the board to all residential, multi -family and commercial service accounts. Actual rates for all services are provided as an attachment to the Resolution to this report. RECOMMENDED ACTIONS: 1. Open the public hearing and accept public testimony; 2. Close the public hearing; 3. Accept the report and adopt the resolution as presented FISCAL IMPACT: The attachment to the Resolution (marked Exhibit C) contains the complete rate request. As shown, the 2.77% overall increase is applied to all customer types and service options. If approved, these rates are projected to satisfy the City's contractual obligations to meet the MSS revenue requirement to cover San Rafael refuse and recycling service costs, including franchise fees. OPTIONS: The City Council may choose to: 1. Accept the staff recommendation to institute the maximum MSS rate increases and allocations recommended in the HF&H Report pursuant to the rate setting methodology set forth in the current Franchise Agreement and shown in the attachment to the Resolution effective January 1, 2015. 2. Not accept the findings of the HF&H Report and the staff recommendation and establish different maximum rates. The rates ultimately adopted must meet the requirements of the Franchise Agreement. ATTACHMENTS: Attachment A: Resolution with Rate Schedule (marked as Exhibit C) Attachment B: Affidavit of Publication Attachment C: HF&H Review of MSS Rate Application, including Bay Area Rate Survey Attachment D: MSS Franchisors' Group 2013 Annual Report RESOLUTION NO. 13855 RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SAN RAFAEL ESTABLISHING MAXIMUM RATES COLLECTED BY MARIN SANITARY SERVICE FOR REFUSE AND RECYCLABLE MATERIAL COLLECTION AND DISPOSAL SERVICES, TO BE EFFECTIVE JANUARY 1, 2015 WHEREAS, the City of San Rafael and Marin Sanitary Service have entered into a written Amendment and Restatement of Collection Agreement of the City of San Rafael and Marin Sanitary Service dated September 4, 2001; and, WHEREAS, the City of San Rafael and Marin Sanitary Service have since entered into a written Second Amendment to the Amendment and Restatement of Collection Agreement of the City of San Rafael and Marin Sanitary Service dated November 14, 2012; and, WHEREAS, Section 3 (B) of the Amendment and Restatement of Collection Agreement of the City of San Rafael and Marin Sanitary Service provides for maximum rates allowed to be collected by Marin Sanitary Service to be amended from time to time by the City Council; and, WHEREAS, Exhibit "C" of the Amendment and Restatement of Collection Agreement of the City of San Rafael and Marin Sanitary Service provides for approved rate setting tables, as amended, to be included as part of this Agreement; and, WHEREAS, Marin Sanitary Service has subrnitted a rate application request using the methodology outlined under Section 3 (A) of the Amendment and Restatement of Collection Agreement of the City of San Rafael and Marin Sanitary Service; and, WHEREAS, the City of San Rafael has conducted a review of said rate application and produced a report recommending rate and fee adjustments; and, WHEREAS, the City of San Rafael has determined that such rate and fee adjustments are proper, in the best interest of all citizens, and will promote public health, safety and welfare. NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF SAN RAFAEL DOES RESOLVE, DETERMINE AND ORDER AS FOLLOWS: The following schedule of maximum rates and fees, attached hereto as "Exhibit C' is hereby approved to be collected by Marin Sanitary Service for refuse and recyclable material collection and disposal services, to be effective January 1, 2015. Said "Exhibit C" shall be incorporated as the revised Exhibit "C" and shall be included as part of the Second Amendment to the Amendment and Restatement of Collection Agreement of the City of San Rafael and Marin Sanitary Service dated November 14, 2012. I, Esther C. Beirne, Clerk of the City of San Rafael, hereby certify that the foregoing Resolution was duly and regularly introduced and adopted at a regular meeting of the City Council of the City of San Rafael, held on Monday, December 15, 2014, by the following vote, to wit: AYES: Councilmembers: Bushey, Colin, Gamblin, McCullough & Mayor Phillips NOES: Councilmembers: None ABSENT: Councilmernbers: None " .a re ESTHER C. BEIRNE, City Clerk EXHIBIT C MARIN SANITARY SERVICE CITY OF SAN RAFAEL RATE SCHEDULE Rates Effective: 01/01/2015 Rate Increase: 2.77% Rates are ner month unless otherwise specified. Residential Standard Base Rates 20 gallon cart flat" 32 gallon cart flat 64 gallon cart - flat 96 gallon cart - flat 20 gallon cart - hill" 32 gallon cart - hill 64 gallon cart - hill 96 gallon cart - hill 'New rate In 2008. For single family residential customers. Subject to account review by MSS Low Income Rales` Low Income - 20 gallon cart - flat Low Income - 32 gallon cart - flat Low Income - 64 gallon cart - flat Low Income - 20 gallon cart - hill Low Income - 32 gallon cart - hill Low Income - 64 gallon cart - hill . Based on Pacific Gas & Electric CARE Program guidelines Residential customers only Other Services Compacted 32 gallon Compacted 64 gallon Distance 5'-50' Distance over 50' (per 50' each cart) Additional Yard Waste Cart Rental Additional Dual Sort Recycling Cart Rental Steam Clean Cart Charge Discontinued Rates'" Senior rale - flat** (Bi -weekly service) Senior rale - hill- (Bi -weekly service) "Customers with these rates prior to 2005 will keep existing rate type. No new customers will be added with this rate type. Apartments 32 gallon cart - flat 64 gallon cart - flat 96 gallon cart - flat 32 gallon cart - hill 64 gallon cart - hill 96 gallon cart - hill -Rates are per container, per # of pickups/wk -Minimum of one cart per unit 2015 1 1 2014 2015 2015 RATE RATE INCREASE % INCR. $ 27.24 $ 26.51 $ 0.73 2.75% 32.05 31.19 0.86 2.76% 64.10 62.38 1.72 2.76% 96.15 93.57 2.58 2.76% 30.86 30.03 0.83 2.76% 36.31 35.33 0.98 2.77% 72.62 70.66 1.96 2.77% 108.93 105.99 2.94 2.77% $ 21.79 $ 21.21 $ 0.58 2.75% 25.60 24.91 0.69 2.77% 51.20 49.82 1.38 2.77% 24.69 24.02 0.66 2.76% 29.06 28.28 0.78 2.76% 58.12 56.56 1.56 2.76% $ 64.10 $ 62.38 $ 1.72 2.76% 128.20 124.76 3.44 2.76% 4.16 4.05 0.11 2.72% 8.42 8.19 0.23 2.81% 1.70 1.65 0.05 3.03% 1.70 - 11.00 - $ 22.63 $ 22.02 $ 0.61 2.77% 28.81 28.03 0.78 2.78% $ 32.05 $ 31.19 $ 0.86 2.76% 64.10 62.38 1.72 2.76% 96.15 93.57 2.58 2.76% 36.31 35.33 0.98 2.77% 72.62 70.66 1.96 2.77% 108.93 105.99 2.94 2.77% 12/2/2014 1 of 5 San Rafael - Exhibit C Rate Sheet -2015.)1s EXHIBIT C MARIN SANITARY SERVICE CITY OF SAN RAFAEL RATE SCHEDULE Rates Effective: 01/01/2015 Rate Increase: 2.77% Rates are per month unless otherwise specified. Apartments (cont) $ 296.00 FL 2 yd bin 1 x/week FL 2 yd bin 2 x/week FL 2 yd bin 3 x/week FL 2 yd bin 4 x/week FL 2 yd bin 5 x/week FL 2 yd bin 6 x/week FL 3 yd bin 1 x/week FL 3 yd bin 2 x/week FL 3 yd bin 3 x/week FL 3 yd bin 4 x/week FL 3 yd bin 5 x/week FL 3 yd bin 6 x/week FL 4 yd bin 1 x/week FL 4 yd bin 2 x/week FL 4 yd bin 3 x/week FL 4 yd bin 4 x/week FL 4 yd bin 5 x/week FL 4 yd bin 6 x/week FL 5 yd bin 1 x/week FL 5 yd bin 2 x/week FL 5 yd bin 3 x/week FL 5 yd bin 4 x/week FL 5 yd bin 5 x/week FL 5 yd bin 6 x/week FL 6 yd bin 1 x/week FL 6 yd bin 2 x/week FL 6 yd bin 3 x/week FL 6 yd bin 4 x/week FL 6 yd bin 5 x/week FL 6 yd bin 6 x/week RL 1 yd bin 1 x/week RL 1 yd bin 2 x/week RL 1 yd bin 3 x/week RL 1 yd bin 4 x/week RL 1 yd bin 5 x/week RL 1 yd bin 6 x/week (No longer offered to new customers) 2015 1 1 2014 11 2015 1 2015 RATE RATE INCREASE� % INCR. $ 304.20 $ 296.00 $ 8.20 2.77% 697.27 678.48 18.79 2.77% 1,055.48 1,027.03 28.45 2.77% 1,420.00 1,381.73 38.27 2.77% 1,790.93 1,742.66 48.27 2.77% 2,168.20 2,109.76 58.44 2.77% $ 395.94 $ 385.27 $ 10.67 2.77% 725.66 706.10 19.56 2.77% 1,102.81 1.073.09 29.72 2.77% 1.489.49 1,449.34 40.15 2.77% 1,885.71 1,834.88 50-83 2.77% 2,291.46 2,229.70 61.76 2.77% $ 564.87 $ 549.64 $ 15.23 2.77% 1,041.02 1,012.96 28.06 2.77% 1,580.50 1,537.90 42.60 2:77% 2,132.82 2,075.33 57.49 237% 2,648.38 2,577.00 71-38 2.77% 3,275.58 3,187.29 88.29 2.77% $ 611.01 $ 594.54 $ 16.47 2.77% 1,209.43 1.176.83 32.60 2.77% 1,838.00 1.788.46 49.54 2.77% 2,482.45 2,415.54 66.91 2.77% 3,142.84 3,058.13 84.71 2.77% 3,819-11 3,716.17 102.94 2.77% $ 716.10 $ 696.80 $ 19.30 2.77% 1,451.33 1,412.21 39.12 2.77% 2,205.59 2,146.14 59.45 2,77% 2,978.97 2,898.68 80.29 2.77% 3,771.41 3,669.76 101-65 2.77% 4,582.92 4,459.39 123,53 2.77% $ 199.36 $ 193.99 $ 5.37 237% 401.90 391.07 10.83 2.77% 607.66 591.28 16.38 2.77% 816.58 794.57 22.01 237% 1,028.65 1,000.92 27.73 2.77% 1,243.91 1,210.38 33.53 2.77% 12/2/2014 2 of 5 San Rafael - Exhibit C Rate Sheet-2015,xls EXHIBIT C YNARVNSANITARY SERVICE CITY OF SAN RAFAEL RATE SCHEDULE Rates Effective: O011C20iS Rate Increase: 2.77% 2015 2014 2016 2015 Rates are per month unless otherwise specified. RATE RATE INCREASE % INCR, Apartments (cont.) RL 2ydbin 1 x/weex RL 2ydbin 2x/week 610.24 593.79 16.45 2.77% RL 2 yd bin o x/week 92491 899.98 24.93 2.77% RL 2ydbin 4x/week RL 2ydbin 5x1week RL 2 yd bin G x/week Compacted refuse: RO Hauling Charge (Per container per pull) RO Tipping Fee per ton FL Compacted Rate Per Yard Commercial 32gallon cart G4gallon cart 6170 61.98 1.72 2.78% SGgallon cart Compacted 32gallon Compacted 54gallon 127.40 123.96 3.44 2.78% Food waste 32 gallon 1120 12.84 0.36 2.80% Food waste 54gallon Commercial organics/compost 52gallon 1120 - Commercial organ ics/cnmpnoiO4gallon 2639 - Bags (%2goUon) Rates are per container, per wmnic^upstwk Food Waste service: o"charge for the first pickup o'first can FL 2 yd bin per pickup FL 2ydbin 1 x1week 304.20 296,00 8.20 2.77% FL 2 yd bin 2 x/week 698.87 680.03 18.84 2.77% FL 2ydbin ox/week FL 2ydbin 4x/week FL 2 yd bin 5 x/week 1,8M84 1,758.14 48.70 2.77% FL 2 yd bin G x1week FL 3 yd bin per pickup FL 3 yd bin 1 x1week 395.94 38517 10.67 2.77% FL 3ydbin 2x1week 737.32 717.45 19.87 2.77% FL 3ydbin 3x1week 1,12186 1,093.57 30.29 2.77% FL 3 yd bin 4 x1week FL 3ydbin 5x1week FL 3 yd bin O x1week 2,35506 2,291.58 63.48 2.77% FL 4 yd bin per pickup FL 4 yd bin 1 x/week 56487 54964 15.23 2.77% FL 4 yd bin 2 x1weok FL 4 yd bin 3 x1week FL 4ydbin 4x1week FL 4 yd bin 5x/week FL 4ydbin 5x/week 3,32130 3,233.73 89.57 2.77% FL 5 yd bin per pickup FL 5 yd bin 1 x1week 611 01 594.54 16.47 2.77% FL 5 yd bin 2 x1week 1,228.85 1,19573 33.12 2.77% FL 5ydbin 5x1week FL 5 yd bin 4 x/week FL 5 yd bin 5 x1week 3,221.25 3,134A3 86.82 2.77% FL 5ydbin 6 x1week L_3,921.14 1 L_£,819.34 __105.80J L__2,77% 12/2.12014 3 of 5 San Rafael - Exhibit C Rate Sheet-2015.yJs EXHIBIT C MARIN SANITARY SERVICE CITY OF SAN RAFAEL RATE SCHEDULE Rates Effective: 0110112015 Rate Increase: 2.77% 2015 2014 2015 2015 Rates are per month unless otherwise specified. RATE RATE INCREASE % INCR. Commerciai (cont) FL 6 yd bin per pickup $ 168.55 $ 164.01 $ 4.54 2.77% FL 6 yd bin 1 x/week 725.39 705.84 19.55 2.77% FL 6 yd bin 2 x/week 1,474.62 1,434.87 39.75 2.77% FL 6 yd bin 3 x/week 2,247.74 2,187,16 60.58 2.77% FL 6 yd bin 4 x/week 3,044.68 2,962.62 82.06 2.77% FL 6 yd bin 5 x/week 3,865.48 3,761.29 104.19 2.77% FL 6 yd bin 6 x/week 4,710.15 4,583.20 126.95 2.77% RL 1 yd bin 1 x/week $ 206.89 $ 201.31 $ 5.58 2.77% RL 1 yd bin 2 x/week 417.73 406.47 11.26 2.77% RL 1 yd bin 3 x/week 632.59 615.54 17.05 2.77% RL 1 yd bin 4 x/week 851.41 828.46 22.95 2.77% RL 1 yd bin 5 x/week 1,074.19 1,045.24 28.95 2.77% RL 1 yd bin 6 x/week 1,300.98 1,265.91 35.07 2.77% (No longer offered to new customers) RL 2 yd bin 1 x/week $ 313.34 $ 304.89 $ 8.45 2.77% RL 2 yd bin 2 x/week 634.64 617.53 17.11 2.77% RL 2 yd bin 3 x/week 963.86 937.88 25.98 2.77% RL 2 yd bin 4 x/week 1,301.08 1,266.01 35.07 2.77% RL 2 yd bin 5 x/week 1,806.84 1,758.14 48.70 2.77% RL 2 yd bin 6 x/week 2,192.04 2,132.96 59.08 2.77% RO 10 yd box per pickup 240.13 $ 233.66 $ 6.47 2.77% RO 10 yd box 1 x/week 1,022.37 994.81 27.56 2.77% RO 10 yd box 2 x/week 2,092.22 2,035.83 56.39 2.77% RO 10 yd box 3 x/week 3,210.88 3,124.34 86.54 2.77% RO 10 yd box 4 x/week 4,376.60 4,258.64 117.96 2.77% RO 10 yd box 5 x/week 5,590.06 5,439.39 150.67 2.77% RO 10 yd box 6 x/week 6,851.18 6,666.52 184.66 2.77% RO 12 yd box per pickup 1 $ 288.18 1 $ 280.41 1 $ 7.77 1 2.77% 12/2/2014 4 of 5 San Rafael - Exhibit C Rate Sheet_2015.)ds EXHIBIT C MARIN SANITARY SERVICE CITY OF SAN RAFAEL RATE SCHEDULE Rates Effective: 01/01/2015 Rate Increase: 2.77% Rates are per month unless otherwise specified. Commercial (cont.) RO 18 yd box per pickup $ RO 18 yd box 1 x/week RO 18 yd box 2 x/week RO 18 yd box 3 x/week RO 18 yd box 4 x/week RO 18 yd box 5 x/week RO 18 yd box 6 x/week RO 20 yd box per pickup $ RO 20 yd box 1 x/week RO 20 yd box 2 x/week RO 20 yd box 3 x/week RO 20 yd box 4 x/week RO 20 yd box 5 x/week RO 20 yd box 6 x/week RO 25 yd box per pickup $ RO 25 yd box 1 x/week RO 25 yd box 2 x/week RO 25 yd box 3 x/week RO 25 yd box 4 x/week RO 25 yd box 5 x/week RO 25 yd box 6 x/week Compacted refuse: RO Hauling Charge (Per container per pull) $ RO Tipping Fee per ton $ FL Compacted Rate Per Yard $ Lock Charges - single pickup $ Lock Charges - weekly pickup $ 12.95 Refuse per yard - per pickup 2.77% Box Rental - 1 yard Box Rental - 2 yard Box Rental - 3-5 yard Box Rental - 6 yard 4,176.16 Box Rental - 10 yard 4,063.60 Box Rental - 18 yard 112.56 Box Rental - 20 yard 2.77% Box Rental - 25 yard Return Trip Charge Steam Clean Bin Charge Overweight Charge Per Ton- 8,733.95 "'Comm'I boxes exceeding 300lbs/yard 8,498.54 RATE 1 2014 2015 2015 RATE INCREASE % INCR. 432.27 $ 420.62 $ 1165 2.77% 1,836.31 1,786.82 49.49 2.77% 3,758.55 3,657.24 101.31 2.77% 5,766.61 5,611.18 155.43 2.77% 7,860.51' 7,648.70 211.87 2.77% 10,040.39 9,769.77 270.62 2.77% 12,306.12 11,974.43 331.69 2.77% 480.31 $ 467.36 $ 12.95 2.77% 2,040.38 1,985.38 55.00 2.77% 4,176.16 4,063.60 112.56 2.77% 6,407.35 6,234.65 172.70 2.77% 8,733.95 8,498.54 235.41 2.77% 11,156.01 10,855.32 300.69 2.77% 13,673.45 13,304.90 368.55 2.77% 600.36 $ 584.18 $ 16.18 2.77% 2,854.20 2,777.27 76.93 2.77% 5,841.97 5,684.51 157.46 2.77% 8,612.15 8,380.02 232.13 2.77% 11,739.17 11,422.76 316.41 2.77% 14,994.64 14,590.48 404.16 2.77% 18,378.40 17,883.04 495.36 2.77% 197.50 $ 192.18 $ 5.32 2.77% 87.87 $ 85.50 2.37 2.77% 76.31 $ 74.25 2.06 2.77% 4.65 $ 4.52 $ 0.13 2.88% 21.14 20.57 0.57 2.77% 29.47 28.68 0.79 2.75% 62.42 60.74 1.68 2.77% 70.26 68.37 1.89 2.76% 77.71 75.62 2.09 2.76% 87.81 85.44 2.37 2.77% 103.60 100.81 2.79 2.77% 207.62 202.02 5.60 2.77% 210.67 204.99 5.68 2.77% 219.51 213.59 5.92 2.77% 45.69 44.46 1.23 2.77% 91.56 89.09 2.47 2.77% 172.12 167.48 4.64 2.77% 1212/2014 5 of 5 San Rafael - Exhibit C Rale Sheet2015.)ds Marin Independent Journal 150 Alameda del Prado PO Box 6150 Novato, California 94948-1535 (415) 382-7335 legals@marinit com SAN RAFAEL,CITY OF CITY OF SAN RAFAEL,CITY CLERK, ROOM 209.1400 FIFTH AVENUE, SAN R SAN RAFAEL CA 94915-1560 PROOF OF PUBLICATION (2015.5 C.C.P.) STATE OF CALIFORNIA County of Marin FILE NO. 0005364733 I am a citizen of the United States and a resident of the County aforesaid. I am over the age of eighteen years, and not a party to or interested in the above matter I am the principal clerk of the printer of the MARIN INDEPENDENT JOURNAL, a newspaper of general circulation, printed and published daily in the County of Marin, and which newspaper has been adjudged a newspaper of general circulation by the Superior Court of the County of Marin, State of California, under date of FEBRUARY 7, 1955, CASE NUMBER 25566 that the notice, of which the annexed Is a printed copy (set in type not smaller than nonpareil), has been published in each regular and entire issue of said newspaper and not in any supplement thereof on the following dates, to -wit 1 21512 01 4, 1 21812 01 4 I certify (or declare) under the penalty of perjury that the foregoing is true and correct Dated this 8th day of December. 2014 Signature ATTACHMENT B Legal No 0005364733 CRY OF SAN RAFAEL 111111 r3�i A01 LMINA0141 The City Council of dip City of San Rafae. «Ih hold apubllc hparing: PURPOSE: PubltcHearing: To consider a request by Marin Sanitary Spry ice for a rate Increase for refuse collpctlon and recycling services and adoption of a Resolution amending the agrppmpnt setting max Mum rates for the year 2015. DATEMME/PLACEt Monday December 15, 2014, at 7:00 pm. CI[y Half Council Chambers, 141017 Firth Avenue, San Rafae! WHAT WILL HAPPEN: You may comment on the proposed Roso.utlon. The Cfty Council will consider all public testi mony and will then deckle whether to approve the Resolution. IF YOU CANNOT ATTEND: You may send a letter to Esther C. BpFne, Crty Clerk.C ty of San Ralapi, P.`0 Box 151560, San Rafael, CA 94915-I 4915-1 550. You may also hand de- liver a ipttpr to the City Clerk prrnl to the meeting. FOR MORE INFORMATION: You may contact Cory Bytol, Sustainability and Volunteer Program Coordinator, at '415) 485 3407. Officp hours are Monday through Frklay. 8:30 a.m. to 5:()O p.m. SAN RAFAEL CITY COUNCIL /s/ ESTHER C, BEIRNE ESTHER C. BEIRNE, City Clerk NO. 1.181 DEC. 5, 8, 2014 November 11, 2014 This report provided electronically to save environmental resources 201 N. Civic Drive, Suite 230 Walnut Creek, California 9*596 Telephone: 925/977-6950 Fax:925/977'6955 wwm^hfh'consu/mnts.cvm November 11, 2014 Mr. Daniel Schwarz City Manager City ofLarkspur 4OOMagnolia Avenue Larkspur, CA 94939 Mr. 5aaidFakharzacleh Assistant Director, Dept. ofPublic Works County ufMarin 35O1Civic Center Drive ,Suite 3UO San Rafael, [A 949O3-4155 Ms. Susan McGuire Administrative Services Manager Las GaUinasValley Sanitary District ]OOSmith Ranch Road San Rafael, [A 94903 Reference Number: S3869 �Managing Tomorrow's Resources Today Mr. Jim Schutz Assistant City Manager City ofSan Rafael 1400Fifth Avenue San Rafael, [A 94919-1560 Mc Rob 8rau|ik Town Manager Town otRoss 31Sir Francis Drake Blvd Ross, CA 94957 Subject: Review ufMarin Sanitary Service's 2015Rate Application Dear Ms. McGuire and Messrs. Schwarz, Schutz, Fakharzadeh, and Braulik: Robert [. Hilton, CIVIC John m\Fa=kopf,PE Lahh B.Ezzet, CIVIC Richard 1Simonson, CIVIC Marva M. Sheehan, CPA Robert [. Hilton, CIVIC On August 1 3014, Marin Sanitary Service (IVISS) submitted its application for a 7.88% increase to its solid waste rates, effective January 1, 2015. HFQH conducted n review of the application based on the rate methodology agreed to between KASS and the cities of San Rafael and Larkspur, the Town of Russ, the County of Marin, and the Las Gallinas Valley Sanitary District (LGVSD), collectively referred to as the "Franchisors". We find that a 2.7796 increase is appropriate. The following table summarizes, by jurisdiction, the current and proposed 32-geUon residential rates, which are the most common subscription level. Marin Franchisors Group November 11, 2014 Page 2 of 6 Managing Tomorrow's Resources Today Table 1: Residential 32 -gallon Rate Summary Jurisdiction Current Rate $ mo. Proposed Rate $ mo. $ Difference San Rafael $31.19 $32.05 $0.86 Las Gallinas Valley Sanitary District $27.26 $28.02 $0.76 Larkspur $34.26 $35.21 $0.95 Ross $29.82 1 $30.65 $0.83 Ross Valley Sanitary District $32.32 $33.22 $0.90 County of Marin $31.72:::[ $32.60 $0.88 jit flit S, and Recommendations Upon receipt of the application, HF&H reviewed the documents for completeness and compliance with the procedures agreed upon by MSS and the Franchisors and verified the mathematical accuracy and logical consistency of the supporting schedules. Based on our review of the application, we determined that a net rate increase of 2.77% to rates is appropriate to compensate MSS for its projected expenses based on the agreed-upon procedures. We have reviewed our findings with MSS and they are in agreement with our proposed rate adjustment. The following table summarizes the components of the rate adjustment: Table Z: Rate Adjustment Components 2015 Component Perce Wages (0.83%) Benefits (including workers comp) (0.65%) Fuel & Oil 0.61% Disposal 1.31% Depreciation 1.58% Other Operating Costs* (0.09%) Subtotal Operations 1.93% Revenue Shortfall net of Franchise Fees 0.84% Total Rate Adjustment 2.77% • Includes other vehicle -related costs, profit, general & administrative costs (e.g., public education, customer service, etc.) . Marin Franchisors Group November 11, 2014 Page 3 of 6 Managing Tomorrows Resources Today This lower -than -applied -for adjustment is based on several adjustments to MSS' rate calculation as described in Section IV of the report and reflected in Table 5 and Attachment 2. Summary of Significant Changes for 2015 2015 Rate Adjustment Components (2.77%) Wages — (0.83%) As shown in Table 2, the wages expense component favorably contributed -0.83% to the overall recommended 2.77% rate adjustment. The decrease is primarily attributable to unfilled positions related to the Operation Improvement Plan approved in 2012 and initially included in the 2013 and 2014 rates. The accounting position is included in the 2015 rates as MSS anticipates filling the position in early 2015. Benefits — (0.65%) As shown in Table 2, the wages expense component favorably contributed -0.65% to the overall recommended 2.77% rate adjustment. The decrease is primarily attributable to an 18.78% decrease in the 2015 premiums for Workers Compensation insurance cost. Fuel and Oil —0.61% As shown in Table 2, the fuel expense component contributed 0.61% to the overall recommended 2.77% rate adjustment. The increase is primarily resulting from a favorable fuel expense adjustment from the 2014 rate setting process that is not reoccurring in 2015 rate setting. Disposal —1.31% As shown in Table 2, the disposal expense contributed 1.31% to the overall recommended 2.77% rate adjustment. The increase is a result of the annual change in disposal cost per ton (by the applicable Consumer Price Index or contract price) and a favorable disposal adjustment from the 2014 rate setting process that is not reoccurring in the 2015 rate setting. Depreciation —1.58% As shown in Table 2, the depreciation expense component contributed 1.58% to the overall recommended 2.77% rate adjustment. The increase is primarily due to additional depreciation for replacement vehicles, building remodel and retrofit, and increased capital expenditures for equipment repairs and maintenance. Marin Franchisors Group November 11, 2014 Page 4 of 6 Other Operating Expenses — (0.09)% Managing Tomorrow's Resources Today As shown in Table 2, the "other operating costs" component favorably contributed -0.09% to the overall recommended 2.77% rate adjustment. Revenue — 0.84% As shown in Table 2, the revenue shortfall contributed 0.84% of the overall recommended 2.77% rate adjustment. Reserves for Future Diversion Programs During 2012, the Franchisors and MSS agreed to share the net revenues from the processing of recyclable materials collected from the Franchisors' customers, beginning with actual results in calendar year 2011. It was agreed that the net revenues would be contributed to a reserve to fund one-time costs of future diversion programs. As reflected in Table 3, the reserve amount decreased $47,305 to $100,249. The decrease in the reserve is due to an increase in processing costs per ton ($188.84 in 2013 vs. $173.42 in 2012) from a combination of inflation and costs being spread over fewer tons. Favorable commodity pricing per ton ($177.54 in 2013 vs. 164.67 in 2012) partially offset the cost increases. Table 3: Summary of Net Recyclable Revenue Reserve Rate Year Based on Financial Year Net Addition (Reduction) to Reserve 2013 2011 $ 232,707 2014 2012 $ (85,153) 2015 2013 $ 47,305 Reserve Balance $ 100,249 The next update to the reserve will be completed as part of the 2016 rate application process and will be based upon 2014 calendar year results. Should the netosp itive value in the reserve exceed $250,000, then the excess shall be used to offset one-time costs related to diversion programs approved by a majority of the agencies comprising the Franchisors' Group. Should the net negative value in the reserve exceed $250,000, the City or the Contractor may request a review of the actual costs and revenues of providing the service at which time the Franchisors Group and Contractor have agreed to meet and confer to determine a reasonable remedy to the Contractor. Managing Tomorrow's Resources Today Table 4 provides a comparison of the approved 2014 revenue requirement to the proposed 2015 revenue requirement necessary to reimburse IVIDD in accordance with the agreed-upon mhs setting methodology. It is important to understand there are several expense line items that have special treatment in an index year based on the rate setting methodology. Those line items include disposal, fuel, depreciation, interest, workers' compensation (a component of the benefits line) and JPA fees (a component of the Other Operating line). Those expenses include adjustments for actual expenditures and third -party rate projections rather than an application of a change in CPI. It should be noted the revenue requirements for both years are projections and IVI66 is not guaranteed the operating profit asshown inthe table. Table 4: Comparison of 2014 Approved Revenue Requirement to 2015 Proposed Revenue Requirement 2014 Approved 2015 Proposed Percent Rate Application Rate Application Change Change Exoenses: Current IMSS Operations Disposal Fees 3,487,405 3,799,762 312,357 9.0% Fuel &Oil 975,828 1,120,381 144,553 14.8% Maintenance Expense 1,405,170 1,429,058 23,888 1.7% Depreciation/Leases 1,711,455 2,088,243 376,788 22.0% Other Operating/G&A 3,171,298 3,126,924 (44,374) (1.4%) Total Operating Expenses 21,517,648 21,977,240 459,592 2.1% Operating Profit 2,258,757 2,307,003 48,246 2.1% Total Expenses for Current Operations 24,094,780 24,555,411 460,631 1.9% Revenue Requirement for Current Services 24,094,780 $ 24,555,411 $ 460,631 1.9% The variances from prior year are summarized osfollows: 1. VVages— Decrease resulted from IVISS not filling all of the positions proposed as part of its Operational Improvement Plan; l Benefhs—Decreaseosuhedfnom lower Workers' Compensation Insurance premiums for 2O15; 3. Disposal Fees—|ncrease results from the "true -um" for 2013 and 2014 disposal costs and the contractual change inConsumer Price Index ([M)intip fees; Marin Franchisors Group November 11, 2014 Page 6 of 6 Managing Tomorrow's Resources Today 4. Fuel & Oil -The increase is primarily resulting from a favorable fuel expense adjustment from the 2014 rate setting process and not reoccurring in 2015 rate setting. 5. Maintenance — Increase primarily the change in CPI 6. Depreciation —The increase is primarily due to additional depreciation for replacement vehicles, and building remodel and retrofit. 7. Other Operating / G&A — Decrease primarily from elimination of consulting fees for the 2014 rate structure project. 8. Interest Expense — Decrease resulted primarily from MSS renegotiating is debt at lower interest rates. We would like to express our appreciation to MSS' management and staff for their assistance. In addition, we express our appreciation to each of you for your assistance and guidance during the course of the review. Should you have any questions, please call me at (925) 977-6961. Sincerely, HF&H CONSULTANTS, LLC Marva M. Sheehan, CPA Vice President cc: Mr. Joe Garbarino Jr., Marin Sanitary Service Ms. Patricia Garbarino, Marin Sanitary Service Mr. Neil Roscoe, Marin Sanitary Service HF&H Client Files Franchisors of Marin Sanitary Service Table of Contents Review of Marin Sanitary Service's 2015 Rate Application TABLE OF CONTENTS SECTION I. BACKGROUND.........................................................................................1 Description tlon of CnWriirr° rrlt Services .......... .. 1 SECTION II. RATE REVIEW APPROACH.................................................................... 2 Roto justniont Methodology- gy—............................................................................... HF&H Scope of d" evie t .................. .... .. ..... ................ ......... ....... ............ ....... Urnstatlorls. .....................................................u..,.....,.,,..,,,.........,.,.., ...........,.... SECTION III. MSS' PROJECTION METHODOLOGY (INDEX YEAR) .......................... 5 Current Operations ............................................................................................... Operation Inri ror ement F,'lore .................... ..... ........a....,.,.......,......, ....................— ,.6 ornmercl l Food to Energy (F2E) Prot r rn......... . Profit......... ...... ........................................................................................... MSS' Cao c Wed Rate Adjustment ,,,..,........,........................................,................. "c SECTION IV. PROPOSED ADJUSTMENTS................................................................. 8 Adjustments to 214-11rojoctod Expenses for Current Operations 9 AdjustrneMs to Projected Reverin_oo at CUrrient Rates—,—...—.... .... ........ ....... --- 1 djars0 nents too Not Recy laba eevelIlUo Reserve .... -- .................. .....a ......... --- 11 SECTION V. RATE ADJUSTMENT.............................................................................12 Rate AdjUstment ............... ... --......... Survey of Comparable Rates........... ATTACHMENTS 12 ................ .................. ............ 't Attachment 1— Marin Sanitary Service Rate Application Summary Attachment 2 — Adjusted Rate Application Summary Attachment 3 — Rate Survey Attachment 4 — Chart of Residential 32 -Gallon Rates Attachment 5 — Chart of Commercial 3 Cubic Yard Rates HF&H Consultants, LLC i November 11, 2014 This Page Intentionally Left Blank Franchisors of Marin Sanitary Service Section I. Background Review of Marin Sanitary Service's 2015 Rate Application SECTION I. BACKGROUND Description of Current Services Marin Sanitary Service (MSS) provides franchised refuse, recyclable materials, and yard waste collection and processing services to the residents and businesses of the cities of San Rafael and Larkspur, the Town of Ross, the County of Marin, and the Las Gallinas Valley Sanitary District (LGVSD), collectively referred to as "Franchisors". In addition, MSS and its non -franchised related entities (Marin Resource and Recovery Association (MRRA), the Marin Resource Recovery Center (MRRC), and Northern Recycling Compost — Zamora (Zamora)) provide solid waste, recyclable materials, and yard waste collection and processing services to the residents and businesses of San Anselmo, the north area of the Ross Valley Sanitary District (RVSD-N), Fairfax, and San Quentin prison. MSS also provides non -franchised debris box, street sweeping, and document shredding services to residents and businesses throughout the County of Marin that contract for their services. MSS delivers refuse collected from waste generators within the Franchisors' service area to the MSS transfer station and then transports it to the Redwood Sanitary Landfill (Redwood) an unrelated party. MSS delivers recyclable materials to the non -franchised MRRA, where materials are processed and marketed. MSS delivers recyclable -rich loads of refuse (typically commercial) and separated yard waste loads (collected from residents), along with public self -haul loads to the non -franchised MRRC where recyclable materials are extracted from the waste stream, processed, and marketed. The MRRC delivers residual waste (the materials remaining after the recyclable materials are extracted) to the MSS transfer station. This residual waste is transferred to Redwood. Through a third party, MSS delivers yard waste to Zamora, located in Yolo County, for composting. In early 2010, the Franchisors approved a pilot food waste collection program allowing some residential customers to include food waste with their yard waste. The pilot was well received and with the approval of the Franchisors, MSS extended this service to its remaining customers beginning in March 2011. State regulations mandate that this comingled material (food waste and yard waste) is collected every week, therefore MSS expanded its yard waste service from bi-weekly to weekly collection from residential customers for the all of the Franchisors. This comingled material is collected in the same way as yard waste and delivered to Zamora for composting. In 2012, HF&H assisted the Franchisors in the negotiation of the revised Contractor's Revenue Requirement and Rate Adjustment methodology. Significant revisions included documentation of: 1) procedures that had been agreed to by MSS and the Franchisors over the years but not documented; 2) related -party fees and how they will be adjusted in the future; 3) additional reporting to be submitted with the rate adjustment applications; and, 4) procedures to develop a reserve for diversion programs by sharing in MRRA's net revenues (net recyclables processing revenues). In early 2014, MSS began collection and processing for the Food -to -Energy program (F2E) previously approved by the Franchisors and incorporated into the 2015 rate application. MSS is operating the program 6 days per week and averaging 4.5 tons per day from approximately 60 customers currently participating in the program. Food waste is collected using a specialized vehicle and processed on a dedicated sort line at MSS and delivered to the Central Marin Sanitary Agency (CMSA) for conversion to energy. HF&H Consultants, LLC 1 November 11, 2014 Franchisors of Nlarin Sanitary Service Section II. Rate Review Approach Review of Marin Sanitary Service's 2015 Rate Application SECTION II. RATE REVIEW APPROACH Rate Adjustment �MethGdology The Rate Adjustment Methodology was developed in cooperation with MSS and approved by the Franchisors in 2001. In 2012, the Franchisors negotiated the revised Contractor's Revenue Requirement and Rate Adjustment methodology with MSS. This revised method was used to determine 2015recommended rates. The final projected 2013year expenses from the 2013 detailed rate review are adjusted by changes in certain indices (e.g., CPI, employment cost index and the motor vehicle related index). Also, new projections of certain costs (e.g., disposal expense, fuel expense, workers' compensation expense, depreciation, interest expense, and fees imposed by the Marin County Hazardous and Solid Waste Management Joint Powers Authority (JPA)) and revenues (e.g., collection rate revenues) were made to determine the 2015 rates. Section III describes the methodology in more detail and findings from the application of the methodology to MSS' Application. cople of Review The Franchisors engaged HF&H in August 2014 to perform a review of the Application in accordance with the Rate Adjustment Methodology (i.e., agreed upon procedures). The scope of this review is described in our engagement letter dated July 14, 2014. These procedures included the following activities: • Reviewing MSS management's projection of collection and non -collection revenues for the 12 - month periods ending December 31, 2014, and 2015. • Comparing the results to MSS's audited financial statements for rate year 2013 and year-to-date revenues and expenses for 2014 and request explanations for variances. • Reviewing MSS' calculation of the three year trend in subscription levels to determine an average surplus or shortfall in rate revenues. The average surplus or shortfall will be used in the determination of gross rate revenues. • Reviewing the appropriateness of MSS management's classification of expenses into the various expense categories. • Reviewing MSS management's calculation of rate year 2015 indexed expenses and compare them to the calculated expenses for 2014, established in our prior report, and the calculated changes to the indices. • Reviewing MSS management's projection of other expenses including: o Workers' Compensation, which will be reviewed by determining if the base wages, established as part of the prior review, were properly multiplied by the applicable premium rates from MSS' insurance carrier. o Disposal Expense for residential and solid waste tons transferred at MSS' transfer station, which will be reviewed by evaluating MSS' projection for 2015 disposal expense and MSS's adjustments for the previous projections for Rate Years 2013 and 2014 based on historical trends, management's plans and adjustment to the disposal rates; F&H Consultants,L�C- ... ........ H..m ......a�_ _.�_............_. -w. November 11 2014 Franchisors of Marin Sanitary Service Section 11. Rate Review Approach Review ofMarin Sanitary Service's ZO1GRate Application o Commercial K8kod Waste Processing Expense for commercial tons processed at MSS' processing facility, which will be reviewed by evaluating yW66' projection for 20I5 commercial mixed waste processing and MSS' adjustments for the previous projections for Rate Years 2O13 and 2014 based on historical trends and management's plans. We will verify that the processing rate per ton was calculated in accordance with the rate setting methodology. o Organics Processing Expense, which will he reviewed by evaluating K466' projection for I015 organics processing and M65' adjustments for the previous projections for Rate Years 2013 and 2014 based on historical trends and management's plans. VVewill verify that the processing rate per ton was calculated in accordance with the rate -setting methodology. o The Transfer/Transport Adjustment for ions not affiliated with the Franchisors Group transferred and transported through MSS' transfer station, which will be reviewed by evaluating K455' tonnage projection for 2015 and yW65' adjustments for the previous tonnage projections for Rate Years 2013 and 2014 based on historical trends and management's plans. We will verify that the Transfer/Transport Fee per Lon was calculated in accordance with the rate setting methodology. o Fuel Expense, which will be reviewed by evaluating MSS' 2015 projection and the adjustments for Rate Years 2013 and 2014. We will review KX66' calculations of the average price per gallon for fuel and verify the use of the proper projected gallons. o Depreciation/Lease Expense projections, which will be reviewed by evaluating the reasonableness of K855 management's estimates for these expenses based on historical trends and records and K855 management's plans. We will review K466' adjustments to previous year projections, ifany. o ]PA Fees expense, which will be reviewed byanalyzing documentation from the JPA and MSS projections. o The costs related to the Commercial Food to Energy (FJE) program, which will be reviewed by comparing MSS' prior year projections to actual costs and revised projections. � Reviewing MSS' calculations of the following Pass-through Expenses and Other Revenue, including: o Interest Expense, which will be reviewed based on K4SS' actual interest from its loan amortization schedules for actual and projected capital expenditures. o Franchise Fees, which will be reviewed based on each agency's appropriate rate and the forecasted values. o Other Agency Fees, which will be reviewed based on fees established by each agency and forecasted values. o Other Revenues, which will be reviewed based on revenues received by MSS from related and third parties from the use of assets and services of employees where the costs are paid bythe rates from the Franchisors Group ratepayers. Franchisors of Marin Sanitary Service Section IL Rate Review Approach Review ofMarin Sanitary Service's 3Dl5Rate ApplicabVn • Reviewing MSS' calculation of the increase or decrease to the reserve for future diversion programs isinaccordance with the procedures developed in2O12. • Reviewing the appropriateness of MSS management's allocation of revenues and expenses among the Franchisors and the other service areas is in accordance with the procedures developed in2O12. • Meeting once with MSS management to review our adjustments to their calculated and projected revenues and expenses and their allocation among the Franchisors. We will obtain management's comments, review any additional material, and amend our adjustments, if necessary. • Compiling rates currently in effect in other municipalities in Marin County, as well as neighboring jurisdictions inother counties. • Preparing awritten report that documents our findings and recommendations. Our review was substantially different in scope than an examination in accordance with Generally Accepted Auditing Standards, the objective of which is the expression of an opinion regarding the financial statements taken as awho|e. Accordingly, we do not express such an opinion. Hovvever,[hieo Smith McMullin + McGuire, An Accountancy Corporation, issued an unqualified opinion of MSS' 2013financia|statements. The unqualified opinion denotes that the financial statements ofMSS were presented fairly in all material respects. our conclusions are based in part on the review of MSS' projections of its financial results of operations. Actual results of operations will usually differ from projections because events and circumstances frequently donot occur asexpected and the difference may besignificant. HF&HConsultants, LLC 4 November 11,2O14 Franchisors of Marin Sanitary Service Section III. MSS' Projection Methodology (Index Year) Review of Marin Sanitary Service's 2015 Rate Application SECTION III. MSS' PROJECTION METHODOLOGY (INDEX YEAR) Current Operations Projected costs for 2015 are based on costs developed during the last detail review (2013). In projecting the 2013 costs, MSS included the direct costs for the Franchisors' Group garbage collection, the transfer station and recycling collection. Shop costs and administrative costs are allocated among the agencies served by MSS using truck route hours and an average of projected revenue, annual customer counts and department's percentage of wages, respectively. Management salaries are allocated to departments (MSS, MRRA, MRRC, etc.) based upon actual time spent by management related to that department. Expenses MSS projected its 2015expenses (less non -allowable costs, such as donations, fines for penalties, certain attorney's fees, goodwill, etc.) for each expense category by: • Basing wage and salary expenses on projected 2013 expenses increased by the percentage change in the average annual San Francisco -Oakland -San Jose Metropolitan Area Consumer Price Index (Urban Wage Earners; 1982-1984=100) for June 2013 and 2014; • Basing benefits expense, excluding Workers' Compensation expense, on the projected 2013 benefits expense increased by the percentage change in the annual average Employment Cost Index — Benefits (Private Industry Workers; 1982-1984=100) for June 2013 and 2014; • Calculating Worker's Compensation expense by multiplying the 2013 wage projection (Base Year Revenue Requirement) by the applicable premium rates from the Contractor's insurance carrier for 2015; • Forecasting projected 2015 disposal expense using projected tons multiplied by the applicable disposal/processing rate for 2015, plus adjustments for 2013 actual disposal expenses, and estimated 2014 disposal expenses calculated based on actual 2013 results and year-to-date 2014 results; • Forecasting projected 2015fuel and oil expense as follows: o Projected Year (2015) Fuel Expense - gallons established in the most recent detail year review (2013) at the average price per gallon based on actual year to date purchases; plus, rs Current Year (2014) Expense Adjustment -gallons established in the most recent detail year review (2013) at the average price per gallon based on actual year to date purchases less the 2014 fuel expense established during the previous review; plus, o Revised Prior Year (2013) Expense Adjustment - gallons established in the most recent detail year review (2013) at the average price per gallon based on actual fuel purchases for 2013 less the 2013 fuel expense established during the previous review. •; Forecasting projected 2015 equipment and vehicle maintenance expense was based on the projected maintenance expense for 2013 increased by the percentage change in the annual HF&H Consult__...._...... _..............................................._-.._-.....ro..............���_._._._..�_ �..��-........_...�._��................................ ants, LLC 5 November 11, 2014 Franchisors of Marin Sanitary Service Section III, MSS' Projection Methodology (Index Year) Review ofMarin Sanitary Service's 2O1GRate Application average Motor Vehicle Related Index (All Urban Consumers, U.SiCity Average; 1982-1984=100) for June 2O13and 2U14; • Forecasting projected 2O15depreciation and baseexpenaL-based on IVISS'sactual depreciation expense, plus projected depreciation on anticipated purchases in the Nate Year (allocation of depreciation of trucks to the Franchisors Group and other operations was based on truck usage); • Forecasting projected 2015]PA Fees based on tons collected for the Franchisors' Group by K4SS for the period determined and rate established bythe JPA; • Forecasting projected 2015 other operating / general and administrative expense based on projected 2013 expense increased by the percentage change in the annual average San Francisco -Oakland -San Jose Metropolitan Area Consumer Price Index (AU Urban Wage Earners; 1982-19O4=1UU) for June 2O13and 2O14; and, • Forecasting projected 2015 interest expense based on K4SS's actual interest from its loan amortization schedules for actual and projected capital adjusting 2O15for any projected asset purchases from the prior rate year which were not purchased in projected time period. In order to mitigate significant differences in the forecasted and actual revenues received, a three year trend in subscription levels is factored into the necessary rate adjustment. Actual revenue received through June 2014 and projections for the remainder of the year were multiplied by the average percentage surplus or shortfall rate revenue for the 3 most recently completed rate years. K4SS calculated the 3 year average achievement percentage of98.O4%, meaning actual revenue received has averaged 98.8496ofwhat was projected over the past three years. Operation Irnprovernent Plan In 2012, MSS contracted with R. i Proto Consulting Group, Inc. (Proto) to assess K8SS' collection operation and inform management of improvements and changes necessary for the company's success. IVISSmanagement reviewed the results ofthe report and has begun filling the seven personnel additions recommended byProto. The personnel additions include: • Two Dispatchers; • Two Route Supervisors; • One Route Audit/Routing Manager; • One Franchise Contract Manager; and, • One Accounting Manager The personnel additions are expected to allow collection operations and general management to operate more effectively, resulting in planned route reductions over the next few years. MSS management has estimated atota| of five routes will be eliminated. During the prior detailed cost review, it was determined that the net costs of the operations improvement plan over the next 3 -year period amounted to $1.2 million, ranging from $800,000 in 2013 to $25,000 in 2015. The costs differ significantly over the three-year period; therefore, it was agreed that the costs would be averaged For this reason, $359,000 was included in MSS' 2013 and 2014 compensation and is included inthe ZO15 application. HF&UConsultants LLC 6 November 11/2O14 Franchisors of Marin Sanitary Service Section III. MSS' Projection Methodology (Index Year) Review of Marin Sanitary Service's 2015 Rate Application Commercial Food to Energy During the prior detailed cost review, it was determined that the program costs for the commercial food waste collection program in conjunction with Central Marin Sanitation Agency (CMSA) will differ significantly over the next three years due to the projected rate of customer utilizing the new program and subsequent rate applications will be adjusted largely using indices and not a detailed review of the nets costs of the program. Therefore, it was decided that costs would be averaged equally over a 3 -year period, beginning in 2013. The 2013 rate setting process included $228,000 and this inclusion will continue until the next detailed cost review for the 2016 rates. MSS calculated its 2015 profit by applying the agreed-upon 90.5% pre-tax operating ratio to its 2015 total projected expenses that are eligible for profit. MSS'Calculated Rate Adjustment MSS calculated the 2015 Rate Adjustment to be 7.88%. The Rate Adjustment Factor equals the Total Contractor's Revenue Requirement for the coming Rate Year divided by the Gross Rate Revenues. Gross Rate Revenues mean the statements of charges for services rendered by Contractor, to owners or occupants of property, including residential and commercial premises, for the collection of materials pursuant to the Agreement, net of a reasonable allowance for uncollectible accounts, and adjusted for the calculated three year revenue experience. HF&H Consultants, LLC 7 November 11, 2014 Franchisors of Marin Sanitary Service Section IV. Proposed Adjustments Review of Marin Sanitary Service's 2015 Rate Application SECTION IV. PROPOSED ADJUSTMENTS This section provides a summary of the HF&H recommended adjusted revenue requirement. HF&H's recommended projections for MSS' operations are shown in Table 5 below and our recommended adjustments to MSS' projections are discussed in more detail following the table. Table 5: Summary of Adjustments 1'.1 Total Expenses for Current Operations 12 Revenue Requirement for Current Services Projected Revenue (at current rates) 13 Route Revenues 4 Less: Franchise Fees 15 Less: Street Sweeping 16 Less: Refuse Vehicle Impact Fee 17 Add: Non -Regulated Revenues 18 Net Revenues (at current rates) 19 Total Surplus/ (Deficit) (Line 18 - Line 12) 20 Rate Impact (-Line 19 _ Line 18) 25,425,505 (870,094) 24,555,411 $ 25,425,505 $ (870,094) $ 24,555,411 27,213,206 MSS Recommended HF&H Adjusted (72,000) Application Adjustments Application Expenses: Current MSS Operations 1. Wages $ 7,281,268 $ (355,567) $ 6,925,701 2 Benefits 3,683,127 (195,956) 3,487,171 3 Disposal Fees 3,944,222 (144,460) 3,799,762 4 Fuel & Oil 1,117,309 3,072 1,120,381 5 Maintenance Expense 1,429,058 - 1,429,058 6 Depreciation/Leases 2,081,708 6,535 2,088,243 Other Operating/G&A 3,188,760 (61,836) 3,126,924 8 Total Operating Expenses 22,725,452 (748,212) 21,977,240 8 Operating Profit 2,385,545 (78,542) 2,307,003 10 Interest Expense 314,508 (43,340) 271,168 1'.1 Total Expenses for Current Operations 12 Revenue Requirement for Current Services Projected Revenue (at current rates) 13 Route Revenues 4 Less: Franchise Fees 15 Less: Street Sweeping 16 Less: Refuse Vehicle Impact Fee 17 Add: Non -Regulated Revenues 18 Net Revenues (at current rates) 19 Total Surplus/ (Deficit) (Line 18 - Line 12) 20 Rate Impact (-Line 19 _ Line 18) 25,425,505 (870,094) 24,555,411 $ 25,425,505 $ (870,094) $ 24,555,411 27,213,206 367,544 27,580,750 (2,676,622) (42,800) (2,719,422) (72,000) (72,000) (896,302) (896,302) 23,568,282 324,744 23,893,026 $ (1,857,223) $ 1,194,838 $ (662,385) 7.88% 2.77% HF&H Consultants, LLC 8 November 11, 2014 Franchisors of Marin Sanitary Service Section IV. Proposed Adjustments Review of Marin Sanitary Service's 2015 Rate Application Adjustments 2014P,rqjected Expenses for Currentantis Wages Wages expense compensation for the years 2013, 2014, and projected 2015 included the 3 year phase- in for the costs associated with the Operation Improvement Plan and the Food to Energy Program described in Section III during the last detailed review for 2013 rates and increased annually by the applicable Consumer Price Index for labor. For the 2015 rate review, we reviewed MSS' actual costs for the first 2 years of the programs and propose adjustments to the wages compensation for expenses that have not been incurred for the new programs. HF&H recommends reducing wages expense by $355,567 due to the following (Table 5, Line 1): • Reduce wages by $60,198 due to the net impact of delaying the F2E program until 2014. The F2E program included costs for equipment depreciation, wages, and operating expenses with an offset for reduced disposal costs. We backed out the program allowance for depreciation, operating expenses, and the disposal impact in the proposed 2015 rate adjustment. • Reduce wages by $295,369 due to delaying the hire of the Accounting / Controller position for the Operation Improvement Plan. MSS received compensation for 2013 and 2014 rate years but has been unable to locate a suitable candidate to fill the position. The 2015 cost for the positions continues to be included in the proposed 2015 adjustment. Benefits HF&H recommends reducing benefits by a net of $195,956 due to the following (Table 5, Line 2): • Reduce benefits, other than Workers' Compensation, by $2,195. The increase in such benefits was limited to the annual average increase in the Employment Cost Index of 1.90%. MSS' application included pension costs at the rate of 2.20% rather than the rate prescribed by the agreed-upon Rate Index methodology; and, • Reduce Workers' Compensation by $193,761 due to a decrease in workers compensation insurance rates. MSS' application included a broker estimate at the time the application was submitted for an expected 1% decrease versus the approved 2014 workers compensation expense. The actual decrease based on the subsequent receipt of a guaranteed cost insurance proposal is 18.78%. Disposal Fees HF&H recommends reducing MSS' projected disposal fees by $144,460 (Table 5, Line 3). MSS included the full disposal cost from the 2014 approved rate application instead of just the 2014 portion of the total cost as the basis to calculate the 2014 true -up estimate in the 2015 rate application resulting in an over statement of projected disposal expense. Fuel & Oil HF&H recommends increasing MSS' projected Fuel & Oil costs by $3,072 (Table 5, Line 4) due to an updated projected average per gallon fuel price. MSS application projected fuel cost based on the HF&H Consultants, LLC 9 November 11, 2014 Franchisors of Marin Sanitary Service Section IV. Proposed Adjustments Review of Marin Sanitary Service's 2015 Rate Application actual year to date average per gallon for purchases through July 18, 2014. An updated price trend based on actual invoices through September 5, 2014 resulted in an increase of $0.012 for rate year 2015 and a decrease of $0.001 for rate year 2014 projected rates per gallon. Maintenance Expense HF&H reviewed and does not recommend an adjustment to MSS' projected 2015 Maintenance Expense (Table 5, Line 5). Depreciation/ Leases HF&H recommends increasing depreciation by $6,535 due to the following (Table 5, Line 6): • Reduce depreciation by $7,065 for debris box assets included in the Franchisors Group asset base; and, • Increase depreciation by $13,600 to correct the book value to the asset life for the Anderson Drive building that is scheduled to be fully depreciated in 2015. Other Operating/G&A HF&H recommends reducing MSS' projected Other Operating / G&A by $61,836 to reflect the consulting fees associated with the development of a new sustainable rate structure that were included in the 2014 rate adjustment and not expected to reoccur in 2015. (Table 5, Line 7). Operating Profit HF&H recommends reducing MSS' projected operating profit by $78,542 (Table 5, Line 9), resulting from the decreases in operating costs described above. Interest Expense HF&H recommends reducing MSS' projected interest expense by $43,340 due to the following (Table 5, Line 10), • Reduce interest expense by $33,365 for disallowed interest on a related party working capital loan; and, Reduce interest expense by $9,975 for projected interest expense on 2014 equipment purchases that were not complete prior to the 2015 rate application submission. In calculating the 2015 interest expense, MSS reversed the estimated interest expense on these assets at a lower interest rate than initially projected. Adjustments to ProjeLted Revenue at Current Rates HF&H recommends increasing revenue net of franchise fees by $324,744 due to the following (Table 5, Line 18): MSS' rate application included, as a reduction to 2013 revenue, the annual F2E and Operation Improvement costs that were already factored into the revenue requirement used to calculate the 3 year average forecast achievement percentage. After removing these costs, the forecast W. HF&H Co .. ...� Consultants, LLC 10 November 11, 2014 Franchisors of Marin Sanitary Service Section IV. Proposed Adjustments Review ofMarin Sanitary Service's 2O15Rate Application achievement increased from 9O.O4%hz99.6996corresponding to an increase in net revenue of $211,656. MSS' rate application did not include the portion of the 2014 rate adjustments for the Ross Valley South and Marin County service areas that were delayed until July 1, 3014. In order to calculate the 2015 rate increase, we included the full amount of the increase as if it was effective on January 1, 2014. The effects to the County of the delayed increase and its 2014 rate consolidation project will be considered separate from the overall Franchisors 2015 rate application process. Adjustments to Net Recyclable Revenue Reserve During 2012, the Franchisors and MSS agreed to share the net revenues from the processing of recyclable materials collected fromthe Franchisors' customers, beginning with actual results in calendar year 2011. It was agreed that the net revenues would be contributed to a reserve to fund onetime costs of future diversion programs. As reflected in Table 6, the reserve amount decreased $47,305 to $1OO,Z49.The decrease in the reserve is due to an increase in processing costs per ton ($188.84 in 2013 vs. $173.42 in 2012) from a combination of inflation and costs being spread over fewer tons. Favorable commodity pricing per ton ($177.54in2O13vs. 164.67inJO12)partially offset the cost increases. /ame 0:ZIUmMary OTmet Keoyciao/eKevenueKeserve Rate Year Based on Finandal Year Net Addition (Reduction) to Reserve 2013 2011 $ 232,707 2015 2013 $ (47,305 Reserve Balance $ 100,249 The next update tothe reserve will becompleted aspart cf the 2U16rate application process and will be based upon 2014 calendar year results. Should the net positive value in the reserve exceed S250,000, then the excess shall be used to offset one-time costs related to diversion programs approved by a majority of the agencies comprising the Franchisors' Group. Should the net negative value in the reserve exceed u negative $250,000, the City or the Contractor may request a review of the actual costs and revenues ofproviding the service at which time the Franchisors Group and Contractor have agreed to meet and confer tmdetermine areasonable remedy tothe Contractor. HF&H[onsultanbs, LL[ 11 November 11, 2014 Franchisors of Marin Sanitary Service Section V. Rate Adjustment Review of Marin Sanitary Service's 2015 Rate Application SECTION V. RATE ADJUSTMENT Rate A4justrnent Based on a revenue requirement of $24,555,411 (Table 5, Line 12) and projected net revenues of $23,893,026 (Table 5, Line 18) for the calendar year 2015 resulting from our recommended adjustments to MSS' application, a 2.77% rate adjustment has been calculated, effective January 1, 2015.This rate increase of 2.77%, results primarily from: table 7: Rate Adjustment Components 2015 Component Percentages Wages (0.83%) Benefits (including workers comp) (0.65%) Fuel & Oil 0.61% Disposal 1.31% Depreciation 1.58% Other Operating Costs* (0.090/0) Subtotal Operations 1.93% Revenue Shortfall net of Franchise Fees 0.84% Total Rate Adjustment 2.77% * Includes other vehicle -related costs, profit, general & administrative costs (e.g., public education, customer service, etc.) . Wages — (0.83%) As shown in Table 7, the wages expense component favorably contributed 0.83% of the overall recommended 2.77% rate adjustment. The decrease is primarily attributable to unfilled positions related to the Operation Improvement Plan approved in 2013 through 2015 rates. Benefits — (0.65%) As shown in Table 7, the wages expense component favorably contributed 0.65% of the overall recommended 2.77% rate adjustment. The decrease is primarily attributable to an 18.78% decrease in the 2015 premiums for Workers Compensation insurance cost. HF&H Consultants, LLC 12 November 11, 2014 Franchisors of Marin Sanitary Service Section V. Rate Adjustment Review of Marin Sanitary Service's 2015 Rate Application Fuel and Oil — 0.61% As shown in Table 7, the fuel expense component contributed 0.61% of the overall recommended 2.77% rate adjustment. The increase is primarily resulting from the current impact of a favorable fuel expense adjustment during the 2014 rate setting process. Disposal —1.31% As shown in Table 7, the disposal expense contributed 1.31% to the overall recommended 2.77% rate adjustment. The increase is a result of the annual change in disposal cost per ton (by the applicable Consumer Price Index or contract price) and a favorable disposal adjustment from the 2014 rate setting process that is not reoccurring in the 2015 rate setting. Depreciation —1.58% As shown in Table 7, the depreciation expense component contributed 1.58% of the overall recommended 2.77% rate adjustment. The increase is primarily due to additional depreciation for replacement vehicles, building remodel and retrofit, and increased capital expenditures for equipment repairs and maintenance. Other Operating Expenses — (0.09)% As shown in Table 7, the other expenses component combined favorably contributed 0.09% of the overall recommended 2.77% rate adjustment. Revenue — 0.84% As shown in Table 7, the revenue shortfall contributed 0.84% of the overall recommended 2.77% rate adjustment. Sumey of Comparable Attachment 3 shows the results of HF&H's survey of solid waste rates as of September 2014 for jurisdictions located throughout the Bay Area. For the purpose of comparing the Franchisors' rates to other jurisdictions, we have applied the recommended 2.77% rate increase to the current Franchisors rates. The Franchisors' residential rate for a 32 -gallon container (the most frequent residential service level) ranges from $28.02 (LGVSD) to $35.21 (Larkspur) after applying the recommended rate adjustment. The survey shows the Franchisors' average residential rate for 32 -gallon service is $31.96. This rate compares favorably to the other Marin County jurisdictions average of $33.89. Of the 10 Marin County jurisdictions, 7 of the jurisdictions' 32 -gallon container rates are higher than the Franchisors' average and 3 jurisdictions are lower. Attachment 4 graphically compares the Franchisors' residential rates for a 32 -gallon container to one another as well as to the average of Marin County rates for similar service. The Franchisors' commercial rate for a 3 cubic yard bin serviced once per week ranges from $393.59 (Ross) to $448.95 (Larkspur). The average rate for the Franchisors is $419.19, which is in the lower range compared to the other 5 Marin County jurisdictions that offer this level of service. Three jurisdictions HF&H Consultants, LLC 13 November 11, 2014 Franchisors of Marin Sanitary Service Section V. Rate Adjustment Review cfMarin Sanitary Service's 2O15Rate Application have higher rates and I jurisdictions have lower rates. Attachment 5 compares the Franchisors' commercial nates for a 3 cubic yard bin serviced once per week to the average Marin County rate and all other jurisdictions' average rate for similar service levels. While the recommended rates compare favorably tothose surveyed, we caution the Franchisors that this survey is presented as an indication of the reasonableness of the resulting rates. They should not draw conclusions from this information because rate comparisons are intrinsically difficult and often misleading. This difficulty results from differences in issues such as: 1. The services provided; Z The terrain in which the service is performed; I Disposal costs; 4. Rate structures; and, 5. Governmental fees (e.g., franchise fees, vehicle impact fees, etc). HF&H Consultants, LLC 14 November 11/2O14 Q w N N h m C i w C -i 0 � C C D O u ti Ln y O N 1 CL a C y m C _ v7wo o c 0o n t" m co 0o c N .rv-I N rr1 O Ln On r co rri r; of co o r, m m N O M V7 pn l r, u r. N .n -I O m O c m v n l0 c m V V .ti H N n N n r, V lnO m rrS Oi r` ui lD .--i u v ry N n m -IT r In LO .pp -I �rvp c O V V ry V V Ln ry m v u ti N 0 oO ol w w w cl v m Fr,m c r l0 H N M u N Lo Ci c 1, W u1 m lQ0m m m ry 00 O m m N l0 00 n v M r O m n'7 N n i VI W n'7 c o0 N r llpD N oo --I c Q n n N N Q V N lf7 lf7 l0 V N O O N m V lf7 lf7O oo m ry n n c of rri N b ul m t m ti N lnn ry ry u ry ti ry rn o n r H m n m N O Noo b m ti V O O r, m m N Ln u1 9i o u7 u� CJ N n m m 001 ry Cl x N M bp M N M oo m OQ n oo 1 V m n'1 CO Vi ry N M In d H mlpp m n m r, I O ID I H b N N U V b n o r -i '•i ry H 000l m n I M O O�0 N V i m rvr ° ILn m v u7 Ln H O CCJ In n m C1 L ° Z to o H C d g r+i m O v j U y v LL c co im � Ln y O I n O r N H N N o S N C� p� C Cl C ry N ry N N y V Qj C > N 4 G O C Cp ppN 0app) O V I m o0 I° c O - pp - c a+ - G v v H 3 y vi m U u C y—Qj N oQo d y ..CC C c a u I Q N N m NO i Ln .ti ,ti r` O o o O I O i2 C) Ob d H N r -I N H H O�0 a— C C N '� H I Lr, Ln d N d 7� 'p Q In 2 C 1 V o Q o 0 OO c m m N - Qj 1 ry N VI !VI Pd'M w 4n I'D u7 y CJ N 001 Z Cl x N C 60 C `1 G d U >` v v Oa Nclu C ° d O- y O CCJ C1 L ° Z to H C d v a m n C a, Ln ° j U y v LL c w v 7 im � Ln y O CJ oo C� p� C Cl C In y O CJ N N y V Qj C > d 4 G O C a f0 C C d LL y Cl. Cl N c O - pp - c a+ - G WJ d 7 H 3 y v 7 U u C y—Qj O v n d y ..CC C c a u .. •a LL _ •f0 x¢ d' C Q c i2 C) Ob d d t` d C U 7 V7 d N d O�0 a— C C N '� d aj L d N d 7� 'p Q In 2 C w w C 3 m 0- rG o 0 OO c C CL Q - Qj 2 rr d !VI Pd'M w 4n I'D 00 CM . m 3 tins M1 .ICCs r0'y N H, ''.. eq W n N ppb CO W N O N N O n 8 14 Nr� M N 14 LD N c�pp ' N lD r-4 ' w r4 ! t+1 10p,pp N O �--� fQQ� V O tO/1 O O w QNN ^ W w Q N N w a r� O n N ^r� N lD W m m pOH N O N lD Ol H Q O y M N t11 N M 11111 _ 00 lD p F n m m .--1 N N m N N N N N N fr'Il)1 N N In N In ° gippp Ln w L rl oo F 14 C Om1 V VNI N od N V QOl OM M N Q� p n N 01 l0 N N H CV G~ N M M M M M U In In N m Ln 0 L 1L11 m En a .--I ONO O^1 V o m ri of N pp r` m ri N w V1 r` QMl P�C1 of H l~!1 vi V1 lD Pry O O ' ri p1 '-i r -i o6 H N. N r,.�-I m �D O .��1 o0 O 1� r` N V C 7> w r` O V N V1 N N H H N -- In H r\ V V O r'ii .--1 M - r, rl U N In QQ�1 p N n N N M pp Q \ O 01 M 660 Inll N O lD N O N N N VI ON1 —1 Oo VI .�-1 mCC1 V C 'i V) V ' � Q H rl Ql M N 00 p VI V N Vlm w n C) VI m VI VI 00 DO N M V LD .~.. C VI VAI 00 Vl M H nl In N tqj pp {app p pN �pp O F NO .~-1 VMI Owl V �D r, r� Ql �O 111 c 1 OOH w v1C�� (0/0� 1/NN� Ln r, N b ~ r SCI oQ� M ca � r0a�0 N Y Lf1 lD fN/I V m Pw/I W m lD V V `. m r� M ' NN W r, QMQH1 m lD 101ppl ryN QQp m 00 N O M M CO l0 O ONl 01 M 1^!1 lD lC Ul M r� lD V VI C] ' ' VI ' VI C C N 7 N N MVII pmp OfV N N n 19 7 Cm11 O^1 ONO r, 1M0 lD M M H H N '-' 01 O N �/ O rl p��11 pvp11 111 .--1 N N N N' N w vT N Vf vT 7 � -O Q lD O N lD O M N l0 M lOpl Q1 ~ r1 O 00 Ol vml Oo Q Q _ � r N Q CNV 111 V N .M-1 Qw1 M m r, OO r, VI M N a OI r, 2 OZiC Q co CD N n m O1 S m m 001 11 W 1L gr N LL N n V pp m 00 pp 00 M N A O V r\ r, N N V w N Q V 01 V V Vl H r, n H v Vi Ln '" '" v v U argL o vpp11T N H V? to pppp � OH .� RL tH+l O w 01 al l^D �QQ" Ln Q�1 00 pN m 1L11 V ON n rrn�� O 1� N Q b fcm N r\ V lM0 01 V f�f 00 O N cl O O COCI IDD lD N C� G Ol Q C m H �--1 N r of w Q m VI N H H H N M N In H N n N pp1 OD DO N O t`o N H N O/ 1pplpOpp N H N m c N np rr- tppp SU7 �--I C ' C C s 'Or4 p LK Lm + N lD al.H-1 rZ 0^1 CD N M V r, m m '-i r�i m ""' r -i N C ^� N N N 0 y C C m m m a o E � m m N a R UlCD 11 N 01 2 Cr d Q IX OJ VI C 3 C Uc H 1 > N C c m 2 7 OI ¢ u c It Crd w o Q U c c d a dr o E Q > W F b0 W d 1 i 00 OJ C C a d y v VI al Q DO tr y Q > m o LL y C O ~ G a C d/ 41f C d > N Ol C 3 ut rj > O/ O v c\� p 7 a� a a z v a C C X Ol C O d w LL y OJ E 'O c N o t o w c a> >aj > o v 3 L v 7 U al 1O a a¢ u o u - 0 vv LL - N 00 = -o N -O C ra b•• 00 J O N W C rl w pN 3.' d N L y u0i a C Q = H NU O O2} H li N> J V1 tr Cu K C W d Ol y O O C _y w x i C a Ol '� Q O� d O/ O/ d. 2 x >,',,. p Oii Q 'n N OiS 'O Z C Q .0 _ c J LZ 0< 3 m 0 LL o O x O a x J J x�� Z v -N N "Y "' VI. N�ry p'�» 4'd"I x 1 u-4 m m-4 4 wd .ra 1,-G � T r4 I"l ;I �d Attachment 3 r , l cu yd conta l ners not ava l l abi e. Rales ref]ecled here a re for 1.5 cu. yds. r CIry has wet/dry commerclaI col l eel i on rates are for wet comrrarcial rna terl a is 'largest resldenlial can Is 45 gallon I Smallest Commercial Bin Is 2yd, 'Largestcommerclal bin Is 2yards. s One cubic yard bin no longer offerred to new customers. ' Rate for 1, 2, &3 30 gallon cans in lieu of 60 and 90 gallon cans. a Berkeley's Dlslrlct 3 pays a fire surcharge on residential rates. s OL5D L2 district doesn't provide recycling services to residents. Recycling rates are Included In rate for Ll & L2. " Includes bin rental fee Bay Area. Rate Survey IYD Bln 1YD Bin 3YD Bin 3YD Bin Jurisdiction County 20 Galion 30-35GAI. 60.64Gal. 90-96Ga1. 1>t week 3w week Ie week 3w week Rec. Freq. YW Freq. Sort CI ty of Ala meda Alameda 5 28.46 5 3592 5 59.02 5 82.43 5 136.82 5 418.66 5 410.47 5 1256.00 Weekly weekly ;die le CityofA]bany Alameda S 35.92 S 40.23 S 69.53 98.82 160.30 480.90 480.90 1442.70 Weekly Weekly Sin le City of Berkeley District 18, 2 Alameda S 23.10 5 36.93 $ 73.83 5 110.71 S 147.00 v 414.2,p S 406.85 S 1,208.45 Weekly weekly D 4 Irgw.a i'rs City of Berkeley Dlstrict3a Alameda 24.13 S 38.50 S 76.96 5 115.43 147.00 414.21 $ 406.85 1208.45 Weekly We,ekly Dualsiream CItyofDubIIn Alameda NA S 21.10 S 38.75 5 56.40 5 102.35 5 Weekly........................... CityofEn,eryville Alameda 5 10.67 5 17.67 S 35.32 S 52.99 5 105.20....5 .......................... 315.60 S 315.60 5 946.80 Weekly Weekl Si"51. Ci of Frenwnt Alameda S 29.89 5 3051 $ 33.39 S 4893 S 86.95 5 250.10 S 195.45 S 575.58 Weekly Weekly 91n lc CI of Llvernaaee _ _....,�.. .. ............ Alameda .e.....,-... 19.36 28.76 53.34 86.21 116.72 $ 38416 350.16 1115.62 Weekl WeeklySingle. CIN of Newark..,, Alameda 5 24.93 S 27.72 49.09 70.44 112.31 $ 350.41 297.13 S 810.32 Weekly Weekly Sinie City of Oakland Alameda S 22.21 5 29.80 $ 64.98 $ 100.11 S 13988 S 445.19 S 255.92 5 783.71 Weekly Weekly sin le, City of Piedmonts Alameda 5 49.45 S 51.88 5 60.57 5 70.97 $ 16269 5 458.61 NA NA We,elkly Weekly Sia le City ofPleasanton Alameda N/A $ 3059 N/A 5 36.30 5 145.51 5 380.81 5 415.54 5 1121.44 Weekly Weekly Dirty ra'IF;F City of San Leandro Alameda S 20.24 S 25.22 5 41.98 5 58.72 5 110.58 5 33430 S 334.30 5 1002.90 Weekly Weekly Single City of Union City Alameda 5 24.79 $ 3099 5 62.03 S 93.03 S 12816 5 353.98 5 335.85 $ 915.30 Weekly Weekly "rl rl e 23.80 36.92 $ 64.11 91.33 261.83 5 785.60 5 696.78 $ 195278 ' Weekly Weekly elle Castro Valley Sanitary District Alameda Oro Loma Sanitary District IILI)° Alameda 5 12.62 $ 20.59 5 36.62 $ 52.61 5 125.60 S 292.91 $ 306 35 $ 8119 70 Bi -week) We-ekly Single 5 10.87 S 18.84 5 34.87 5 50.86 S 125.60 S 292.91 5 306.35 5 6CIU 2L Bbwaekl Week) single Oro Loma Sanitary District IL2Q Alameda Oro LOmA Sa nita¢yu vsI µG ,11.71. ,Alameda S 13.85 5 23.15 $ 41.64 S 60.19 S_14 „745 3M 77 ,,_- ,354.36,$ 93491 B - M ly- Wel l,p mm Sngid5 m, C!,ty,QfRichmind Contra Cr e,a S 2556 5_ -,31.17$ 59.37 $ 88 43 $ 20460 117.16 461,94 S _126759 B„wAekVy 5,weekly SIVe C(ty.fSan Pablo Contra Costa S 22.36 S 27.20 $ 52.78 79.10 5 206.04 519.37 $ 471.00 128765 BikweLkl y BI -weekly Single City of EI Cerrl[o'' Contra Costa 5 30.29 5 40.39 5 80.79 N/A S 266.72 $ 738.10 N/A N/A We,+nkl weekly 51n Ic City Hercules {Contra festa - S 27.90 5 3 2.7 6 -___ 5 S7J7. $ 83.52 5 234.2.6 P,5,2 Y. 5 531!63 S _3,44 �'L] R-w-kly 49-weeldF Single. t _ __11_1_1. _ __ CI of Pinole ».ti .Contra frlcta 26.42 31.28 SS.66 -��..-. 80 77 n32,45 .,, -,.. -_,.. M17 22 S ..m-.--_,,.-1111__ 15� 97 _..-.r.,...�..r-11_,11...-_ l A6S 94 BI .. �-or MIlry ._..._Blliwewekly..� .,. Sl�lw� �,-... Unlncor .-WestContra Costa .Contra r,,rta 5, 25.50 31.01 5 59.42 S 88.50 5 197.66 5 496.25 5 441.91, 5 1 201.06 Bi-weekl BI -week) Sln le Town of Fairfax Marin 5 2426 S 2909 $ 58.18 $ 87.27 S 171.00 <5 405.05 5 400.95 1,049,45 Weekly Weekly Dual stream RVSDN Oak Manorl Marin 21.80 S 34,87 69.72 104.50 $ .187.04 561.21 $ 561.21 5 1,683.62 Weekly Weekly Dual stream RVSD-N Marin 5 2275 $ 36.40 , 72.77 $ 109.08 _5 187,04 y 5,51.21 S $61.21 $ 1.683.62 Weekly Weekly _Dual stream Townof5an Anselmor Marin $ 25 80 $ 33.71 5 67,47 5 301.21 N/A N/A 5 553.23 $ 1,65978 Weefcl^ Worrk9lr _. Duml xtr am ,'.. Cl,, of Csolvedeio' '.. Marin 34.64 3954 $ 63.23 100.77 $ 197.64 $ ip4S.96 WA .. N/A Ci:,, of Novato ... Marin -. 11 S8 1111. 18.52.. 1111. $. 37-02 55,55 1111. N7A ... N/A $, . 24132 _ $ 59878 F 1Aina.aBs.,.. 'Ne.._..,.,...�.., ekl^,1 Single,,,,_,_,',.. City of Sausailtoa' Marin NA $ 36.90 1111 73.80 5 110,70 5 14551 4#773 NIA N/A Weekly Bl-weelkly Single Town of Tiburon' _ Marin 5 3355 S „37.85 S 6892 S 99.46 5 180.10 491.56 N/A N/A Weekly Weekly Single Tom of Corte Madny w w Marin J___27,l5_j 31.93 S 64.02 96.12 5 14933 S 402.94 N/A N/A M1,„� kip weekly m .. Sllvgle ,,,,,' CI of Pdlll Vall .�.. �. Marin ..,.�...�, .,....... $ 38.00 $ 39.70 $ 66.29 2 92.83 �.__ 5 86 _1'175 1. 473 25 N A N/A kV Cit ,f San Rafael WLLLL .,., Marin es $ 21.24 5 32.O'S 5 64.11 5 96.16 n'd/A, N/A 5 395.95 5 1,123.89 We®kl�r. weekly Dual stream Las Gallinas • County Marin $ 23 81 a "02 5 1,603 Se 84 US r 200S8 5 60230 $ 405 87 5 1,13283Weekly weekly Dual stream City of Larks era Marin $ 105 6:: S & S4, S 670.44 $ 448,95 5 1,177 t8 �. Week Wee Owalstrearn Town of Ross.... 1111. Mar in _1212,, 8,,. 26Ps , 30 6's S [ 1 ,7 S „_......_ ,.�.� oda'' _ WA $ _393.59 5 1,18064 Weekly wee4dy Dualxtream i Coen jRV$d3fr 111-1,1122 ... Masjat S 169'✓ ....93.2.2....5 ka97t8„ 10T,71 MB ,9 5 -,5(11241 .S .Ai,3c3B._. _,..3 .98,02 �W,Ftpkl'L ...,_,M7V v�69r.1y ua1Stream ..-�._-P,-..�. - .County - Masrin Frarrechfisors Group . .Marto �ir 19-59 $ Tw-6'0 ,' 5 S bl Bd, ill Rl! -, ... _ PW/A N/A 5 437.40 5 114116 Wee M1y m..,. ini,6.e 8.413 .. ,_Squat stream '... City ofCam bell, 'Santa Clara 5 18.37 5 23,97 S 47.95 71.92 $ 119.86 S 36301 S 239,73 _S 72601, Weekly Wri6dy Single Weekly Weekly Single City WCu rtino' Santa Clara N/A S 2293 S 45.86 $ 68.78$ 13972 5 40l 19 5 21396 5 6418 .. ..._..,,. _ _. ........ Ci of Los Altos Santa Clara 5 2844 5 30.62 $ 61.25 $ 91.B7 5 12016 , 2111. S 360.48 $ 360.48 $ 108147 Weekly Weekty Single Ci o Mono ^Sereno „ ,,, .. Santa C ora 21.50 ��.. 2805 56 10 _. @ Oe y, _ 84 .16 w, 5 36531 $ 500,71 5 33061 m�. y ,._.__,m... .e,........w, ..�. 1112 100141 Weekly uht 1dy .. Slagle ._.... .. City of Mc.tnla ind ,"'' '.Santa Clara_ $ 15.95 S 21,30 5 46.60469.90 S 12c 2,S 360.66 5 3 5 i17..3--1111 'S 98135 R-weekEy� _. 8, ,w")dy 1?,. !s"earn CI of Palo Alto Santa Clara $ 23.69 $ 4154 S 77.74 S 111.66 170.04 523.20 $ 416.38 1322.17 Weekly Weekiy Single City ofsan Jose, Santa Clara 5 2908 S 3084 S 61.68 S 9252 5 160.01 S 458.20 $ 223.45 5 639.12 Weekly Weekly Single CI of Santa Ciark Santa Clara .._ 5 18,22 5 '".31 1111- 5 3S73 S 1111. 47.15 1111 5 73,53 -- 5 217..7S .. 20$94 .._._._ $ 584.50 Weeal ,. Weeklj ._ Singh* -- CltycfSunn vane i 1122 2211 ,. SantaCla a NA 34.88 � 4I 60 5032 1-9 ..._... 414573S1.61 _-.._,w_.... x._ 01334 ,. Weekli Weekly -MultpI CI of Sarato a' Santa Clara 19.30 5 2518 5 5036 $ 75.53 S 165,42 S 50126 S 33083 S 1002.52 Weekly Weekly Single Town of los Altos HIIIs Santa Clara $ 27.22 $ 37 96 5 75 93 5 113 88 S 95.85 5 201 29 5 149.57 $ 349.73 31-weekl 1111... BI-weeklyin Ig e Town of Los Gatos' Santa Clara I 5 17.78 5 23.29 5 46.59 5 69.88 1 5 135.38 5 410.12 $ 270.76 S 820.25 Weekl Week.[ $In le Marin FrancFilsors Averagr 5 ut rprx ,r 6A 79 5 903ka5 6621 5 114912 oun ller age �174,24 46919 3.58 $ 1 335.05 All CI[CAverage ..,«..,,,,M,.,,,.��,,.�.�........�,,,.,,,mm. $ 31.8'33 5 65 5 83.4p 4q,5.161 5 5.29 5 1.072 55 , l cu yd conta l ners not ava l l abi e. Rales ref]ecled here a re for 1.5 cu. yds. r CIry has wet/dry commerclaI col l eel i on rates are for wet comrrarcial rna terl a is 'largest resldenlial can Is 45 gallon I Smallest Commercial Bin Is 2yd, 'Largestcommerclal bin Is 2yards. s One cubic yard bin no longer offerred to new customers. ' Rate for 1, 2, &3 30 gallon cans in lieu of 60 and 90 gallon cans. a Berkeley's Dlslrlct 3 pays a fire surcharge on residential rates. s OL5D L2 district doesn't provide recycling services to residents. Recycling rates are Included In rate for Ll & L2. " Includes bin rental fee a n C: o •i L ra C7 U" O C:: F 3 O V U O to L O 0 CL J w O fo O O O O O O O O O O O O O O O O l0 I' N O 00 l0 I' N z N 2 fuw C (6 Ln 4- 0 O _O id V LA 'i 3 Ln E u m CD CD 0 0 CD CD %D m In F- OR In 40 le to CD CD CD 0 q C! CD CD CD r1i CD 00 LPUOW Jad $ 2 in Ln C V4 Ln CD u > > 0 Y0 00 u c 0 II E �5 cu ,,, LL C: 0) LO a 53 a) Ln < <> Ln 0 Ln 0 0 Ln Ln 77u U') 4-- 0 C) C) 0q CD C) %.0 CD r1i M M 4d)- 4d)- re) 4d) - ATTACHMENT D 0 0 PSI Ow 0 ?#49ala* CONSERVATION -- OUR EARTH, OUR MISSION, OUR JOB ms, Fr"anchisors' GrOL 1P 2013 Annual Report January 1, 2013 -December 31, 2013 *1 Franchisors'Group Annual Report: 2013 0-11,11, Tatfle of Contents )1,1;m",!;� I kim, sc y Executivc' Surnmary 2 Background on Diversion Calculations 2 Operational limprovernent Han 3 PFiase j-: Januziry-June 2013 3 Phase 2: June-Dccernber -2013 3 Phase 3: January-Dece rnl)pr -20-114 3 Phase i. and 2 Results: 3 Phase 3 plans 4 Zero Waste Prograrns Comnwnity Outreach 4 4R Planet School Prograrns, and "rours 4 Enhanced Corm-nercial Recycling 5 AB 343. 5 Multifarn!Hy Cornpost Not 6 Foodto Energy 6 ResideritialOrc janiJ cs 6 Ffousel,-ioid Hazardous Waste 7' MateruaJS, r(,,)Ilected and F-Irocessed 8 Service Accounts by Sector Residential Giarbage 9 Coiriiri-iercial/Apa-t(iierit G, arhage (Cart Service) 9 Commercial/Apartment Garbage (Bin/Compactor Service) 9 Reports of Injuries and Daimage to Prop e.rty 10 Average Montffly Market Salvage Values per Ton 11 Appendices Juris(fictional Detad5 14 Outreach Exarnples 16 I* I'm I wd CII Mi i OU, u1 f " C'': 0°n[ t p P a g e Fra nchisors' Group Annual Report 201,3 a i;.r�,,,,eci,,p�i:'v ',3urP"irr"ary Marin Sanitary Service (MSS) continuously puts forth its best effort to help the members of the Franchisors' Group (FG) in meeting its Zero Waste and greenhouse gas reduction goals. In 2012, an amendment was made to the FG agreements that included the provision for a comprehensive annual report to describe progress and achievements in meeting zero 'waste goals through programs and activities approved by the Franchisors' Group to enhance progress towards zero waste. This amendment was implemented in 2013. The Operational Improvement Plan and Zero Waste Programs detailed in this report illustrate MSS's commitment to diverting resources from the landfill. Progress is being made to make routes more efficient, streamline collection services, and to make technology enhancements that will improve data collection for the purposes of monitoring and detailed reporting. The County has a Zero Waste goal to divert 94% of all materials from the landfill by 2025. Each year or two, MSS adds new programs and reviews and enhances ongoing programs. Community Outreach and Education is essential to meeting diversion goals. For this reason, MSS now has a department staffed by Outreach Coordinators and an Education Specialist dedicated to instructing customers and the public on the importance of source reduction, reuse, recycling and composting. In 2010, food scraps collection was added to yard waste and is now a weekly curbside collection program. All Residential customers are offered green cart for these materials. In 2011, MSS revamped its tours and school outreach services and rebranded as the 413 Planet School Programs. In 2012, AB 341, Mandatory Commercial Recycling became law. MSS has always offered recycling to all commercial customers but hired an outreach coordinator to enhance recycling efforts in businesses and multifamily apartment buildings. The most recent addition to the Zero Waste Programs is Commercial Food to Energy (F2E), which rolled out in 2013 to 30 grocery stores, restaurants and catering companies (24 in the Franchisors' Group). In 2014, Commercial Composting will be piloted in Apartments and Commercial Businesses that do not qualify for the F2E program because the organics they produce is more similar to that produced by residential customers (yard waste, food soiled paper and small amounts of food waste). In 2013, overall tonnage collected from residential curbside garbage decreased by 24% and the number of residential customers subscribing to 20 -gallon gray garbage cart service has increased by 28%. The amount of commercial recycling processed through the Marin Resource Recovery Center has increased 43%. Material collection and processing resulted in an increase in diversion overall increase of 8.6% (42.9% in 2012 to 51.5% in 2013). The following 13 pages, detail the services and programs, materials collected and processed, injury and accidents, and salvage commodity prices for the 2012 and 2013. Service subscription details are provided from 2011-2013. The 2014 annual report will show 3 years of comparison for service levels and tonnage. �,v: eyroond on Diversion Calculations Jurisdictional diversion rates are calculated based on a disposal -based indicator that is a per capita disposal rate expressed as pounds per person per day (PPD). This disposal rate uses two factors: a jurisdiction's population and its disposal tonnage, as reported by disposal facilities. The jurisdictional diversion rate focuses on a list of programs f1e,cl,p9ii riira�i P�arus ,-a�r9ev) that includes but is not limited to recycling, composting, household hazardous waste, and other source reduction programs such as purchasing policies, xeriscaping, and material exchange programs (thrift shops, yard sales, reuse stores). The disposal target for each jurisdiction or regional agency was calculated by averaging the waste generation over a period of four years (2003, 2004, 2005, and 2006), which was determined by CalRecycle to be the equivalency of the 50% AB 939 landfill diversion rate. The disposal target for the Marin County was calculated to be 7.6 PPD. For 2013, the Marin County Jurisdictional Diversion rate was 75% with a population disposal of 3.8 PPD, 50% better than the disposal target. Prink.�rIIsj5 Pu,,f ifrIi,!,, i,J.,r�WW 21Pap,e Franchisors'Group Annual Report 0 - The ton -per -ton recycling and disposal rates of the various haulers in Marin, including Marin Sanitary Service, all contribute to the 75% diversion rate. For the purpose of this report, only tonnages for materials collected and processed under the Franchise Agreements are used. The Franchised Programs are discussed under Zero Waste Programs. Other tonnages from residential and commercial self -hauling, construction & demolition debris box rentals, and a host of other non -franchised programs within the County are not accounted for in this annual report but are reflected in the Jurisdictional diversion rate that is reported by MSS to the Marin Hazardous and Solid Waste Joint Powers Authority (JPA), who in turn reports this tonnage information to the State of California. Op erationM Ilrnpir ~mrernent Nan In 2012, MSS underwent an extensive audit of its collection operations. From the results of the audit, an Operational Improvement Plan was developed. This ongoing plan will lead to staffing and operational improvements, technology changes and upgrades to the existing sorting infrastructure, and enhanced outreach programs with the overall goal of efficiently increasing diversion rates in a cost effective manner to keep rates affordable to the MSS rate base. In 2013, MSS began implementing this efficiency -based plan. Highlights of this plan include: P( asp !i: January.JnHICI 201',''j ❑ Implementation of routing efficiencies including more automated routes and route consolidations. ❑ Replacement of Rear loading trucks with more efficient automated side loaders. ❑ Reduction of routes while sustaining high service levels. ❑ Route supervision and auditing to retrieve lost revenues. I":ahMe 2!JC6ne"Decernbier 2013 ❑ Addition of diversion service routes to accommodate increased mandatory commercial recycling and compliance with AB 341. ❑ Combine multifamily and residential recycling routes for increased efficiency. i����i�S(x 3 J$ll�l�V'uw4A� �:a.c���Upm.beV 2')1- 0 Continue audits of commercial garbage and recycling routes to increase efficiency. ❑ Perform waste audits of commercial garbage accounts to identify increased diversion potential. ❑ Participation set -out rates for residential recycling and composting as part of the Waste Characterization Study and participation county analysis to be performed by CalRecovery in 2014. This study was last performed in 2008. Phase't and .1 Resullrs� Routing efficiencies: In 2013, four drivers and a Saturday route were eliminated which resulted in a savings of 213 driver hours per week (11, 076 hours per year). The consolidation of garbage routes resulted in a decreased number of drivers needed for the routes from 54 drivers in 2012 to 48 drivers in 2013. Additional diversion services routes were added with the staff freed up from the garbage route consolidation. At the end of 2013, a cart delivery and removal route was established in addition to a 3rd front loader cardboard route and a food waste/recycling route. Distance Audits: For carts not placed at the curb, there is an additional fee for collection (distance fees). After auditing the routes, customers were identified that had been receiving distance service at no charge. The distance was measured and a letter was sent to each customer giving them the option of either paying for the distance service or bringing the cart to the curb. This resulted in the retrieval of lost revenue. The following Franchise agreements have rates for distance. ❑ Ross: 9 accounts re -measured for distance. ❑ San Rafael: 54 accounts re -measured for distance. ❑ Larkspur: 87 accounts re -measured for distance. 40 ri il' m Itn,; N I.cn nnnr .r.',i I � ,Ijw° j' 31 P age Phase 3 plains Commercial audits of all services will continue in 2014. MSS will establish a formal summer student "experiential learning" program with local high schools. Students will conduct set -out participation rates for residential organics and recycling. These will be done annually. Multifamily � l Recycling (AB LY l 8t�1r�r�tkq �� oip Food to Ener 341)and Composting Pilot t:snu'°'mnmunity a u.wtu each and Educlaltar°)n At Marin Sanitary Service, community involvement through education, outreach and alliance building is our greatest passion and supports our ultimate goals of resource conservation and diversion of materials from the landfill. Our duty is to engage and educate our community in how they too can be part of the solution. Education is the most important aspect in reaching our goal of Zero Waste. Community Outreach and Education is multifaceted and includes: community meetings, community events, presentations, and print and online communication pieces. There were 58 print and online communication pieces distributed by direct mail, print newspapers, and online newspapers, and on the nn s website. In addition, there were jb public events (Figure 35 30 25 20 15 10 5 0 San Rafael ■ Ross Valley South Ross Larkspur Las Gallinas Valley Sanitary District o�Ey County of Marin -,,A �`����uD AI I Areas �\\` J� .,A 0 P n'ugw e r,: lASS i u a nrVu soars' CW U117 ClUtreach avid &'ornmwuwcafhr° ns rt°')r 201:4 4R PlanetSchoold Programarnd'Tr.rurs At MSS, our goal is to educate, equip and empower school districts, individual schools and/or classrooms to develop comprehensive waste reduction and recycling plans. At the start of the school year, every school was hand delivered information on our 411 Planet School Program, tours, and the services we offer including the composting program. Franchisors"• EN Annual Report Figure 2 shows the types of outreach that were performed in 2013. MSS is the only hauler with an Education Specialist dedicated to Outreach in the all public and private schools. The following services are provided at no cost: ❑ Onsite evaluation of recycling needs. ❑ Waste audits to help schools know what recyclables you are still throwing in the trash. ❑ Signage, stickers, and curbside containers to help with source separation. ❑ Educational lessons and assemblies on the 4R's. ❑ Source separation trainings. ❑ Green team guidance on waste reduction. ❑ Educational tours of MSS recycling facilities. ❑ Lending library of resources: books, DVDs, binders with lesson plans that meet California curriculum standards. ❑ Online resources: sample letters, lesson ideas, recycling procedures and more. 250. 192 200 .....m n_ _ _ _. _ 150 .. ........ 99 89 100 %�� i;'r Outreach by Type 0 .._..,...� .. r,.,,M��. Tours Events Contacts Site visits (phone/email) rig u re 2: PA55 5chwoaU Ou ueaaahr 701 Enhanced Corrirnerc 0 Recyckng IB 34 1c:O:urMHi 111rCtE Mandatory Commercial Recycling (AB 341) has been in effect since July 2012. This law calls for recycling 75 percent of California's solid waste by 2020. This is a significant increase above the 50 -percent, statewide recycling mandate established in AB 939, which was passed in 1989 and has been the primary driving force for improving recycling in California. Approximately 60% of materials disposed of in landfills are from the commercial sector. It is important to note that AB 341 is a continuation of the effort by the state to reduce greenhouse -gas (GHG) emissions, as required by AB 32, which became law in 2006. Simply stated, recycling reduces GHG emissions, and through the implementation of AB 341 will make a significant reduction in these emissions. Cal -Recycle met with MSS and the jurisdictions we serve to assess how outreach, education and monitoring is taking place in Marin County. They ensured us that we are way ahead of the curve at getting compliance from these customers to recycle. 94% of all commercial and apartment customers were in compliance at the end of 2013. Educating businesses about recycling is a dynamic and ongoing process. MSS has two Commercial Recycling Coordinators working with businesses and apartment buildings in addition to a full time schools coordinator. New businesses and employees are educated about recycling requirements and opportunities. Existing businesses and their employees are monitored and encouraged to divert even more resources from the landfill. Part of the monitoring process included 2,123 driver waste audits performed on commercial and MF accounts in 2013. Drivers visually audited carts to provide a percentage of recyclable materials in the waste stream. Accounts 40 h mi cd rql ':i ° ! "I m ulm ire` �'' .'nt 5 1 P a g e with high percentage of recyclables and food waste were referred to Outreach for waste stream assessments and education planning. Customers who have been identified to be non-compliant with the law receive a phone call, followed by a letter that is followed by an onsite waste assessment. If the customer is still non-compliant after 90 days, they are referred to the City, Town, or County jurisdiction for follow-up. Collaboration between the public and MSS is key to the success of this law. At the end of 2013, 3% (Table 1) of the total Commercial Business and 14% (Table 2) of the total Multifamily Apartments were non-compliant. Jurisdictional details are at the end of this report. Tabe 1: Comm rd ai tbxa°aNu°aaaro%s say w Nona on'lallaant wR ai 4B 341 341NN: 341NR: 341QN: 341QR: Grand Total MSS Franchisors' 341NN: 341NR: 341QN; Group Not Required: Not Required: Qualifies: INar Qualifies: No Recycling Recycles cornpllar�t Recycles Not Required: Commercial Total Qualifies,- NOT Qualifies: _rW......................._.... 2013 Year End 371 1036 5'.2 292 1751 Tabe 1: Comm rd ai tbxa°aNu°aaaro%s say w Nona on'lallaant wR ai 4B 341 T abk t; Nluffifamkv AparUncmt nn on C,�)imj�uN'sn; nt v0th Al341 t/tu.nlflfa nOy Con'nPosN nfg pHot In 2013, composting was piloted at one 160 unit Home Owners Association (HOA) in San Rafael. Outreach was provided to each tenant and included a Compost Brochure, a letter inviting them to participate in the program, and a sticker to place on their interior collection container. The results were very positive. Drivers reported very little contamination. For 2014, MSS will pilot this program at 25-30 Multifamily Apartments and HOAs to evaluate contamination levels, outreach needs, collection frequencies, and routing efficiencies. Food to Energy The end of 2013 marked the completion of the first phase of the Food to Energy program. The pilot was a tremendous success enrolling a total of 30 Marin grocery stores, restaurants, and catering companies, 24 of which are in the Franchisors' Group. The food waste tonnages collected are exceeding expectations. In 2013, 218.89 tons of food waste was diverted from the landfill. This was an average of 2-3 tons per day with only 30 customers. With the program fully implemented and all 250 customers enrolled, it is expected to divert well over the anticipated 10-15 tons per day. Due to the necessary processing machinery for anaerobic digestion, the feedstock collected must be free of contaminants. MSS provides in-depth education and training for all F2E customers to ensure that the food waste to be delivered to CMSA is contaminant free even before it gets to the pre-processing facility at MSS. This training includes onsite talks and demonstrations, videos, signage, and a training manual. Initially, MSS is only allowing pre - consumer food waste to further help in contamination reduction. Once commercial customers are adept at sorting pre -consumer waste, MSS will assess the potential to include post -consumer waste for the collection of as well. Nies: lentiu"fl Organics The Residential Organics Program was implemented in March 2010 and by the end of 2011 all MSS jurisdictions were participating in the program. All new Residential Customers are offered a 64 -gallon green cart for the collection of yard waste and food waste. Additional carts are available to rent for a small monthly fee. Drivers report participation is increasing but is difficult to measure. The first formal participation audit was performed in 2012. Auditors lifted the lids of every green cart set out by customers over the course of a week and recorded the number of carts set- ini"'n ,f 'orWW (� 0 P a g e 341NN: 341NR: 341QN; 341QR: Grand Total MSS Franchisors' Group Not Required: Not Required: Qualifies,- NOT Qualifies: No Recycling Recycles compliant Recycles partment Total 013 year end 34 139 95 428 696 T abk t; Nluffifamkv AparUncmt nn on C,�)imj�uN'sn; nt v0th Al341 t/tu.nlflfa nOy Con'nPosN nfg pHot In 2013, composting was piloted at one 160 unit Home Owners Association (HOA) in San Rafael. Outreach was provided to each tenant and included a Compost Brochure, a letter inviting them to participate in the program, and a sticker to place on their interior collection container. The results were very positive. Drivers reported very little contamination. For 2014, MSS will pilot this program at 25-30 Multifamily Apartments and HOAs to evaluate contamination levels, outreach needs, collection frequencies, and routing efficiencies. Food to Energy The end of 2013 marked the completion of the first phase of the Food to Energy program. The pilot was a tremendous success enrolling a total of 30 Marin grocery stores, restaurants, and catering companies, 24 of which are in the Franchisors' Group. The food waste tonnages collected are exceeding expectations. In 2013, 218.89 tons of food waste was diverted from the landfill. This was an average of 2-3 tons per day with only 30 customers. With the program fully implemented and all 250 customers enrolled, it is expected to divert well over the anticipated 10-15 tons per day. Due to the necessary processing machinery for anaerobic digestion, the feedstock collected must be free of contaminants. MSS provides in-depth education and training for all F2E customers to ensure that the food waste to be delivered to CMSA is contaminant free even before it gets to the pre-processing facility at MSS. This training includes onsite talks and demonstrations, videos, signage, and a training manual. Initially, MSS is only allowing pre - consumer food waste to further help in contamination reduction. Once commercial customers are adept at sorting pre -consumer waste, MSS will assess the potential to include post -consumer waste for the collection of as well. Nies: lentiu"fl Organics The Residential Organics Program was implemented in March 2010 and by the end of 2011 all MSS jurisdictions were participating in the program. All new Residential Customers are offered a 64 -gallon green cart for the collection of yard waste and food waste. Additional carts are available to rent for a small monthly fee. Drivers report participation is increasing but is difficult to measure. The first formal participation audit was performed in 2012. Auditors lifted the lids of every green cart set out by customers over the course of a week and recorded the number of carts set- ini"'n ,f 'orWW (� 0 P a g e 1 r ' ;EM r o gyp: Annual" M2013 0 out that had yard waste only and food scraps mixed with the yard waste. In 2012, the jurisdictional average participation rate was 59% for yard waste and 23% for food waste. There was a slight decrease in yard waste participation in 2013 (58%) and an increase in food waste participation (36%). Outreach and education on how to participate and how to overcome the "ick" factor is ongoing. Every new Resident receives a brochure on what can go in the green cart and how to conveniently get the food scraps to the green cart. Billing inserts and the semi-annual newsletter always highlight the importance of diverting food scraps and yard waste from the landfill. Information is handed out at all events and is available on the website as well. For 2014, MSS will begin giving workshops on composting to Home Owners Associations, School Parent Teacher groups, Church groups, and other community organizations to increase participation. Flou seFe+M Hazardous Waste Drop-off and Curbside Collection IPro rare i(SR) Though not an annual reporting requirement, we felt it was worthwhile to show the results of this important diversion service. The Marin Household Hazardous Waste Facility tracks participants by city, town, and unincorporated Marin. Ross Valley -South, County of Marin, and Las Gallinas Valley Sanitary District are grouped in with other unincorporated areas south of Novato. In 2013, there were 14,075 Residential participants in the drop- off program (Figure 3). Larkspur had 964 participants; Ross had 282 participants; San Rafael had 9,783 participants; and Unincorporated Marin had 3,046 participants. The Curbside Collection Program was only offered in San Rafael as a pilot program. There were only 13 participants for 2013. Figure 4, shows the Commercial participation for 2013. Overall, there were 236 participants from San Rafael, Larkspur, Ross and Unincorporated Marin. 1600 .... .-....---.......- _ .. �.. �. .. „ �� ...,.... 1400 .....-.�..m.ee. �.� ....���._ ...�... ......... 1200 .....0 1000 Larkspur 800 1 1 p 600 �.��. �.. 1 ;..__d _. ,� Ross San Rafael 400 200 id Unincorporated Marin County TI 0m� >acJIb `Ja�� �a`r PQk\ �a� >J�� >J\A J�3Jyti e��cOG-10 �ec eeec ce��ec �o Oe Figure D Ress denfiM Partid ants,'Q, tAHl1WF in 2013,l 'wn"'d (In ' " hl' i) _r uI �--J , OJ' "Il; J I P a g e ill jj� i,, . ............... 30 25 20 a Larkspur 15 . . . . ... . ..... . ... . ...... ... Ross 10 4 San Rafael 5 T' On Unincorporated Marin County 0 A . . ............... . . . ... .... F:IgUre4: Cornmerciall Drop-off PwfldpanLs at Mffl-Wff un 2013 a #:r rIn , , i'W I n WI'; 11 1 -k I � 8 � P a g e �ranchisorsl • yrRe�port2,013 ALJ Materials diverted through our residential and commercial curbside programs include glass bottles and jars; aluminum and bi-metal cans, aluminum foil, and containers; plastic bottles and containers #1-7; cardboard; mixed paper; paperboard; and newsprint; and organics including yard waste and food waste where applicable. The mix of materials in the recycling stream has changed significantly over the years. Newsprint collection continues to decline as people switch to electronic versions of newspapers and magazines. Lighter weight plastics are replacing glass, and some metals, and now make up an increasing portion of the waste stream. Though the volume of these materials seems to be increasing, the actual recorded tonnage has decreased. Residential and Commercial materials collected, recycled and disposed of are recorded in Table 3. Overall diversion has increased from 2012 (43%) to 2013 (46%) in both the residential and commercial streams. The most substantial increase is in the commercial sector (32% in 2012 and 49% in 2013) primarily due to Mandatory Commercial Recycling efforts. Pf mf! Jlo Alii . 1'u +I c, < i,u jcv w 'J I1 9 1 P a g e Residential Residential Commercial Commercial Total Total Tons Collected: 2012 2013 2012 2013 2012 2013 Curbside Yard Waste 13,630 13,352 NA NA 13,630 13,352 Curbside Recycle 11,325 11,232 3,398 3,272 14,724 14,503 Transfer Station 24,785 21,545 20,309 12,736 45,094 34,281 Commercial to Marin Resource Recovery Center NA NA 8,857 15,294 8,857 15,294 Total collected 49,740 46,128 32,564 31,302 82,305 77,431 Tons Diverted: Curbside Yard Waste 13,630 13,352 NA NA 13,630 13,352 Curbside Recycle 11,325 11,232 3,398 3,272 14,724 14,503 Commercial recovered through MRRC NA NA 6,958 12,015 6,958 12,015 Total Diverted 24,956 24,584 10,356 15,287 35,312 39,871 Diversion SO,2% 533%, 31A 8'm8% 42A,% 51,5% Tons to Landfill 46993 37560 Population 88839 88839 Landfill tonnage per capita during the year (tons landfilled per person) 0.53 0.42 T,abka 31' nnagie Dhiv ed aut i,N spr„ sirnJ 20,12 and 2tl:n13n *See Backgra. nd on 0hversion l:rd ulatla,riws p.t r va�°t ras l n tl ain Pf mf! Jlo Alii . 1'u +I c, < i,u jcv w 'J I1 9 1 P a g e wt AI NI • � � M rrW � [ ,. mm d"'"Y"[ 5 :tri .". e, V . '1;..81.. Residential Garbage (Gray :art) Between 2011 and 2013, the numbers of customers subscribing to the 20 -gallon garbage cart has increased by 28%. Subsequently, there has been a decrease in the number of subscriptions to 64 -gallon (-9%) and 96 -gallon (-15%) carts. Subscriptions to 32 -gallon carts have increased by 1%. Table 2 shows the number of Residential subscriptions to garbage service by cart size from 2011 to 2013. CART size Number of customers 2011 202 20 gallon 32 gallon 17739] 14330 X472 4 64 gallon 5428 S134 96 gallon g 614 649 Total r214TM> 4 1236WE `laWe : Saukasa 6pations to O'residentW Garb agy,'^ Service by Cart Size Q& 1� ..2013 .:,tre !nu�w ;„ir�llf x I`c nrat Garbage (Gray Cart) Table 5 shows the number of Commercial/Apartment subscriptions to garbage service by cart size from 2011 to 2013. Table 6 shows the subscriptions to garbage service by bin and compactor from 2011-2013. CART size Number of customers 2011 2012 32 gallon 2108; 20V2 64 gallon 1566 .u.. 1586 96 gallon 2,191 mm. 217 2 T ala e 5: ions to Co m ne rdal Garbage Service by Cart Size 1: �oT,niiipn`:iia:/Al.) rt�n-HentGr(:roage(BlnServce) BIN size 1 yd. Front loader (FL) Number of customers ............ 2011 0 2012 4 X2013 2 yd. FL 54 �' 3 yd. FL 649 649 4 yd. FL 2.... 23 22 5d. FL y 3 6 yd. FLmm 1 yd. Rear loader (RL) 124 105 .,, 2 yd. RL 25 24 Compactors 60 5 Z� o T`allWe F. Sr.rla C16PfiDnS W Ccnirurper ci & &,arbaage S rwr'ua e by I in Slxe and Compactor 11* Franchisoris'Group Annual Report 2013 0 h,'ej,,) G. , (.0I Fni'ut � s and a cje to N pf-,� l:y In 2013, MSS moved to a new system for reporting injuries and accidents. The majority of injuries occurred in the fall when large volumes of yard waste are collected in areas such as Fairfax, San Anselmo, and Ross Valley -North (unincorporated Fairfax and San Anselmo). Encouraging customers to participate in Chipper Days, use of MSS rolling tipper carts, and fully automated collection will help to mitigate this issue. The following is a summary of the accidents, workers compensation claims and injuries that did not become claims, reported to Marin Sanitary in 2013. Figure 5 shows injuries and accidents by month. These results are comparable to the previous two years. 12 �. "TI "IT"•-. �.�. 10 8 8 / 8 7�... 6 6 6 6 6 4 4. i ttAccidents �� q 4 4 4 �4 j 4 la r,; Work Comp q...- s.e 2 2 2 r2 Other reported Injuries Al . a,....... j0 0 w _. �� .....�. ,_.....,..amu....... _ .,,.�..w.� Yu....w...,.. � „�,.��. ,J\A�o��c p��c i'dg uu f, 5�Latae & M:circtr ntt �w AH hArisdiffions 2013 The Company has an active safety committee which includes owners, supervisors, loss control and insurance personnel that meets monthly to review accidents and injuries. Each department has a tailored safety plan that includes ongoing training and review for new equipment, procedures and all OSHA required safety topics. Documented employee safety meetings are held daily, weekly, monthly and throughout the year as needed with written agendas and handout materials in all departments. All accidents and injuries are investigated in an interactive process with the employee to determine what factors caused the event. If it is discovered that changes to equipment, procedure, location or any other factor could prevent a recurrence, corrective action is taken whenever possible. If refresher training is needed, it is addressed with the entire department. Supervisors and the safety administrator investigate any claim of damage immediately. If the Company is liable, restitution is made to the owner/customer by either repair at the Company's expense or payment to the owner/customer. Liable automobile damage is repaired by a reputable, local business and a rental is provided if needed, or payment is made, as the owner/customer prefers. AveragL',, Pdlr)efPrio-,.,s pet'ran 2013 $250.00 $200.00 $150.00 $100.00 $50.00 $0.00 2013 Average Monthly Paper/Fiber Prices per Ton Averac le M,,)i,flAy Mar ket'-Sak/aCEI VIIUC`S [-)el I OfI J 2013 Average Monthly Bottle shaped Plastics by Resin per Ton Cardboard t"', Newsprint MIX 0 Office Paper $700.00 $600.00 $500.00 $400.00 Iff A $300.00 g HDPE natural $200.00 , q I'd j f HDPE color $100.00 PET dl. ,,A <A 0 to co C�� .......... --------- ...... . ............ Fmwre 7� Averame Scirar) Values ton for Hirfll 113�_,,nsftv PnWethvh?ru.� HfDFIFIn8tuI'A boWes, HDPE wid N-Alethylime'rereoari�matr.-, (PET) hottles, Not aH pasfics are scAd cmvery uuaair th ahmi �; ")) 101 '', 1 C ,, f x:,MWIM 11 1 P a g e Group au • .. 2,013 .�, ,G' . . . ........... 2013 Average Monthly Mixed Rigid Plastics per Ton $140.00 _. _....��..�..._.. m.. ,. .. . ...��. �,_. $120.00 D t r � o $ 100.00' .......... U , NMI $80.00 � � �...... _ I a i / A $60.00Oil ,.,i' /,,; fIWO Mixed Rigid Plastics 40.00 $20.00 .... (/ - 1K J . ,a�Ja,Je�iJa�J�atr PQM\ �aJ ,J�e ,J\J J�Jyw et et t �t 8: Average Scrap Vakna a Pa'bIrKi,.aua for �Vuixed iiigO Pki5 ¢aces (iIU, HDPE, aurid o0mr 43.. r tx.'Ade, and �- antaoimn r plasl'¢as), 2013 Average Monthly Aluminum Cans per Ton $1,500.00 $1,300.00a 0 ; ti ; $1,100.00 _.. 1. $900.00 N $700.00 $500.00 F — H �l f.._ $300.00 ?a aAluminum $100.00 ��. (a .. ,;,v ,.-T— $100.00)r t ........ aw rcx ' i PQi� �aJ .e ;J\J ,a�JaC\ e�iJatJ �atr ....... Ht;ubu a Vii; Averdge 5 ar aip Uua s per ^ta°in hisi�Nurninum c Taam No aahgminui'i�a vaaus ,aoVrB in i ebruawya In closing, MSS is dedicated to moving the diversion dial and as a result have commissioned another Waste Characterization Study in 2014 similar to the last study performed in 2008 by CalRecovery, a third party private company. In addition, we plan on working with the JPA Local Task Force on a countywide effort to assess and implement further programming. Each of us at Marin Sanitary Service, consider it a privilege to work with the jurisdictions we serve. 'i»ity^' i, I'7 ' I Iu ::qui iii rpt n'• !" r,J)h 1f( 1wa 1 P a g e Jurns6cti nay Detains: SAN RAFAEL City[Town I Population I MOO • • • 'LLi�iriii'ii Diversion 2012 Tons Collected: Curbside Yard Waste Curbside Recycle Transfer Station Commercial to Marin Resource Recovery Center Total Tons Collected Tons Diverted: Curbside Yard Waste Curbside Recycle Commercial recovered through Marin Resource Recovery Center Total Tons Diverted Diversion To Landfill Population Landfill tonnage per capita during the year Diversion 201 Tons Collected: Curbside Yard Waste Curbside Recycle Transfer Station Commercial to Marin Resource Recovery Center Total Tons Collected Tons Diverted: Curbside Yard Waste Curbside Recycle Commercial recovered through Marin Resource Recovery Center Total Tons Diverted Diversion To Landfill Population Landfill tonnage per capita during the year Group Annual Report ;w o2013 r4f MSS Residential % of MSS Customer Base Customer Base 12,096 41% -- YLIY L; !M Residential Commercial Total 4,999 NA 4,999 5,547 2,221 7,768 14,249 16,331 30,580 NA 6,403 6,403 24,795 24,955 49,750 4,999 NA 4,999 5,547 2,221 7,768 NA 5,030 5,030 10,546 7,251 17,798 42.9% 29.1% 35.8% 31,953 57,713 0.55 Residential Commercial Total NA 5,779 2,138 7,637 9,391 19,961 11,201 11,201 44,578 min"J -: , �,.n ,'u uq I P a ,S in NA 5,779 2,138 7,637 8,800 8,800 22,216 u .n 49 i� 22,363 57,713 0.39 Residential Cart Mix A13:141 Mandatory Commercial Recycling Law Data San Rafael 341NN: Not Required: No Recycling: 341NR: Not Required: Recycles 416w.341QR: Qfwatifies: N(Yr compti&nt Qualifies: Recycles Apartment Total 28 76 91 284 2013 year end Apartment Total 37 78 58 302 2014 Q1 Commercial Total 305 879 45 215 2013 Year End Commercial Total 302 879 42 223 2014 Q1 Annual Gross Receipts and Payments Annual Gross receipts 2013 1 Franchise Fees Road Impact Fee 17,E96,392 1,201,922 443,600 Outreach ExampleS 2013 Generic Pate Increase Notice. Cities/Town/Board Managers review the message prior to customer distribution. Below is an example of the generic e that was distributed to residential (Figure 1U) and Commercial/Apartment Customers Dear Valued (City/Town/District) Residential Customer, On (DATE), the (Cityf-town CounciVDistrict Board) voted to approve a 5.52% recycling and refuse service rate increase, effective January 1, 2014. The refuse hauling rates charged to all of Marin Sanitary Service (MSS) customers are reviewed by an independent third party auditor (HF&H Consultants, LLC) annually to assess all costs of our providing service. HUH recommended a 5.52% increase to cover the costs of doing business (including fuel, landfill disposal, wages and benefit costs) and program costs (containers, communications, outreach, education & monitoring, etc). Your enclosed billing is for the January through March service period. Did yorr know? • Marin County currently diverts 75% of waste generated from the landfill. The County of Marin has a goal to divert 94°% of waste from going to the landfill by 2025 and everything you recycle and compost helps make this goal a reality. • Your garbage cart is not sorted — all items placed in it go to the landfill? Only items placed in your recycling and gm°evil ")aster carts are sorted by MSS to remove contaminants (like plastic bags) to save resources. • 37% of a typical Marin County resident's waste stream is food and yard waste. These can now go in your green cart every week! MSS is here to help! We offer the following containers to help meet your waste needs. Garbage carts come in 20, 32, 64 and 96 gallon sizes. Dual sort recycling carts come in 64 and 95 gallon sizes and soon we will have two sizes of green carts (35 and 64 gallon) for yard waste/ food waste. The less waste you make, the more money you can save! Together we can save resources from ending up in the Iandfill.Visit the website today to see how you can make a difference by reducing, reusing, recycling and composting Thank you for your efforts. We appreciate your business! Printed on 100 % Post -consumer recycled content intUire W .Sa°tYr pk� W' ii, w¢tf a to i ltate Mcrea,,d Notice. 40 uMh^j 0i1 10) 1' P,' , ,,k I J r_i111WHI J.6 I P a g e Franchisors'Group Annual Report2013 Dear Valued (City/Town/Di strict) Commercial/Apartment Customer, On (DATE), the (Cityrrown Council/District Board) voted to approve a 5.52% recycling and refuse service rate increase, effective January 1, 2014. The refuse hauling rates charged to all of Marin Sanitary Service (MSS) customers are reviewed by an independent third party auditor (HF&H Consultants, LLC) annually to assess all costs of providing service. KF&H recommended a 5.52% increase to cover the costs of doing business (including fuel, landfill disposal, wages and benefit costs) and program costs (containers, communications, outreach, education & monitoring, etc). Your bill reflects the new rate effective January 1, 2014. Dist you know that AB 341, Mandatory Commercial Recycling, went into effect on July 1, 2012? Businesses that generate 4 or more cubic yards of solid waste and Multifamily Apartment Buildings with 5 or more units MUST have recycling services if they do not already. Being more aware of your business' waste and improving efficiency are ways in which recycling can help your bottom line. Less waste can equal less cost. Visit the website today to see how you can make a difference by reducing, reusing, recycling and composting L� ])a url.i a in n ��Ii iim rMiiI�I ! Thanks to your efforts and those of our employees, Marin County has one of the highest diversion rates in the country. Thank you. We appreciate your business! Sanitary Sawi`z 41 Printed on 100 tm Post -consumer recycled content I 10. Sar,phi Residenfial Rate hio ease Nolice ml ' lair' I iChl , 0 1,1, I,� 1 r,r,cu. 1v�P,ige Cart SignslFlyersdor Apartments and Commercial Custonters including Schools Thank you for pitching in to help Marin County reach the Zero Waste r9al to divert 94%a from the landfill by 20251 Please bring unwanted electronic waste, fluorescent bulbs or batteries for no cost to the Household Hazardous Waste Facility at 865 Jacoby St or call (415) 4&5-6806. Do not leave unwanted items by the garbage, consider donating them or bring them to the dump for a fee. Thariyou for recycling Cardboard! Large pieces of cardboard take up too much room in the recycling carts. Please flatten and bundle non -taxed cardboard In one ufthe h ways belts, a* Flatituand ,ut cardb—,d boxes into bundle, tied with tuln, like in the photo on the left, t), flatten bove., into one hay like in the photo on the right. COM (UrMUtW I Ik(UVOWiOakM bIWI 10 rAM.Jc Wyk,,' Nt "M No FCratc &8rM—M, . .. .. . .... OR, M' v. . .. .. .. . ..... P of m AMIL R/A Lot . . ........... aoospp/ FIF AW 4 Fan Lr. I f -M u un.1 11 o'I., a, y """+ 10 �, I'I"d of 1 , 1, " , ) I'l W, " ' '„n. +If 81i P a ley V Fra nchisors' NAnnuial Report 2013 BECAUSE IT'S GOOD FOR THE COMMUNITY BECAUSE IT'S THE LAW. c i recycling law, •i rriare Units must irecycl,e. uR fironn recy,ciiing, pIlh COMPREHENSIVE RECYCLING PROGRAM? • Save resources by maximizing current recycling services and implementing new more comprehensive recycling programs. • Increase our property value by keeping your property eon and using signage to display your property's recycling values. • Increase tenant ,satisfaction by engaging them in recycling programs that develop a sense of community and responsibility to their homes. • Fulfill your responsibility to your tenants a nd the law' by joining the majority ofProperties in Marin County that are now compliant with the mandatory commercial recycling low, AB 341. CONS RVAI] N - OUR EARTH, OURMrilIllig OUR JOB 40 nni-1 ''o IOm" � O , WI nr -'rl,znl '99 M a g e Recycling is also good for business Merit gets poial on "Recyclers make good residerrts," * Properties are be r rrmoirrtoirred time more often when according to the majority of owners by tenants that recycle because they residents are satisfied and managers in a study of 20 different show more concern, according to the with quality services. multi -family recycling projects. same study. am omm mom mom mom UMA mom NUM 10M emm 00= INN= NN= MeuuuuuN am= LIM am ISM Mem aMM m'iM'iMm@ INOW WE=UIIIIIIOIOIOMM =11mill 1mMOM INIAIN WMMMMiMiM sum NEW aww OMAN som gnu IiOm Recycling is EASY Make it port f the • part up signs to increase • Encourage a resident- • Remember, cleaal. Require recycling participation. Marin Sanitary ledgreen team. Renters Morin Sanitary in rental agreements Service provides them for free. care and can be engaged as Service is here and provide signage Post them by garbage and community leaders to maintain to help you and information on recycling bins and anywhere the program and take some of suucceedl move-in/out days. tenants might see them. the responsibility off of you. CALL 415-456-2601 1 ASK 1 SPEAK WITH A COMMERCIAL RECYCLING COORDINATOR Il r .,_.-Because We can provide you with the tools needed to implement a successful recycling program -­- ft6kbLjjaV.L& "gugi A13341, California's mandatory commercial recycling is is In effect. Businesses that generate 4 or more cubic yards of garbage a week and apartment buildings with 5 or more units must recycle. can equip and empower your business to develop a comprehensive waste reduction and recycling program. • Technical assistance and evaluation of your recycling needs. • Education and outreach materials for staff and customers. • Source separation training. • Curbside recycling containers. Contact Us Today! Io Wrn more cont actour (.'on'nerdal Recycling Coor(fin a tor Jennifer Gyen�er, ViswR our websitc to learn more almut the law and how Marks SanRary Service can belp hU �,i:/,vvwvv.marinsaiiitary.com/cornwiierciaI -services/mandatoy-,coryaniercia9,aecycPouvng 21 � 1' Marin County has set a goal to divert 94% of all materials collected away from the landfill through recycling, composting, and/ or reuse by the year 2025. WHY RECYCLE? 1. POTENTIAL COST SAVINGS. If you are able to divert enough materials through recycling, your garbage service may be reduced and this can save You money. 2. COMPETITIVE ADVANTAGE. Research indicates that customers are 58% more likely to buy a company's product or service if that company is conscious of its environmental impact. T. ENVIRONMENTAL STEWARDSHIP. Recycling reduces greenhouse gas emissions,. diverts waste from our overflowing landfills, and conserves natural resources. 4. EASE OF IMPLEMENTATION. Marin Sanitary Service provides all of the needed education and training to make the program a success. 10 1 , I I J r I .', t o , 1 11 ij 1 °, 1 1, , i- I rl I C( ;"� ,r j t , I I % r,1. 2:" P a g e *1 Franchisors' Group Annual Report 2013 0-1111 ✓ Igom OF ✓ i w, M IIIA R O O 40" �j E `IV E R YMGUDo � COM S ,` ,� ire Who can compost? This service is now available at MS, your school --Dixie Elementary, It is also available to ALL single- family residential customers and select Multifamily Residences What can you compost? You can compost all food waste (including meat, dairy, and even bones) , food -soiled paper and yard trimmings. Why Compost? Composting is a crucial part of Marin's zero waste goal food scraps make up a third of what's landfilled. Composting diverts these nutrient rich resources, converting them into an organic soil amendment that is great for farms and gardens. ,a s4aawvv :ia,ceIboo .co / ar^insanitary �k� a�g EARTH, �Sna�„ �¢.10,5 Andersen Dir. San Rafael, c �415)4) � www.iTiarinsanitary.com miw,i ',�a � P"', � ii i s ,� cd , 2.3 b P a g e Franchisors' Group Annual Report 2013 0 I m%4N �S V, 0m , face book.co mil mari nsan, itary CONSERVATION - OUR EARTH, DDDR MISSION, DUR .108 1 050 Andersen Or. Sain ROMC ?, A (415) 4 56-260 00 ,www,v,n rin ", nstary.com a I 1i I I I I I j,7lodh-h,,,;"Iw 241 P a g e it Group p 2013 1 DON'T Wa ste A CHANCE TO EDUCATE The new 4R Planet program at can equip and empower districts, schools and classrooms to develop comprehensive waste reduction and recycling programs. Help r; li it 5 (.-, h o o 1 - ave! flrww. • Green team training • Signage, stickers, and curbside containers • Educational tours of our state-of-the-art facilities • Waste audits to show what you're still throwing away • Onsite assessment and evaluation of recycling needs • Classroom lessons and assemblies on waste and recycling • Guides, instructions and worksheets to help you recycle more Contact iu sY,w I fl f(ydIII 1,1 j1Cogf,I tk (;Oi Chf, (IR I fpr our sdi( (IAIIg Gif'th dCq II6I, vI1-fl m I, I 111 i 11(,, Ho lnMlf'fl iLjl, IPC1ofl 6'(,,im Sr„howi ki,,r, (,I�mj I fmIof a'I. 111 ¢I�� Ll rcaofl (a(Ic(llIIA ar taa1 Y'ddIe craaur Ilwf)n "'1 Please vWt our web .site for° more teSOUrCeS to h0p YOM'5600k www,marinsanitary.com/school-programs and www.marinsanitary.com/educational-services. ni,r M , 1, ,Il j r r i,'� <I f n�niti�i r I P a g e Franchis�ors' Gr,oup Annual Report 2013'04, Schook can �egally and safely dispose of these iten,is, and more for a smaU fee at the Marin HOU SehOd Hazardous Waste Facuhlly �ocated at 565,jacoby Street in San Mae!, BUt first scl-iook rniust obtain an EPA number. This is because schook are cons�dered businesseS Under California law. Obtaining an FIA inun"iber is easy. Just ca�l our Hazardous Waste Coordiinator at 415-485-6806 to help you set up a safe and affordaWe disposak pro graM at your schooL ,Nww,MaNnSzv ktawp, orn 4 6 456 26,61 IO50AnderFenDdv(.., °PmRdad,CA94901 CITY OF SAN RAFAEL ROUTING SLIP / APPROVAL FORM INSTRUCTIONS: USE THIS FORM WITH EACH SUBMITTAL OF A CONTRACT, AGREEMENT, ORDINANCE OR RESOLUTION BEFORE APPROVAL BY COUNCIL/ AGENCY. SRRA/ SRCC AGENDA ITEM NO. 2 , DATE OF MEETING: 12/15/2014 FROM: Cory Bytof DEPARTMENT: City Manager's Office DATE: 12/2/2014 TITLE OF DOCUMENT: RESOLUTION OF THE CITY COUNCIL OF THE CITY OF SAN RAFAEL ESTABLISHING MAXIMUM RATES COLLECTED BY MARIN SANITARY SERVICE FOR REFUSE AND RECYCLABLE MATERIAL COLLECTION AND DISPO5,L SERVICES, TO BE EFFECTIVE JANUARY 1, 2015 parthient HNad Qsignature) (LOWER HALF OF FORM FOR APPROVALS ONLY) APPROVED AS COUNCIL/ AGENCY APPROVED AS TO FORM: AGENDA ITEM: . . � T4 Cit Mana er (sr nature) AttorneyCity(signature) NOT APPROVED REMARKS: Esther Beirne From: Suzanne Pinto < Sent: Monday, December 15, 2014 2:57 PM To: City Clerk Subject: Proposed rate increase for Marin Sanitary Service I cannot be at the Council meeting for this issue, but I want to make my feelings known. I am opposed to any rate increases for Marin Sanitary in the coming year. San Rafael residents already pay higher rates than at least six other cities, including Novato, which charges $55.00 per quarter, and has better service with more four pickups per year for large items such as appliances. I already have the smallest can provided by MSS. Even that is more than I need. Most weeks I only put out one small bag and a few bottles. I compost most food scraps for my own use. Some weeks I don't even put out the garbage can because it's empty, yet I am charged for a "service" not provided in that week. Even the present $80.00 per quarter is becoming a hardship. I have limited income (Social Security only, no pension), and the fees and charges levied for city services, including garbage pickup, are going up much faster than my measly COLA increases. My property taxes are going up as well, and I feel that I eventually will be forced out of my home and out of Marin County. I think MSS can learn to live on a budget and make do just like I have to, and not be reaching deeper into the pockets of those of us like senior citizens with dwindling resources. Suzanne Pinto 625 Belle Ave San Rafael, CA 94901 ^ �. 6 Esther Beirne, City Clerkt City of San Rafael POB 151560 �GEC 1 2014 San Rafael CA 94915-1560 December 15 2014 Cit: k'ark's Office �y of San ".ei RE: Proposed rate increases for Marin Sanitary Service I cannot be at the City Council meeting for this issue, but I want to make my feelings known. I am opposed to any rate increases for Marin Sanitary in the coming year. San Rafael residents already pay higher rates than at least six other cities, including Novato, which charges $55.00 per quarter, and has better service with more four pickups per year for large items such as appliances. I already have the smallest can provided by MSS. Even that is more than I need. Most weeks I only put out one small bag and a few bottles. I compost most food scraps for my own use. Some weeks I don't even put out the garbage can because it's empty, yet I am charged for a "service" not provided in that week. Even the present $80.00 per quarter is becoming a hardship. I have limited income (Social Security only, no pension), and the fees and charges levied for city services, including garbage pickup, are going up much faster than my measly COLA increases. My property taxes are going up as well, and I feel that I eventually will be forced out of my home and out of Marin County. I think MSS can learn to live on a budget and make do just like I have to, and not be reaching deeper into the pockets of those of us like senior citizens with dwindling resources. P,w,-XZ- Suzanne Pinto 625 Belle Ave San Rafael, CA 94901 RE: M55 rates Esther C. 6eirne, - City Clerk, San Rafael, CA 94915-1560. The waste rates are too h iah. Compare: Novato Disposal Service (with similar population)provides a chart listing six Marin cities charging �bwer rates than San Rafael. City of Novato rates, for example, are lower than MSS, AND they give more cans; they provide free pickups/year for appliances, refrigerators, mattresses, ie, any large item, by appointment. MSS ratepayers never receive such offer; we don't have trucks or the physicality to take such items ourselves to the Sanitary District. People in cramped neighborhoods, such as the hi h - density apartment sections of Gerstle Park tell us that mattresses and old appliances lust "appear" on sidewalks in the dark of night, "by magic". All because there are no pickup services offered. M55 repeatedly stress a new pro ject/program needs funding. Really? The lowest rate is $80/quarter; yet similar service, with four free annual pickups, if desired, is, 5,55 in L ovato. What gives? M55 offers no incentives/rebates for fewer pickups. With "high-tech" services, M55 provides some plastic recycling, NO plastic bag recycling, and no free large -item pickups. A rate reduction is fair. I'm paying more for less and less. Thank you for considering this, Lau re lyn Bor 530 Monteci 94903 oiif`e' s P TAIO Ot k yam., Esther Beirne From: Esther Beirne Sent: Tuesday, December 16, 2014 1:14 PM To: ' Subject: MSS Rates Hi Laurelyn: We received your correspondence regarding Marin Sanitary Service, in which you requested the result of the vote: Ayes: Councilmembers: Bushey, Colin, Gamblin, McCullough and Mayor Phillips Sincerely, Esther Beirne, City Clerk City of San Rafael Skyview Terrace San Rafael, 94903 December 11, 2014 Esther Beirne, City Clerk City of San Rafael Re: Marin Sanitary Received C 15 2014 " ini , aty of San I am opposed to the rate raise for Marin Sanitary.Mr. Gaberino has been screwing the citizens of San Rafael for years. He always gets his way because I personally feel that he greases the palms of the city council. Our rates are way to high compared to Novato for instance. Mr. Gabarino needs more money so he can go out and buy more military vehicles. He does not do a service to our city. Look at the extra money he makes on recycling. He does not pass that on to his customers? No, he puts it in his pocket. He is a greedy man. Yos truly, Joh Stewart Cc: Gary Philips Cc: Joe Garbarino